Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 54.95%-246.56M | -23.66%-547.34M | -44.56%-442.62M | 18.47%-306.19M | -266.61%-375.53M | 77.36%-102.43M | -248.00%-452.44M | -79.80%305.7M | 40.86%1.51B | -2.36%1.07B |
| Net profit before non-cash adjustment | 28.98%-909.45M | -173.96%-1.28B | -139.42%-467.4M | -228.57%-195.22M | 139.94%151.84M | 29.80%-380.21M | -556.92%-541.62M | -83.35%118.54M | 218.39%711.72M | -192.50%-601.17M |
| Total adjustment of non-cash items | -84.71%68.18M | 70.49%445.99M | 48.48%261.6M | -25.22%176.18M | 68.96%235.59M | 161.19%139.44M | -306.59%-227.88M | 107.80%110.31M | -94.57%53.08M | 2,158.82%977.84M |
| -Depreciation and amortization | -96.13%2.4M | -39.12%62M | 39.36%101.84M | -0.33%73.08M | 5.07%73.32M | -5.17%69.78M | 22.07%73.59M | -13.84%60.28M | -24.90%69.96M | -16.44%93.16M |
| -Reversal of impairment losses recognized in profit and loss | -5.86%150.05M | -19.45%159.39M | 16.40%197.86M | 354.56%169.99M | -66.65%37.4M | 4.70%112.15M | 226.31%107.11M | -28.34%32.83M | -95.61%45.81M | 1,514.55%1.04B |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 19.12%-45.47M |
| -Disposal profit | 1,896.53%3.11M | -111.88%-173K | -96.31%1.46M | 1,038.55%39.49M | -164.65%-4.21M | 99.58%-1.59M | -6,295,950.00%-377.75M | -99.65%6K | 102.07%1.72M | -1,763.65%-83.15M |
| -Pension and employee benefit expenses | --0 | 97.23%-980K | ---35.37M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | -138.70%-87.38M | 5,485.45%225.76M | 96.06%-4.19M | -182.41%-106.38M | 415.61%129.08M | -32.68%-40.9M | -279.30%-30.83M | 126.69%17.19M | -116.76%-64.41M | 63.58%-29.71M |
| Changes in working capital | 107.11%594.71M | 221.25%287.15M | 17.53%-236.82M | 62.36%-287.15M | -651.52%-762.96M | -56.37%138.34M | 312.50%317.06M | -89.73%76.86M | 7.28%748.31M | 71.42%697.54M |
| -Change in receivables | 382.49%811.87M | 31.31%168.27M | -67.26%128.15M | 375.06%391.4M | -268.91%-142.3M | -89.56%84.25M | 145.03%807.02M | -55.95%329.36M | -12.04%747.65M | 72.30%850.03M |
| -Change in inventory | -82.88%99.14M | 473.03%578.94M | -147.66%-155.2M | 3.53%-62.67M | -168.76%-64.96M | 292.75%94.46M | -181.14%-49.01M | 8.33%60.4M | -13.71%55.75M | -42.81%64.61M |
| -Change in prepaid assets | -18.63%-232.36M | 11.90%-195.86M | -58.50%-222.32M | 68.04%-140.27M | -279.07%-438.94M | 31.10%-115.8M | -44.62%-168.07M | ---116.22M | ---- | ---- |
| -Change in payables | 99.78%-380K | -8,242.19%-172.6M | -101.80%-2.07M | 332.69%115.21M | -135.81%-49.51M | 296.70%138.25M | 25.50%-70.28M | -777.60%-94.34M | 542.46%13.92M | 100.72%2.17M |
| -Change in accrued expense | ---- | 99.93%-1K | -102.18%-1.49M | 90.79%-735K | -433.88%-7.98M | 103.46%2.39M | -681.69%-69.09M | ---8.84M | ---- | -215.90%-75.09M |
| -Provision for loans, leases and other losses | 63.62%-24.74M | -250.78%-68M | 136.24%45.1M | -145.32%-124.44M | -90.19%-50.73M | -126.40%-26.67M | -230.45%-11.78M | 237.03%9.03M | ---6.59M | ---- |
| -Changes in other current assets | -149.37%-58.83M | 18.65%-23.59M | 93.77%-29M | -5,350.72%-465.66M | 77.84%-8.54M | 68.34%-38.55M | -18.72%-121.73M | -64.25%-102.53M | 56.70%-62.43M | -491.50%-144.18M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 6.39%-15.78M | 0.15%-16.86M | -22.77%-16.89M | 23.18%-13.76M | -991.16%-17.91M | -80.53%-1.64M | 70.29%-909K | -336.52%-3.06M | 78.89%-701K | 0.69%-3.32M |
| Interest received (cash flow from operating activities) | 725.71%867K | 56.72%105K | -41.23%67K | -93.29%114K | -32.81%1.7M | -15.93%2.53M | -19.19%3.01M | -23.06%3.72M | -33.00%4.84M | -19.91%7.22M |
| Tax refund paid | 49.02%-6.53M | 24.37%-12.8M | 52.70%-16.93M | 47.00%-35.79M | -46.90%-67.54M | -298.88%-45.98M | 107.92%23.12M | -84.23%-291.99M | -246.33%-158.5M | 114.61%108.31M |
| Other operating cash inflow (outflow) | 0 | -299.53%-64.58M | 56.78%32.37M | 110.77%20.65M | -19,176,700.00%-191.77M | 0.00%-1K | -1K | 0 | 0 | 0 |
| Operating cash flow | 58.22%-268.01M | -44.48%-641.49M | -32.55%-444M | 48.55%-334.98M | -341.32%-651.05M | 65.47%-147.52M | -3,073.03%-427.23M | -98.94%14.37M | 14.52%1.36B | 225.49%1.19B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -29.07%-130.41M | -73.04%-101.03M | 49.89%-58.39M | -42.11%-116.51M | -32.78%-81.99M | -106.86%-61.75M | 1,100.55%899.54M | -12.89%-89.9M | -57.39%-79.64M | 34.95%-50.6M |
| Net intangibles purchase and sale | -491.18%-17.69M | ---2.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | ---- | ---- | ---- | -99.77%600K | 772.99%265.57M | --30.42M | ---- | 100.00%1.4B | 109.85%700M | 411.30%333.57M |
| Advance cash and loans provided to other parties | -38.00%-690K | 10.71%-500K | -86.67%-560K | ---300K | --0 | -64.62%-1.07M | 72.92%-650K | -118.18%-2.4M | 38.89%-1.1M | 40.98%-1.8M |
| Repayment of advance payments to other parties and cash income from loans | 48.82%756K | 46.40%508K | 131.33%347K | -70.06%150K | -43.58%501K | -15.83%888K | -55.05%1.06M | -4.79%2.35M | -40.75%2.47M | -28.61%4.16M |
| Net changes in other investments | -11.23%161.57M | 31,975.66%182.01M | -100.50%-571K | -53.81%115.32M | 786.44%249.69M | 38.41%-36.38M | 95.69%-59.06M | -95.33%-1.37B | -4,766.89%-701.06M | 222.68%15.02M |
| Investing cash flow | -82.65%13.53M | 231.81%77.99M | -7,874.39%-59.17M | -100.17%-742K | 739.00%433.77M | -108.07%-67.88M | 1,517.76%840.89M | 25.24%-59.31M | -126.41%-79.33M | 254.50%300.35M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -619.47%-719.47M | ---100M | --0 | -90.48%100M | 320.00%1.05B | --250M | ---- | ---- | 33.33%-600M | -160.00%-900M |
| Net common stock issuance | --190.82M | --0 | -1,450,170.00%-145.03M | 99.98%-10K | -107,967.44%-46.47M | 41.89%-43K | 6.33%-74K | 15.05%-79K | 51.31%-93K | 99.99%-191K |
| Cash dividends paid | 99.45%-383K | 2.81%-69.4M | 2.83%-71.41M | 0.20%-73.49M | 44.29%-73.64M | 53.95%-132.17M | 42.79%-287M | -0.08%-501.67M | 0.15%-501.26M | 13.94%-502.02M |
| Net other fund-raising expenses | -5.95%-25.18M | -41.17%-23.77M | -84.97%-16.84M | -41.09%-9.1M | -174.04%-6.45M | ---2.35M | ---- | ---- | 0.00%-1K | ---1K |
| Financing cash flow | -186.91%-554.21M | 17.19%-193.17M | -1,440.70%-233.27M | -98.12%17.4M | 699.99%923.45M | 140.21%115.43M | 42.79%-287.08M | 54.44%-501.75M | 21.46%-1.1B | 22.84%-1.4B |
| Net cash flow | ||||||||||
| Beginning cash position | -23.45%2.47B | -18.58%3.23B | -7.44%3.96B | 19.75%4.28B | -2.72%3.57B | 3.57%3.67B | -13.35%3.55B | 4.55%4.09B | 2.21%3.92B | -30.06%3.83B |
| Current changes in cash | -6.88%-808.69M | -2.75%-756.66M | -131.35%-736.44M | -145.08%-318.32M | 806.34%706.17M | -178.98%-99.98M | 123.15%126.59M | -407.02%-546.69M | 110.58%178.06M | 105.13%84.56M |
| Cash adjustments other than cash changes | --1K | ---- | -100.00%-2K | -200.00%-1K | --1K | ---- | ---- | 0.00%-1K | -200.00%-1K | --1K |
| End cash Position | -32.75%1.66B | -23.45%2.47B | -18.58%3.23B | -7.44%3.96B | 19.75%4.28B | -2.72%3.57B | 3.57%3.67B | -13.35%3.55B | 4.55%4.09B | 2.21%3.92B |
| Free cash flow | 44.20%-416.11M | -48.44%-745.75M | -11.27%-502.39M | 38.90%-451.49M | -253.10%-738.92M | 59.50%-209.27M | -584.04%-516.68M | -105.91%-75.53M | 11.61%1.28B | 279.70%1.15B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |