(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -25.81%138M | -25.81%138M | -36.77%141M | -31.71%168M | 4.83%217M | 0.00%186M | 0.00%186M | 16.15%223M | 7.42%246M | -14.11%207M |
-Cash and cash equivalents | -25.81%138M | -25.81%138M | -36.77%141M | -31.71%168M | 4.83%217M | 0.00%186M | 0.00%186M | 16.15%223M | 7.42%246M | -14.11%207M |
Receivables | -6.01%7.05B | -6.01%7.05B | -8.41%7.23B | -2.89%7.37B | -3.12%7.1B | -2.05%7.5B | -2.05%7.5B | 1.24%7.9B | 0.33%7.59B | -0.24%7.33B |
-Accounts receivable | -6.01%7.05B | -6.01%7.05B | -8.41%7.23B | -2.89%7.37B | -3.12%7.1B | -2.05%7.5B | -2.05%7.5B | 1.24%7.9B | 0.33%7.59B | -0.24%7.33B |
-Gross accounts receivable | -6.01%7.05B | -6.01%7.05B | -8.41%7.23B | -2.89%7.37B | -3.12%7.1B | -2.05%7.5B | -2.05%7.5B | 1.24%7.9B | 0.33%7.59B | -0.24%7.33B |
Inventory | 14.85%4.93B | 14.85%4.93B | 14.90%5.42B | 18.64%5.39B | 7.52%4.9B | 0.44%4.3B | 0.44%4.3B | 4.87%4.72B | 7.18%4.54B | 20.37%4.56B |
Tax assets-Current | --21M | --21M | --22M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other current assets | 9.58%2.53B | 9.58%2.53B | 12.49%2.53B | 12.48%2.44B | -4.79%2.32B | 18.60%2.31B | 18.60%2.31B | 15.98%2.25B | 15.23%2.17B | 36.44%2.44B |
Total current assets | 2.67%14.67B | 2.67%14.67B | 1.72%15.35B | 5.64%15.36B | 0.05%14.55B | 1.59%14.29B | 1.59%14.29B | 4.55%15.09B | 4.55%14.54B | 10.42%14.54B |
Non current assets | ||||||||||
Net PPE | 116.42%290M | 116.42%290M | 110.77%274M | 116.38%251M | 70.73%210M | 2.29%134M | 2.29%134M | -8.45%130M | -22.67%116M | -23.13%123M |
-Gross PP&E | 117.29%289M | 117.29%289M | ---- | ---- | ---- | 2.31%133M | 2.31%133M | ---- | ---- | ---- |
Prepaid assets-non current | 5.67%1.51B | 5.67%1.51B | 5.62%1.5B | 4.66%1.48B | 1.70%1.44B | 1.78%1.43B | 1.78%1.43B | -1.45%1.42B | -0.77%1.42B | -0.91%1.41B |
Total investment | 8.33%273M | 8.33%273M | ---- | ---- | ---- | -34.72%252M | -34.72%252M | ---- | ---- | ---- |
-Financial asset investment | 8.33%273M | 8.33%273M | ---- | ---- | ---- | -34.72%252M | -34.72%252M | ---- | ---- | ---- |
-Including:Available-for-sale securities | 8.33%273M | 8.33%273M | ---- | ---- | ---- | -34.72%252M | -34.72%252M | ---- | ---- | ---- |
Goodwill and other intangible assets | -3.47%779M | -3.47%779M | -0.72%828M | -15.88%747M | -18.30%759M | -14.78%807M | -14.78%807M | -13.31%834M | 1.02%888M | 3.68%929M |
-Other intangible assets | -3.47%779M | -3.47%779M | ---- | ---- | ---- | -14.78%807M | -14.78%807M | ---- | ---- | ---- |
Defined pension benefit | 22.11%116M | 22.11%116M | -49.38%82M | -46.67%88M | -44.91%92M | -44.12%95M | -44.12%95M | -7.95%162M | -7.30%165M | -7.22%167M |
Deferred tax assets-non current | -29.19%114M | -29.19%114M | ---- | ---- | ---- | 222.00%161M | 222.00%161M | ---- | ---- | ---- |
Other non current assets | 64.29%23M | 64.29%23M | 14.35%478M | -13.65%430M | -9.98%460M | -12.50%14M | -12.50%14M | -13.46%418M | 8.73%498M | 8.96%511M |
Total non current assets | 7.37%3.1B | 7.37%3.1B | 6.67%3.17B | -2.76%3B | -5.89%2.96B | -6.83%2.89B | -6.83%2.89B | -7.48%2.97B | -0.29%3.08B | 0.38%3.14B |
Total assets | 3.44%17.78B | 3.44%17.78B | 2.53%18.51B | 4.17%18.36B | -1.00%17.51B | 0.08%17.19B | 0.08%17.19B | 2.36%18.06B | 3.66%17.63B | 8.48%17.68B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 146.07%876M | 146.07%876M | 78.71%1.33B | 2.44%1.05B | -52.03%592M | -49.86%356M | -49.86%356M | -9.40%742M | 44.57%1.03B | 191.73%1.23B |
-Current debt and capital lease obligation | 146.07%876M | 146.07%876M | 78.71%1.33B | 2.44%1.05B | -52.03%592M | -49.86%356M | -49.86%356M | -9.40%742M | 44.57%1.03B | 191.73%1.23B |
-Including:Current debt | 146.07%876M | 146.07%876M | 78.71%1.33B | 2.44%1.05B | -52.03%592M | -49.86%356M | -49.86%356M | -9.40%742M | 44.57%1.03B | 191.73%1.23B |
Payables | 1.99%3.44B | 1.99%3.44B | -10.37%3.57B | 8.13%3.95B | -2.37%3.47B | -9.00%3.37B | -9.00%3.37B | -0.52%3.98B | -1.14%3.65B | 9.44%3.55B |
-accounts payable | 12.81%3.44B | 12.81%3.44B | -4.62%3.57B | 9.71%3.83B | -2.18%3.37B | -13.71%3.05B | -13.71%3.05B | -2.83%3.74B | -0.91%3.49B | 9.88%3.45B |
-Total tax payable | --0 | --0 | --0 | -26.25%118M | -8.91%92M | 87.79%323M | 87.79%323M | 57.89%240M | -5.88%160M | -3.81%101M |
Pension and other retirement benefit plans | -39.53%153M | -39.53%153M | 1.37%297M | 1.09%185M | 28.52%365M | 46.24%253M | 46.24%253M | 0.00%293M | -11.17%183M | 3.65%284M |
Other current liabilities | -21.62%330M | -21.62%330M | 21.16%418M | 8.05%349M | 25.75%420M | 71.14%421M | 71.14%421M | 36.36%345M | 48.85%323M | 13.61%334M |
Current liabilities | 9.00%4.79B | 9.00%4.79B | 4.63%5.61B | 6.75%5.53B | -10.35%4.84B | -8.94%4.4B | -8.94%4.4B | -0.11%5.36B | 7.40%5.18B | 27.56%5.4B |
Non current liabilities | ||||||||||
Long term provisions | --26M | --26M | --17M | --10M | ---- | ---- | ---- | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | 13.79%66M | 13.79%66M | 12.28%64M | 10.71%62M | 11.11%60M | 9.43%58M | 9.43%58M | 11.76%57M | 12.00%56M | 10.20%54M |
Other non current liabilities | -1.45%68M | -1.45%68M | 0.00%67M | 2.99%69M | 1.49%68M | -1.43%69M | -1.43%69M | -4.29%67M | -5.63%67M | -6.94%67M |
Total non current liabilities | 25.98%160M | 25.98%160M | 19.35%148M | 14.63%141M | 5.79%128M | 3.25%127M | 3.25%127M | 2.48%124M | 1.65%123M | 0.00%121M |
Total liabilities | 9.48%4.95B | 9.48%4.95B | 4.96%5.76B | 6.94%5.67B | -10.00%4.97B | -8.64%4.53B | -8.64%4.53B | -0.05%5.49B | 7.26%5.31B | 26.80%5.52B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B |
-common stock | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B |
Additional paid-in capital | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B | 0.00%2.29B |
Retained earnings | 1.57%8.2B | 1.57%8.2B | 2.80%8.15B | 6.53%8.07B | 6.91%7.94B | 7.57%8.07B | 7.57%8.07B | 6.71%7.93B | 3.43%7.58B | 3.00%7.43B |
Less: Treasury stock | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
Other reserves | 138.46%62M | 138.46%62M | -46.25%43M | -71.51%51M | -80.70%33M | -83.01%26M | -83.01%26M | -49.37%80M | 7.83%179M | 0.00%171M |
Total stockholders'equity | 1.29%12.83B | 1.29%12.83B | 1.47%12.76B | 2.98%12.69B | 3.08%12.54B | 3.61%12.66B | 3.61%12.66B | 3.46%12.57B | 2.19%12.32B | 1.81%12.16B |
Total equity | 1.29%12.83B | 1.29%12.83B | 1.47%12.76B | 2.98%12.69B | 3.08%12.54B | 3.61%12.66B | 3.61%12.66B | 3.46%12.57B | 2.19%12.32B | 1.81%12.16B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data