Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 148.21%1.2B | 12.88%890.56M | --890.56M | -29.24%660.34M | -47.22%482.12M | -33.17%788.91M | -21.61%933.21M | -14.54%913.51M | 6.54%1.18B | 6.54%1.18B |
| -Cash and cash equivalents | 148.21%1.2B | 12.88%890.56M | --890.56M | -29.24%660.34M | -47.22%482.12M | -33.17%788.91M | -21.61%933.21M | -14.54%913.51M | 6.54%1.18B | 6.54%1.18B |
| Receivables | 7.26%594.36M | 16.27%686.25M | --686.25M | -0.95%475.95M | 1.51%554.11M | 20.12%590.25M | 54.30%480.51M | 58.78%545.84M | 27.81%491.37M | 27.81%491.37M |
| -Accounts receivable | 7.26%594.36M | 16.27%686.25M | --686.25M | -0.95%475.95M | 1.51%554.11M | 20.12%590.25M | 54.30%480.51M | 58.78%545.84M | 27.81%491.37M | 27.81%491.37M |
| -Gross accounts receivable | 7.26%594.36M | 16.27%686.25M | --686.25M | -0.95%475.95M | 1.51%554.11M | 20.12%590.25M | 54.30%480.51M | 58.78%545.84M | 27.81%491.37M | 27.81%491.37M |
| Inventory | 34.18%308.33M | 9.48%334.13M | --334.13M | 22.91%292.1M | 36.76%229.79M | 39.29%305.19M | 28.29%237.65M | -11.52%168.02M | 21.34%219.1M | 21.34%219.1M |
| Other current assets | -34.11%212.64M | -36.66%227.34M | --227.34M | -27.65%215.05M | -4.36%322.72M | 22.66%358.95M | 34.74%297.23M | 114.47%337.43M | 74.29%292.63M | 74.29%292.63M |
| Total current assets | 45.52%2.31B | 4.65%2.14B | --2.14B | -15.66%1.64B | -19.14%1.59B | -6.43%2.04B | 2.14%1.95B | 11.64%1.96B | 18.61%2.18B | 18.61%2.18B |
| Non current assets | ||||||||||
| Net PPE | 8.49%7.82B | 11.30%7.85B | --7.85B | 20.85%7.21B | 36.26%7.21B | 39.76%7.05B | 27.39%5.96B | 24.55%5.29B | 19.70%5.05B | 19.70%5.05B |
| -Gross PP&E | 7.14%14.7B | 7.85%14.63B | --14.63B | 10.50%13.74B | 17.72%13.72B | 19.86%13.57B | 13.50%12.43B | 11.99%11.66B | 8.84%11.32B | 8.84%11.32B |
| -Accumulated depreciation | -5.65%-6.88B | -4.12%-6.78B | ---6.78B | -0.96%-6.53B | -2.30%-6.51B | -3.85%-6.52B | -3.13%-6.47B | -3.32%-6.36B | -1.43%-6.27B | -1.43%-6.27B |
| Prepaid assets-non current | 1.68%1.08B | 3.24%1.1B | --1.1B | -0.93%1.06B | -0.61%1.06B | -0.22%1.06B | 0.49%1.07B | 0.45%1.07B | -0.15%1.07B | -0.15%1.07B |
| Goodwill and other intangible assets | -30.43%6.33M | -28.28%7.02M | --7.02M | -25.50%8.4M | -24.42%9.1M | -23.47%9.79M | 54.15%11.28M | 1,085.52%12.03M | 939.67%12.79M | 939.67%12.79M |
| -Other intangible assets | --6.33M | -28.28%7.02M | --7.02M | ---- | ---- | -23.47%9.79M | ---- | ---- | 939.67%12.79M | 939.67%12.79M |
| Deferred tax assets-non current | ---- | ---- | ---- | ---- | ---- | -94.36%11.86M | ---- | ---- | 189.12%210.37M | 189.12%210.37M |
| Other non current assets | 11.93%74.47M | 37.05%74.33M | --74.33M | -81.11%68.38M | -74.30%66.53M | 28.85%54.24M | 144.34%362.03M | 130.90%258.92M | 3.35%42.09M | 3.35%42.09M |
| Total non current assets | 7.61%8.98B | 10.21%9.03B | --9.03B | 12.64%8.35B | 25.89%8.35B | 28.45%8.19B | 25.50%7.41B | 22.22%6.63B | 18.14%6.38B | 18.14%6.38B |
| Total assets | 13.67%11.3B | 9.10%11.17B | --11.17B | 6.75%9.99B | 15.60%9.94B | 19.55%10.23B | 19.80%9.36B | 19.63%8.6B | 18.26%8.56B | 18.26%8.56B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -1.59%473.98M | 7.75%490.55M | --490.55M | 53.09%578.22M | -16.41%481.66M | 6.90%455.26M | -10.74%377.71M | 30.84%576.21M | -30.90%425.86M | -30.90%425.86M |
| -Current debt and capital lease obligation | -1.59%473.98M | 7.75%490.55M | --490.55M | 53.09%578.22M | -16.41%481.66M | 6.90%455.26M | -10.74%377.71M | 30.84%576.21M | -30.90%425.86M | -30.90%425.86M |
| -Including:Current debt | -1.59%473.98M | 9.13%468.12M | --468.12M | 53.09%578.22M | -16.41%481.66M | 7.90%428.94M | -10.74%377.71M | 30.84%576.21M | -33.05%397.55M | -33.05%397.55M |
| -Including:Current capital Lease obligation | ---- | -14.77%22.43M | --22.43M | ---- | ---- | -7.04%26.32M | ---- | ---- | 25.65%28.31M | 25.65%28.31M |
| Payables | 23.19%367.19M | 63.34%644.55M | --644.55M | 3.57%279.35M | 0.87%298.08M | 7.47%394.6M | 5.08%269.73M | -1.86%295.51M | 18.63%367.16M | 18.63%367.16M |
| -accounts payable | 15.26%343.58M | 9.35%401.87M | --401.87M | 3.57%279.35M | 0.87%298.08M | 4.10%367.52M | 5.08%269.73M | -1.86%295.51M | 19.12%353.06M | 19.12%353.06M |
| -Total tax payable | --23.61M | 796.06%242.68M | --242.68M | ---- | ---- | 91.97%27.08M | ---- | ---- | 7.61%14.11M | 7.61%14.11M |
| Current provisions | 35.26%40.58M | --40.58M | --40.58M | --14.34M | 25.00%30M | ---- | ---- | -20.00%24M | ---- | ---- |
| Pension and other retirement benefit plans | --46.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Accrued and deferred income | ---- | 23.96%562.58M | --562.58M | ---- | ---- | --453.84M | ---- | ---- | ---- | ---- |
| Other current liabilities | 3.61%867.92M | -12.71%462.55M | --462.55M | 19.32%904.14M | 19.04%837.68M | -33.79%529.91M | -9.52%757.77M | -15.46%703.72M | -5.12%800.36M | -5.12%800.36M |
| Current liabilities | 9.01%1.8B | 20.03%2.2B | --2.2B | 26.39%1.78B | 3.00%1.65B | 15.08%1.83B | -7.39%1.41B | -0.28%1.6B | -10.35%1.59B | -10.35%1.59B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 1.27%2.08B | -8.48%2.16B | --2.16B | 27.93%1.95B | 92.44%2.05B | 35.00%2.36B | 32.13%1.53B | -12.16%1.07B | 41.02%1.75B | 41.02%1.75B |
| -Long term debt and capital lease obligation | 1.27%2.08B | -8.48%2.16B | --2.16B | 27.93%1.95B | 92.44%2.05B | 35.00%2.36B | 32.13%1.53B | -12.16%1.07B | 41.02%1.75B | 41.02%1.75B |
| -Including:Long term debt | 1.27%2.08B | -8.31%1.77B | --1.77B | 27.93%1.95B | 92.44%2.05B | 45.82%1.93B | 32.13%1.53B | -12.16%1.07B | 12.53%1.32B | 12.53%1.32B |
| -Including:Long term capital lease obligation | ---- | -9.23%392.55M | --392.55M | ---- | ---- | 1.41%432.48M | ---- | ---- | 559.63%426.49M | 559.63%426.49M |
| Long term provisions | 71.63%1.11B | 71.25%1.1B | --1.1B | 9.48%633.41M | 11.72%644.86M | 11.76%643.54M | 0.96%578.58M | 0.96%577.2M | 0.96%575.81M | 0.96%575.81M |
| Long term pension and other post-retirement benefit plans | 0.83%61.21M | -0.01%59.23M | --59.23M | 8.99%60.09M | 11.47%60.71M | 13.62%59.24M | 14.93%55.13M | 13.43%54.46M | 12.04%52.14M | 12.04%52.14M |
| Non current deferred liabilities | ---- | --8.01M | --8.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | 0.80%403.92M | 33.33%4K | --4K | -18.73%373.32M | -9.56%400.72M | -25.00%3K | 2.53%459.35M | 648.41%443.08M | 0.00%4K | 0.00%4K |
| Total non current liabilities | 15.56%3.65B | 8.68%3.33B | --3.33B | 15.28%3.02B | 47.53%3.16B | 28.91%3.07B | 17.77%2.62B | 13.10%2.14B | 28.00%2.38B | 28.00%2.38B |
| Total liabilities | 13.32%5.45B | 12.92%5.53B | --5.53B | 19.16%4.8B | 28.49%4.81B | 23.36%4.9B | 7.57%4.03B | 6.96%3.74B | 9.25%3.97B | 9.25%3.97B |
| Shareholders'equity | ||||||||||
| Share capital | 0.27%49.1M | 5.17%49.1M | --49.1M | 8.90%48.97M | 8.90%48.97M | 3.82%46.69M | 3.92%44.97M | 4.24%44.97M | 4.24%44.97M | 4.24%44.97M |
| -common stock | 0.27%49.1M | 5.17%49.1M | --49.1M | 8.90%48.97M | 8.90%48.97M | 3.82%46.69M | 3.92%44.97M | 4.24%44.97M | 4.24%44.97M | 4.24%44.97M |
| Additional paid-in capital | 0.01%2.15B | 0.11%2.15B | --2.15B | 0.19%2.15B | 0.19%2.15B | 0.08%2.15B | 0.08%2.14B | 0.09%2.14B | 0.09%2.14B | 0.09%2.14B |
| Retained earnings | 23.39%3.11B | 11.70%2.94B | --2.94B | 1.74%2.64B | 12.14%2.52B | 24.32%2.63B | 66.32%2.6B | 67.73%2.25B | 66.75%2.12B | 66.75%2.12B |
| Less: Treasury stock | 1.71%357K | 1.71%357K | --357K | 0.00%351K | 0.00%351K | 0.00%351K | 0.00%351K | 0.00%351K | 0.00%351K | 0.00%351K |
| Other reserves | 33.71%510.02M | -2.39%470.99M | --470.99M | -37.42%324.99M | -2.00%381.45M | 87.01%482.53M | 73.71%519.34M | 175.62%389.24M | 97.74%258.02M | 97.74%258.02M |
| Other equity interest | -2.79%25.83M | -11.14%24M | --24M | 5.93%27.68M | 6.03%26.57M | 13.04%27.01M | 15.57%26.13M | 33.41%25.06M | 39.50%23.9M | 39.50%23.9M |
| Total stockholders'equity | 14.01%5.85B | 5.59%5.63B | --5.63B | -2.62%5.19B | 5.66%5.13B | 16.26%5.33B | 31.04%5.33B | 31.64%4.85B | 27.35%4.59B | 27.35%4.59B |
| Total equity | 14.01%5.85B | 5.59%5.63B | --5.63B | -2.62%5.19B | 5.66%5.13B | 16.26%5.33B | 31.04%5.33B | 31.64%4.85B | 27.35%4.59B | 27.35%4.59B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |