DAIKO Tsusan (7673) Income Statement & Earnings

1691
+4+0.24%

20min DelayMarket Closed Jan 23 13:33 JST

9.02BMarket Cap11.05P/E (Static)

DAIKO Tsusan (7673) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)May 31, 2025

(FY)May 31, 2024

(Q4)May 31, 2024

(Q3)Feb 29, 2024

(Q2)Nov 30, 2023

(Q1)Aug 31, 2023

(FY)May 31, 2023

(Q4)May 31, 2023

(Q3)Feb 28, 2023

(Q2)Nov 30, 2022

Total revenue

26.17%21.73B

0.43%17.22B

7.18%4.71B

-0.01%4.22B

0.40%4.44B

-6.29%3.86B

-2.46%17.15B

0.94%4.39B

-10.85%4.22B

-0.67%4.42B

Cost of revenue

27.51%18.63B

0.64%14.61B

7.91%4.01B

0.35%3.58B

0.48%3.74B

-6.62%3.27B

-2.21%14.52B

1.07%3.72B

-11.49%3.57B

-0.72%3.72B

Gross profit

18.65%3.1B

-0.71%2.61B

3.14%692.39M

-1.94%640.41M

-0.07%697.32M

-4.36%582.61M

-3.86%2.63B

0.23%671.28M

-7.23%653.09M

-0.38%697.78M

Operating expense

11.67%1.93B

0.54%1.73B

2.00%437.04M

-1.70%412.7M

0.12%429.67M

1.68%447.58M

2.19%1.72B

-5.20%428.47M

3.85%419.82M

5.27%429.17M

Staff costs

11.31%1.42B

-0.19%1.28B

----

3.11%1.28B

----

Other operating expenses

12.67%507.23M

2.68%450.18M

----

-0.40%438.43M

----

Operating profit

32.25%1.17B

-3.06%885.73M

5.16%255.34M

-2.38%227.71M

-0.36%267.65M

-20.08%135.02M

-13.49%913.64M

11.49%242.81M

-22.18%233.27M

-8.25%268.61M

Net non-operating interest income (expenses)

1,303.15%4.45M

165.36%317K

148.81%205K

5,150.00%202K

-1.85%106K

-15.98%-196K

-133.06%-485K

-184.17%-420K

-100.97%-4K

-28.95%108K

Non-operating interest income

211.04%7.8M

13.69%2.51M

407.58%1.01M

20.66%771K

-27.13%583K

-73.81%149K

-53.78%2.21M

-84.49%198K

-47.06%639K

-19.44%800K

Non-operating interest expense

53.04%3.35M

-18.58%2.19M

29.45%800K

-11.51%569K

-31.07%477K

-53.25%345K

-18.60%2.69M

-20.57%618K

-19.22%643K

-17.72%692K

Net investment income

90.46%10.3M

865.89%5.41M

90.93%-51K

1,364.39%4.94M

-99.02%13K

194.81%512K

109.00%560K

87.36%-562K

132.03%337K

295.72%1.33M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

-638K

Less:Other special charges

--638K

----

Other non-operating income (expenses)

74.48%9.48M

-6.05%5.44M

-31.00%1.45M

-1.32%895K

28.67%1.84M

-7.20%1.25M

-6.74%5.79M

180.00%2.1M

-55.30%907K

-25.29%1.43M

Income before tax

33.24%1.19B

-2.46%896.89M

5.34%256.94M

-0.33%233.74M

-0.69%269.61M

-19.46%136.59M

-13.06%919.5M

13.67%243.93M

-22.13%234.51M

-7.71%271.48M

Income tax

28.43%378.65M

-3.15%294.82M

0.59%83.15M

0.06%76.17M

-0.54%85.87M

-16.30%49.64M

-14.00%304.42M

9.26%82.66M

-24.53%76.13M

-0.81%86.34M

Net income

35.59%816.34M

-2.12%602.06M

7.77%173.8M

-0.51%157.57M

-0.76%183.74M

-21.15%86.95M

-12.59%615.07M

16.07%161.27M

-20.92%158.38M

-10.61%185.14M

Net income continuous operations

35.59%816.34M

-2.12%602.06M

7.77%173.79M

-0.51%157.57M

-0.76%183.74M

-21.16%86.95M

-12.59%615.07M

16.07%161.27M

-20.92%158.38M

-10.61%185.14M

Noncontrolling interests

Net income attributable to the company

35.59%816.34M

-2.12%602.06M

7.77%173.8M

-0.51%157.57M

-0.76%183.74M

-21.15%86.95M

-12.59%615.07M

16.07%161.27M

-20.92%158.38M

-10.61%185.14M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

35.59%816.34M

-2.12%602.06M

7.77%173.8M

-0.51%157.57M

-0.76%183.74M

-21.15%86.95M

-12.59%615.07M

16.07%161.27M

-20.92%158.38M

-10.61%185.14M

Gross dividend payment

Basic earnings per share

35.60%153.09

-2.12%112.9

7.77%32.59

-0.51%29.55

-0.78%34.45

-21.13%16.31

-12.59%115.34

16.08%30.24

-20.93%29.7

-10.61%34.72

Diluted earnings per share

35.60%153.09

-2.12%112.9

7.77%32.59

-0.51%29.5493

-0.78%34.45

-21.13%16.31

-12.59%115.34

16.08%30.24

-20.92%29.7

-10.61%34.7191

Dividend per share

6.12%52

0.00%49

2.08%49

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)May 31, 2025	(FY)May 31, 2024	(Q4)May 31, 2024	(Q3)Feb 29, 2024	(Q2)Nov 30, 2023	(Q1)Aug 31, 2023	(FY)May 31, 2023	(Q4)May 31, 2023	(Q3)Feb 28, 2023	(Q2)Nov 30, 2022
Total revenue	26.17%21.73B	0.43%17.22B	7.18%4.71B	-0.01%4.22B	0.40%4.44B	-6.29%3.86B	-2.46%17.15B	0.94%4.39B	-10.85%4.22B	-0.67%4.42B
Cost of revenue	27.51%18.63B	0.64%14.61B	7.91%4.01B	0.35%3.58B	0.48%3.74B	-6.62%3.27B	-2.21%14.52B	1.07%3.72B	-11.49%3.57B	-0.72%3.72B
Gross profit	18.65%3.1B	-0.71%2.61B	3.14%692.39M	-1.94%640.41M	-0.07%697.32M	-4.36%582.61M	-3.86%2.63B	0.23%671.28M	-7.23%653.09M	-0.38%697.78M
Operating expense	11.67%1.93B	0.54%1.73B	2.00%437.04M	-1.70%412.7M	0.12%429.67M	1.68%447.58M	2.19%1.72B	-5.20%428.47M	3.85%419.82M	5.27%429.17M
Staff costs	11.31%1.42B	-0.19%1.28B	----	----	----	----	3.11%1.28B	----	----	----
Other operating expenses	12.67%507.23M	2.68%450.18M	----	----	----	----	-0.40%438.43M	----	----	----
Operating profit	32.25%1.17B	-3.06%885.73M	5.16%255.34M	-2.38%227.71M	-0.36%267.65M	-20.08%135.02M	-13.49%913.64M	11.49%242.81M	-22.18%233.27M	-8.25%268.61M
Net non-operating interest income (expenses)	1,303.15%4.45M	165.36%317K	148.81%205K	5,150.00%202K	-1.85%106K	-15.98%-196K	-133.06%-485K	-184.17%-420K	-100.97%-4K	-28.95%108K
Non-operating interest income	211.04%7.8M	13.69%2.51M	407.58%1.01M	20.66%771K	-27.13%583K	-73.81%149K	-53.78%2.21M	-84.49%198K	-47.06%639K	-19.44%800K
Non-operating interest expense	53.04%3.35M	-18.58%2.19M	29.45%800K	-11.51%569K	-31.07%477K	-53.25%345K	-18.60%2.69M	-20.57%618K	-19.22%643K	-17.72%692K
Net investment income	90.46%10.3M	865.89%5.41M	90.93%-51K	1,364.39%4.94M	-99.02%13K	194.81%512K	109.00%560K	87.36%-562K	132.03%337K	295.72%1.33M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	-638K	0
Less:Other special charges	--638K	----	----	----	----	----	----	----	----	----
Other non-operating income (expenses)	74.48%9.48M	-6.05%5.44M	-31.00%1.45M	-1.32%895K	28.67%1.84M	-7.20%1.25M	-6.74%5.79M	180.00%2.1M	-55.30%907K	-25.29%1.43M
Income before tax	33.24%1.19B	-2.46%896.89M	5.34%256.94M	-0.33%233.74M	-0.69%269.61M	-19.46%136.59M	-13.06%919.5M	13.67%243.93M	-22.13%234.51M	-7.71%271.48M
Income tax	28.43%378.65M	-3.15%294.82M	0.59%83.15M	0.06%76.17M	-0.54%85.87M	-16.30%49.64M	-14.00%304.42M	9.26%82.66M	-24.53%76.13M	-0.81%86.34M
Net income	35.59%816.34M	-2.12%602.06M	7.77%173.8M	-0.51%157.57M	-0.76%183.74M	-21.15%86.95M	-12.59%615.07M	16.07%161.27M	-20.92%158.38M	-10.61%185.14M
Net income continuous operations	35.59%816.34M	-2.12%602.06M	7.77%173.79M	-0.51%157.57M	-0.76%183.74M	-21.16%86.95M	-12.59%615.07M	16.07%161.27M	-20.92%158.38M	-10.61%185.14M
Noncontrolling interests
Net income attributable to the company	35.59%816.34M	-2.12%602.06M	7.77%173.8M	-0.51%157.57M	-0.76%183.74M	-21.15%86.95M	-12.59%615.07M	16.07%161.27M	-20.92%158.38M	-10.61%185.14M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	35.59%816.34M	-2.12%602.06M	7.77%173.8M	-0.51%157.57M	-0.76%183.74M	-21.15%86.95M	-12.59%615.07M	16.07%161.27M	-20.92%158.38M	-10.61%185.14M
Gross dividend payment
Basic earnings per share	35.60%153.09	-2.12%112.9	7.77%32.59	-0.51%29.55	-0.78%34.45	-21.13%16.31	-12.59%115.34	16.08%30.24	-20.93%29.7	-10.61%34.72
Diluted earnings per share	35.60%153.09	-2.12%112.9	7.77%32.59	-0.51%29.5493	-0.78%34.45	-21.13%16.31	-12.59%115.34	16.08%30.24	-20.92%29.7	-10.61%34.7191
Dividend per share	6.12%52	0.00%49	0.00%49	0	0	0	2.08%49	2.08%49	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More

Futubull Options Sir

Jan 19 17:47

Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports

杨杨得億

Jan 20 13:42

The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.