Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 1,419.34%5.03M | -120.56%-273K | 115.99%123K | 321.33%7.55M | 519.74%6.66M | 119.35%331K | 228.19%1.33M | 55.73%-769K | -134.31%-3.41M | -85.31%1.07M |
| Net profit before non-cash adjustment | 151.68%2.17M | 50.95%-2.29M | -4.32%-4.76M | -22.97%-16.27M | 38.36%-2.85M | -533.33%-4.2M | 37.77%-4.67M | -906.40%-4.56M | 36.37%-13.23M | 28.70%-4.62M |
| Total adjustment of non-cash items | -148.60%-2.33M | -45.88%2.26M | 16.29%4.99M | 62.40%17.38M | 15.81%4.12M | 796.66%4.8M | -40.65%4.18M | 434.50%4.29M | -46.53%10.7M | -44.83%3.55M |
| -Depreciation and amortization | -0.26%1.13M | 5.50%1.13M | 5.09%1.14M | 7.23%4.43M | 5.32%1.14M | 5.00%1.14M | 3.97%1.07M | 15.61%1.08M | 17.15%4.13M | 20.42%1.08M |
| -Reversal of impairment losses recognized in profit and loss | -8,959.62%-4.71M | --0 | --0 | 16.29%983.06K | 50.57%1.07M | -137.68%-52K | --0 | ---30K | -82.06%845.37K | -84.99%707.37K |
| -Assets reserve and write-off | --423K | ---- | ---- | -87.58%184K | --184K | --0 | ---- | ---- | --1.48M | ---- |
| -Share of associates | 0.00%1K | --1K | 0.00%1K | 11.96%2.62K | 81.87%622 | 0.00%1K | --0 | --1K | -14.02%2.34K | -52.76%342 |
| -Disposal profit | -93.09%208K | -92.52%183K | 24.45%3.22M | 2,859.32%9.11M | 364.47%1.07M | 217.52%3.01M | -26.11%2.45M | 481.83%2.59M | -103.03%-330.2K | -201.22%-403.2K |
| -Net exchange gains and losses | --0 | ---2K | ---15K | --325 | --325 | --0 | --0 | --0 | --0 | ---- |
| -Remuneration paid in stock | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --2.08M | --479 |
| -Other non-cash items | -12.78%614K | 0.31%657K | -0.46%652K | 7.37%2.68M | -3.71%661.24K | 7.65%704K | 8.09%655K | 20.18%655K | 183.04%2.49M | 57.02%686.7K |
| Changes in working capital | 2,022.96%5.19M | -113.48%-245K | 77.69%-112K | 828.11%6.43M | 151.93%5.39M | 24.79%-270K | 415.45%1.82M | 75.95%-502K | -108.25%-883.47K | -70.90%2.14M |
| -Change in receivables | 129.77%3.05M | 104.83%3.27M | -106.44%-3.72M | -44.25%-2.19M | 593.92%8.26M | -1,176.37%-10.25M | 53,266.67%1.6M | 50.78%-1.8M | -123.38%-1.52M | -76.40%1.19M |
| -Change in inventory | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Change in payables | -78.54%2.14M | -1,681.98%-3.51M | 177.66%3.6M | 1,260.46%8.62M | -1,280.60%-2.88M | 2,789.22%9.98M | 162.18%222K | -17.32%1.3M | -84.99%633.69K | -109.04%-208.31K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 11.97%-618K | -0.93%-650K | -1.38%-659K | -10.56%-2.68M | -2.74%-687.42K | -4.93%-702K | -12.00%-644K | -26.46%-650K | -117.29%-2.43M | -39.11%-669.09K |
| Interest received (cash flow from operating activities) | 18.18%13K | -33.33%2K | 77.78%16K | 616.13%63.28K | 4,712.90%40.28K | 37.50%11K | 3K | 9K | -85.74%8.84K | -98.36%837 |
| Tax refund paid | 73.08%45K | 2K | 0 | -81.65%165.06K | 455.70%1.06K | -96.73%26K | 0 | 453.85%138K | 560.18%899.7K | 98.68%-298 |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 1,438.02%4.47M | -233.77%-919K | 59.12%-520K | 203.32%5.09M | 1,381.91%6.01M | 78.82%-334K | 146.83%687K | 44.45%-1.27M | -156.72%-4.93M | -94.09%405.63K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 8.92%-143K | --0 | --0 | 87.68%-1.13M | 99.50%-31.5K | -118.06%-157K | 50.12%-843K | 90.84%-98K | 76.78%-9.17M | 62.72%-6.34M |
| Net business purchase and sale | ---- | ---- | ---- | -103.98%-237 | ---- | ---- | ---6K | --0 | 101.84%5.96K | ---- |
| Net investment product transactions | --0 | --0 | -138.10%-100K | 106.24%289.25K | 2.78%331.25K | --0 | --0 | 99.34%-42K | -127.41%-4.63M | -91.47%322.3K |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---17K | ---- | ---- | ---197K | --191K | ---- | ---- |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --191K | 102.40%6K | ---- |
| Investing cash flow | -116.56%-327K | 117.69%184K | -296.08%-100K | 93.91%-840.48K | 104.98%299.52K | -139.63%-151K | -47.10%-1.04M | 100.68%51K | 40.43%-13.8M | 52.53%-6.01M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 1.36%-946K | -197.26%-975K | 1.02%-973K | -185.07%-3.23M | -1.74%-964.39K | -276.29%-959K | -107.11%-328K | -139.76%-983K | -84.06%3.8M | -108.90%-947.94K |
| Net common stock issuance | --0 | ---- | ---- | -41.29%878.46K | -345.45%-540 | --0 | ---- | ---- | --1.5M | --220 |
| Increase or decrease of lease financing | -57.14%-11K | 65.00%-7K | 66.67%-9K | 55.90%-63.14K | 70.68%-9.14K | 78.79%-7K | 45.95%-20K | 35.71%-27K | -17.20%-143.18K | 70.07%-31.18K |
| Net other fund-raising expenses | ---- | ---- | ---- | -207.57%-467.35K | -141.02%-2.27M | 123.91%302K | 111.33%500K | 16,766.67%1M | -151.82%-151.95K | 1,985.77%5.53M |
| Financing cash flow | -75.75%-1.17M | -174.88%-772K | -9,720.00%-982K | -157.69%-2.89M | -171.23%-3.24M | -367.74%-664K | 56.21%1.03M | 97.82%-10K | -79.17%5M | -57.89%4.55M |
| Net cash flow | ||||||||||
| Beginning cash position | -73.83%440K | 99.10%2M | 61.10%3.6M | -86.00%2.23M | -83.78%532K | -60.23%1.68M | -82.54%1M | -86.00%2.23M | 149.17%15.96M | -70.17%3.28M |
| Current changes in cash | 358.92%2.98M | -322.27%-1.51M | -30.14%-1.6M | 109.95%1.37M | 391.86%3.07M | -21.20%-1.15M | 144.78%678K | 87.94%-1.23M | -243.65%-13.72M | -120.96%-1.05M |
| Effect of exchange rate changes | --0 | ---50K | --0 | 6.75%443 | -89.97%443 | --0 | --0 | --0 | 174.37%415 | 108.09%4.42K |
| Cash adjustments other than cash changes | ---- | ---- | ---- | --244K | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | 541.92%3.42M | -73.83%440K | 99.10%2M | 61.14%3.6M | 61.14%3.6M | -83.78%532K | -60.23%1.68M | -82.54%1M | -86.00%2.23M | -86.00%2.23M |
| Free cash flow | 981.06%4.33M | -489.10%-919K | 62.04%-520K | 128.11%3.96M | 200.80%5.98M | 70.22%-491K | 95.06%-156K | 59.23%-1.37M | 54.22%-14.1M | 41.50%-5.93M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.