Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||||
| Cash from operating activities | -18.38%5.13B | -16.29%6.28B | -1.93%7.5B | 37.15%7.65B | -14.57%5.58B | -8.45%6.53B | 7.13B |
| Net profit before non-cash adjustment | -7.43%5.26B | 7.33%5.68B | 12.07%5.29B | 16.82%4.72B | -13.67%4.04B | 8.58%4.68B | --4.31B |
| Total adjustment of non-cash items | 38.94%3.95B | -21.96%2.84B | -6.88%3.64B | 50.25%3.91B | -29.24%2.6B | 31.85%3.68B | --2.79B |
| -Depreciation and amortization | 17.68%3.47B | 4.51%2.95B | 0.61%2.82B | 8.14%2.8B | 8.59%2.59B | 7.28%2.39B | --2.22B |
| -Reversal of impairment losses recognized in profit and loss | 125.53%212M | -59.13%94M | -5.74%230M | -22.29%244M | 88.02%314M | 1,184.62%167M | --13M |
| -Disposal profit | ---- | --0 | 100.00%100M | --50M | --0 | --400M | ---- |
| -Other non-cash items | 233.50%267M | -140.82%-200M | -39.66%490M | 367.11%812M | -142.05%-304M | 31.22%723M | --551M |
| Changes in working capital | -81.89%-4.08B | -56.78%-2.24B | -45.92%-1.43B | 8.15%-980M | 41.76%-1.07B | -6,417.24%-1.83B | --29M |
| -Change in receivables | -169.47%-353M | 30.32%-131M | 30.37%-188M | 5.26%-270M | -490.41%-285M | 112.07%73M | ---605M |
| -Change in inventory | -86.67%-6.01B | -5.82%-3.22B | -35.50%-3.04B | -60.82%-2.25B | 48.49%-1.4B | -59.79%-2.71B | ---1.7B |
| -Change in payables | 111.58%2.19B | -39.31%1.04B | 21.15%1.71B | 183.50%1.41B | -21.36%497M | -71.15%632M | --2.19B |
| -Provision for loans, leases and other losses | 3,200.00%33M | -96.77%1M | 104.59%31M | -677.78%-676M | -32.37%117M | 24.46%173M | --139M |
| -Changes in other current assets | -16.90%59M | 14.52%71M | -92.27%62M | --802M | --0 | ---- | ---- |
| Dividends paid (cash flow from operating activities) | |||||||
| Dividends received (cash flow from operating activities) | |||||||
| Interest paid (cash flow from operating activities) | -197.73%-262M | -87.23%-88M | -23.68%-47M | -22.58%-38M | -10.71%-31M | -100.00%-28M | -14M |
| Interest received (cash flow from operating activities) | 275.00%15M | 4M | 0 | 0 | 0 | 0 | 0 |
| Tax refund paid | 6.62%-1.59B | 6.52%-1.71B | -51.33%-1.83B | 35.02%-1.21B | -43.88%-1.86B | 11.03%-1.29B | -1.45B |
| Other operating cash inflow (outflow) | 0.00%-1M | 50.00%-1M | -2M | 0 | 0.00%-1M | -100.97%-1M | 103M |
| Operating cash flow | -26.82%3.29B | -20.24%4.49B | -12.14%5.63B | 73.60%6.41B | -29.17%3.69B | -9.72%5.21B | --5.77B |
| Investing cash flow | |||||||
| Net PPE purchase and sale | -195.13%-11.57B | -91.87%-3.92B | 43.95%-2.04B | 39.42%-3.65B | -41.41%-6.02B | 12.54%-4.26B | ---4.87B |
| Net intangibles purchase and sale | -92.88%-650M | -185.59%-337M | -81.54%-118M | 60.84%-65M | -110.13%-166M | 50.00%-79M | ---158M |
| Net investment product transactions | ---- | ---- | --0 | -400.00%-100M | 84.50%-20M | ---129M | ---- |
| Net changes in other investments | -95.87%-617M | -194.39%-315M | 63.85%-107M | 29.86%-296M | 18.53%-422M | -124.24%-518M | ---231M |
| Investing cash flow | -180.75%-12.84B | -101.59%-4.57B | 44.76%-2.27B | 38.02%-4.11B | -33.01%-6.63B | 5.20%-4.98B | ---5.25B |
| Financing cash flow | |||||||
| Net issuance payments of debt | 334.61%13.88B | 208.49%3.19B | -800.00%-2.94B | 76.41%-327M | -118.67%-1.39B | 569.95%7.42B | --1.11B |
| Net common stock issuance | ---322M | ---- | --0 | ---300M | --0 | ---- | ---- |
| Increase or decrease of lease financing | -57.51%-608M | -51.97%-386M | -46.82%-254M | -64.76%-173M | -176.32%-105M | -533.33%-38M | ---6M |
| Cash dividends paid | -7.66%-548M | -4.09%-509M | -3.38%-489M | -4.19%-473M | -4.61%-454M | -4.83%-434M | ---414M |
| Net other fund-raising expenses | -100.00%-2M | 50.00%-1M | -100.00%-2M | 0.00%-1M | 50.00%-1M | 33.33%-2M | ---3M |
| Financing cash flow | 439.70%12.4B | 162.28%2.3B | -189.48%-3.69B | 34.53%-1.27B | -128.00%-1.95B | 914.45%6.95B | --685M |
| Net cash flow | |||||||
| Beginning cash position | 44.71%7.17B | -6.21%4.95B | 24.09%5.28B | -53.43%4.26B | 366.65%9.14B | 158.99%1.96B | --756M |
| Current changes in cash | 28.55%2.85B | 775.00%2.21B | -131.97%-328M | 121.02%1.03B | -168.00%-4.88B | 497.17%7.18B | --1.2B |
| Cash adjustments other than cash changes | --1M | ---- | ---- | 0.00%-1M | -200.00%-1M | --1M | ---- |
| End cash Position | 39.73%10.01B | 44.71%7.17B | -6.21%4.95B | 24.09%5.28B | -53.43%4.26B | 366.65%9.14B | --1.96B |
| Free cash flow | -3,950.86%-8.93B | -93.31%232M | 28.60%3.47B | 208.14%2.7B | -384.59%-2.49B | 17.11%876M | --748M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |