Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 45.74%137.49B | 16.83%28.33B | -55.75%25.64B | 303.55%30.69B | -20.10%94.34B | -63.66%24.24B | 120.39%57.94B | -127.20%-15.08B | 19.72%118.07B | -245.95%-30.34B |
| Net profit before non-cash adjustment | -8.82%126.74B | -24.16%33.14B | -24.26%23.3B | -11.91%24.57B | 47.63%139.01B | 72.59%43.69B | 19.62%30.76B | 103.90%27.89B | 19.92%94.16B | 65.75%29.45B |
| Total adjustment of non-cash items | 5.99%11.84B | 89.67%1.67B | -12.99%3.99B | 52.95%3.14B | 11.24%11.17B | -71.59%881M | 131.88%4.58B | 74.87%2.05B | 58.35%10.04B | -17.92%3.79B |
| -Depreciation and amortization | 13.59%14.58B | 20.81%3.75B | 10.92%3.5B | 11.69%3.45B | 18.40%12.83B | 9.80%3.1B | 19.12%3.16B | 31.47%3.09B | 23.16%10.84B | 29.95%3.01B |
| -Reversal of impairment losses recognized in profit and loss | -57.07%586M | ---- | ---- | ---- | 941.98%1.37B | ---- | ---- | ---- | -93.43%131M | ---- |
| -Share of associates | 3.66%-316M | 77.36%-24M | 90.91%-13M | -5.45%-58M | -131.30%-328M | -202.91%-106M | -234.91%-143M | -261.76%-55M | 315.87%1.05B | 2,339.39%805M |
| -Disposal profit | -57.37%-2.62B | -1,654.79%-1.14B | -1,990.74%-1.02B | -99.49%1M | -622.96%-1.66B | 108.87%73M | 80.00%54M | 4,775.00%195M | 109.82%318M | 205.80%1.11B |
| -Other non-cash items | 62.60%-386M | 57.99%-920M | 0.33%1.52B | 78.62%-251M | 54.93%-1.03B | -320.32%-2.19B | 286.56%1.51B | 3.14%-1.17B | -56.42%-2.29B | -1,401.19%-1.26B |
| Changes in working capital | 98.03%-1.1B | 68.12%-6.48B | -107.27%-1.64B | 106.61%2.98B | -502.69%-55.84B | -153.09%-20.33B | 1,710.98%22.6B | -210.97%-45.02B | 0.81%13.87B | -3,859.34%-63.59B |
| -Change in receivables | -160.21%-7.25B | 63.62%-9.67B | -143.42%-5.36B | -54.49%9.88B | 2,312.68%12.04B | -322.61%-26.57B | -4.21%12.34B | 925.83%21.71B | 96.81%-544M | -1,340.26%-22.73B |
| -Change in inventory | 241.09%12.41B | -83.96%2.71B | 116.27%1.89B | 71.79%-5.49B | 76.29%-8.79B | 185.67%16.92B | 26.46%-11.62B | -35.42%-19.45B | -75.18%-37.08B | 1,415.37%12.84B |
| -Change in payables | 78.84%-5.05B | 44.79%3.46B | 74.18%-1.26B | 66.13%-6.44B | -34.79%-23.87B | -57.13%2.39B | -115.90%-4.87B | -31.33%-19.02B | -274.39%-17.71B | -146.06%-39.41B |
| -Provision for loans, leases and other losses | -61.29%413M | -44.52%1.69B | 61.40%2.51B | -1.33%-5.55B | -74.38%1.07B | -3.91%3.05B | -47.64%1.55B | -1.22%-5.48B | 52.17%4.17B | 32.70%3.44B |
| -Changes in other current assets | 37.25%-22.3B | 55.39%-6.88B | -79.69%6.49B | 125.97%7.17B | -159.04%-35.53B | -161.56%-15.42B | 793.99%31.97B | -169.67%-27.59B | 287.43%60.18B | 109.40%130M |
| -Changes in other current liabilities | 2,846.22%20.68B | 417.15%2.2B | 12.60%-5.92B | -29.14%3.41B | -115.52%-753M | -105.64%-694M | 75.34%-6.77B | -87.29%4.81B | -79.40%4.85B | -244.58%-17.85B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 28.57%-80M | -95.83%-47M | -42.86%-50M | 57.14%-18M | 44.00%-112M | 65.22%-24M | 25.53%-35M | 25.00%-42M | 9.50%-200M | 44.00%-28M |
| Interest received (cash flow from operating activities) | 27.59%2.14B | 12.16%655M | 115.95%352M | 18.25%745M | 28.19%1.68B | 13.40%584M | 10.88%163M | 22.33%630M | 37.93%1.31B | 21.10%132M |
| Tax refund paid | -89.87%-46.84B | -38.81%-19.26B | -127.88%-2.11B | -38.46%-24.41B | -7.62%-24.67B | -58.86%-13.87B | 177.95%7.55B | -9.71%-17.63B | 9.89%-22.92B | -39.46%-834M |
| Other operating cash inflow (outflow) | 0.00%-1M | 0 | 0 | -1M | 0.00%-1M | 0 | -200.00%-1M | 0 | -1M | 0 |
| Operating cash flow | 30.14%92.71B | -11.48%9.68B | -63.67%23.84B | 121.79%7B | -25.99%71.23B | -81.29%10.93B | 125.43%65.61B | -180.70%-32.12B | 30.24%96.26B | -253.43%-31.07B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -15.56%-25.12B | -147.61%-4.88B | 71.52%-1.6B | -24.48%-8.25B | 40.79%-21.74B | 56.99%-1.97B | -243.37%-5.62B | 52.82%-6.63B | -119.79%-36.71B | -217.87%-16.44B |
| Net intangibles purchase and sale | -41.68%-5.36B | -57.95%-1.43B | -64.79%-1.2B | -90.64%-1.24B | -69.40%-3.78B | -92.36%-906M | -55.65%-730M | -64.23%-652M | -13.07%-2.23B | -0.45%-895M |
| Net business purchase and sale | -188.63%-3B | --0 | ---- | ---- | --3.39B | ---- | ---- | ---- | --0 | --0 |
| Net investment product transactions | 296.40%4.95B | 19,190.00%1.91B | 1,997.40%1.46B | 6.67%-14M | 131.45%1.25B | 97.45%-10M | -222.22%-77M | 99.18%-15M | -1,344.36%-3.97B | -5,268.57%-1.81B |
| Net changes in other investments | -33.11%-1.18B | -1,750.00%-759M | 1,286.67%1.78B | 67.13%-214M | -63.84%-888M | -90.74%46M | -111.49%-150M | 49.38%-651M | -204.43%-542M | -65.57%-1.06B |
| Investing cash flow | -36.45%-29.71B | -81.65%-5.16B | 61.04%-2.56B | -22.34%-9.73B | 49.90%-21.77B | 42.58%-2.84B | -791.33%-6.58B | 54.77%-7.95B | -247.26%-43.46B | -186.71%-20.2B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 354.20%1.79B | 73.68%-5M | -0.29%-341M | -66.67%-5M | 91.65%-703M | ---19M | -57.41%-340M | ---3M | -38.92%-8.42B | -4,457.78%-8.2B |
| Net common stock issuance | 41.50%-11.08B | -100.00%-2M | -100.00%-2M | -184,433.33%-11.07B | -99,568.42%-18.94B | 75.00%-1M | 0.00%-1M | 0.00%-6M | -280.00%-19M | -700.00%-8M |
| Increase or decrease of lease financing | 20.09%-1.21B | -0.61%-332M | 29.53%-303M | 32.34%-226M | -5.38%-1.51B | -5.43%-330M | -27.98%-430M | -16.38%-334M | -18.26%-1.43B | -63.91%-495M |
| Cash dividends paid | -17.32%-29.7B | 0.06%-11.66B | -32.08%-350M | -32.33%-17.66B | -0.18%-25.32B | -47.26%-11.67B | 34.41%-265M | 21.13%-13.35B | -84.65%-25.27B | -850.00%-19M |
| Net other fund-raising expenses | 0.00%-2M | --0 | --0 | ---2M | 0.00%-2M | --1M | ---- | ---- | ---2M | --0 |
| Financing cash flow | 13.49%-40.2B | 0.14%-12B | 4.05%-996M | -111.58%-28.97B | -32.22%-46.47B | -45.83%-12.02B | -8.35%-1.04B | 20.49%-13.69B | -67.65%-35.14B | -1,702.89%-8.73B |
| Net cash flow | ||||||||||
| Beginning cash position | 1.56%198.48B | -5.22%188.07B | 16.09%167.17B | 1.56%198.48B | 12.53%195.42B | -5.33%198.44B | -20.63%144B | 12.53%195.42B | 32.55%173.66B | 57.59%254.08B |
| Current changes in cash | 661.01%22.8B | -90.65%-7.48B | -65.04%20.28B | 41.05%-31.69B | -83.03%3B | -108.67%-3.92B | 111.59%58B | -1,172.84%-53.76B | -56.33%17.66B | -571.57%-60B |
| Effect of exchange rate changes | 14,917.24%4.3B | -18.01%2.43B | 117.76%632M | -90.09%223M | -100.71%-29M | 490.65%2.97B | -556.28%-3.56B | -18.12%2.25B | 85.16%4.11B | 557.19%1.34B |
| Cash adjustments other than cash changes | 80.68%159M | --0 | --0 | 82.76%159M | 8,700.00%88M | --2M | --1M | --87M | 0.00%1M | --2M |
| End cash Position | 13.73%225.73B | -7.32%183.02B | -5.22%188.07B | 16.09%167.17B | 1.56%198.48B | -22.28%197.48B | -5.33%198.44B | -20.63%144B | 12.53%195.42B | 12.53%195.42B |
| Free cash flow | 35.42%61.84B | -57.58%3.36B | -65.08%20.69B | 93.59%-2.53B | -18.33%45.67B | -85.05%7.93B | 126.58%59.25B | -255.75%-39.42B | 5.29%55.92B | -488.98%-48.58B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |