Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 2.58%13.82B | -19.83%12.85B | -8.85%13.35B | -8.85%13.35B | -17.22%13.47B | 7.83%16.03B | -2.41%14.64B | -2.41%14.64B | 4.34%15.03B | 20.30%16.27B |
| -Cash and cash equivalents | 2.58%13.82B | -19.83%12.85B | -8.85%13.35B | -8.85%13.35B | -17.22%13.47B | 7.83%16.03B | -2.41%14.64B | -2.41%14.64B | 4.34%15.03B | 20.30%16.27B |
| Receivables | -0.44%13.47B | 6.23%14.68B | -7.29%16.57B | -7.29%16.57B | -11.98%13.53B | 2.00%13.82B | 16.91%17.87B | 16.91%17.87B | 6.22%14.95B | 8.95%15.37B |
| -Accounts receivable | -0.44%13.47B | 6.23%14.68B | -7.29%16.57B | -7.29%16.57B | -11.98%13.53B | 2.00%13.82B | 16.91%17.87B | 16.91%17.87B | 6.22%14.95B | 8.95%15.37B |
| -Gross accounts receivable | -0.44%13.47B | 6.23%14.68B | -7.29%16.57B | -7.29%16.57B | -11.98%13.53B | 2.00%13.82B | 16.91%17.87B | 16.91%17.87B | 6.22%14.95B | 8.95%15.37B |
| Inventory | 5.05%22.15B | -5.07%21.03B | -0.54%20B | -0.54%20B | -0.98%21.09B | 0.48%22.15B | -0.76%20.11B | -0.76%20.11B | -1.50%21.4B | 1.08%21.3B |
| Other current assets | 22.75%1.73B | 21.50%1.94B | 0.34%1.75B | 0.34%1.75B | 7.30%1.41B | -13.41%1.6B | -17.13%1.75B | -17.13%1.75B | -15.86%1.55B | -6.21%1.32B |
| Total current assets | 3.38%51.17B | -5.78%50.5B | -4.97%51.67B | -4.97%51.67B | -8.77%49.5B | 2.47%53.6B | 3.24%54.37B | 3.24%54.37B | 1.70%52.93B | 8.28%54.25B |
| Non current assets | ||||||||||
| Net PPE | 7.49%13.57B | 4.47%13.64B | -0.33%12.88B | -0.33%12.88B | 1.48%12.62B | 4.98%13.06B | 5.31%12.92B | 5.31%12.92B | 4.85%12.42B | 5.64%12.44B |
| -Gross PP&E | 7.49%13.57B | 4.47%13.64B | 2.41%29.88B | 2.41%29.88B | 1.47%12.62B | 4.98%13.06B | 5.79%29.18B | 5.79%29.18B | 4.85%12.42B | 5.65%12.44B |
| -Accumulated depreciation | ---- | ---- | -4.58%-17.01B | -4.58%-17.01B | ---- | ---- | -6.20%-16.26B | -6.20%-16.26B | ---- | ---- |
| Total investment | 0.75%3.21B | -7.98%2.76B | 54.41%315M | 54.41%315M | 3.18%3.18B | 9.59%2.99B | 16.57%204M | 16.57%204M | 2.37%2.76B | 7.64%3.09B |
| -Financial asset investment | ---- | ---- | 54.41%315M | 54.41%315M | ---- | ---- | 16.57%204M | 16.57%204M | ---- | ---- |
| -Including:Available-for-sale securities | ---- | ---- | 54.41%315M | 54.41%315M | ---- | ---- | 16.57%204M | 16.57%204M | ---- | ---- |
| Goodwill and other intangible assets | 0.15%1.35B | -0.52%1.34B | -0.52%1.34B | -0.52%1.34B | -1.67%1.35B | -5.98%1.35B | -8.38%1.35B | -8.38%1.35B | -12.10%1.35B | -12.37%1.37B |
| -Goodwill | --0 | --0 | -57.14%3M | -57.14%3M | 0.00%12M | 28.57%18M | -80.00%7M | -80.00%7M | -83.93%9M | -84.81%12M |
| -Other intangible assets | 1.05%1.35B | 0.83%1.34B | -0.22%1.34B | -0.22%1.34B | -1.69%1.34B | -6.32%1.33B | -6.63%1.34B | -6.63%1.34B | -9.39%1.34B | -8.53%1.36B |
| Defined pension benefit | ---- | ---- | 4.07%179M | 4.07%179M | ---- | ---- | --172M | --172M | ---- | ---- |
| Deferred tax assets-non current | ---- | ---- | -13.73%1.98B | -13.73%1.98B | ---- | ---- | 6.15%2.3B | 6.15%2.3B | ---- | ---- |
| Other non current assets | ---- | ---- | -5.28%646M | -5.28%646M | ---- | ---- | 0.00%682M | 0.00%682M | ---- | ---- |
| Total non current assets | 5.66%18.13B | 1.94%17.74B | -1.61%17.33B | -1.61%17.33B | 1.53%17.16B | 4.79%17.4B | 5.15%17.62B | 5.15%17.62B | 2.81%16.53B | 4.25%16.9B |
| Total assets | 3.97%69.3B | -3.89%68.24B | -4.14%69.01B | -4.14%69.01B | -6.32%66.66B | 3.04%71B | 3.70%71.99B | 3.70%71.99B | 1.96%69.46B | 7.30%71.15B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -9.53%11.86B | -11.70%12.84B | -20.84%11.97B | -20.84%11.97B | -24.20%13.11B | -18.59%14.54B | -14.75%15.12B | -14.75%15.12B | -2.38%16.72B | 9.19%17.29B |
| -Current debt and capital lease obligation | -9.53%11.86B | -11.70%12.84B | -20.84%11.97B | -20.84%11.97B | -24.20%13.11B | -18.59%14.54B | -14.75%15.12B | -14.75%15.12B | -2.38%16.72B | 9.19%17.29B |
| -Including:Current debt | -9.53%11.86B | -11.70%12.84B | -21.43%11.54B | -21.43%11.54B | -24.20%13.11B | -18.59%14.54B | -15.32%14.69B | -15.32%14.69B | -2.38%16.72B | 9.19%17.29B |
| -Including:Current capital Lease obligation | ---- | ---- | -0.23%425M | -0.23%425M | ---- | ---- | 10.94%426M | 10.94%426M | ---- | ---- |
| Payables | -11.24%4.81B | -29.95%3.83B | -24.92%5.15B | -24.92%5.15B | -14.96%5.42B | 10.08%5.47B | 5.74%6.86B | 5.74%6.86B | -19.88%5.55B | -7.57%6.37B |
| -accounts payable | -12.55%3.87B | -29.17%3.57B | -24.58%3.97B | -24.58%3.97B | -15.72%4.42B | 7.37%5.04B | 5.91%5.27B | 5.91%5.27B | -15.85%5.14B | -12.91%5.25B |
| -Total tax payable | -5.43%941M | -39.12%263M | -26.05%1.18B | -26.05%1.18B | -11.40%995M | 55.96%432M | 5.15%1.59B | 5.15%1.59B | -49.94%409M | 29.53%1.12B |
| Current provisions | 171.72%663M | 0.00%244M | -28.45%244M | -28.45%244M | -16.15%244M | 7.49%244M | 60.85%341M | 60.85%341M | 62.74%345M | 37.91%291M |
| Pension and other retirement benefit plans | 0.41%1.46B | -0.71%843M | 1.66%1.41B | 1.66%1.41B | 2.18%1.46B | 5.73%849M | -0.72%1.39B | -0.72%1.39B | 9.38%723M | 8.70%1.42B |
| Accrued and deferred income | ---- | ---- | -37.47%901M | -37.47%901M | ---- | ---- | -17.66%1.44B | -17.66%1.44B | ---- | ---- |
| Other current liabilities | -22.12%3.62B | -32.00%4.53B | -34.58%3.11B | -34.58%3.11B | -25.85%4.65B | 5.93%6.66B | 31.13%4.75B | 31.13%4.75B | -10.51%6.09B | 38.95%6.27B |
| Current liabilities | -9.90%22.41B | -19.73%22.29B | -23.80%22.78B | -23.80%22.78B | -21.41%24.88B | -7.90%27.76B | -4.19%29.9B | -4.19%29.9B | -7.26%29.42B | 10.03%31.65B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -84.18%254M | -82.47%331M | -40.84%1.61B | -40.84%1.61B | -39.58%1.61B | -36.77%1.89B | -33.33%2.73B | -33.33%2.73B | -32.44%2.29B | -25.15%2.66B |
| -Long term debt and capital lease obligation | -84.18%254M | -82.47%331M | -40.84%1.61B | -40.84%1.61B | -39.58%1.61B | -36.77%1.89B | -33.33%2.73B | -33.33%2.73B | -32.44%2.29B | -25.15%2.66B |
| -Including:Long term debt | -84.18%254M | -82.47%331M | -39.58%1.27B | -39.58%1.27B | -39.58%1.61B | -36.77%1.89B | -36.30%2.1B | -36.30%2.1B | -32.44%2.29B | -25.15%2.66B |
| -Including:Long term capital lease obligation | ---- | ---- | -45.06%345M | -45.06%345M | ---- | ---- | -21.01%628M | -21.01%628M | ---- | ---- |
| Long term provisions | 19.05%25M | -7.14%26M | 1.64%62M | 1.64%62M | -72.00%21M | -50.88%28M | -27.38%61M | -27.38%61M | 97.92%95M | -2.60%75M |
| Long term pension and other post-retirement benefit plans | 31.92%1.47B | 13.14%1.32B | 5.97%1.3B | 5.97%1.3B | -12.16%1.11B | -9.84%1.16B | 5.71%1.22B | 5.71%1.22B | 15.20%1.27B | 12.13%1.27B |
| Non current deferred liabilities | ---- | ---- | -75.00%1M | -75.00%1M | ---- | ---- | -42.86%4M | -42.86%4M | ---- | ---- |
| Other non current liabilities | -2.68%943M | -9.13%1.01B | 45.43%461M | 45.43%461M | -7.71%969M | -0.45%1.11B | 2.59%317M | 2.59%317M | 5.25%1B | 33.25%1.05B |
| Total non current liabilities | -27.48%2.69B | -36.00%2.68B | -20.74%3.43B | -20.74%3.43B | -26.56%3.71B | -23.12%4.19B | -23.29%4.33B | -23.29%4.33B | -15.20%4.66B | -8.94%5.05B |
| Total liabilities | -12.18%25.1B | -21.86%24.97B | -23.42%26.21B | -23.42%26.21B | -22.12%28.58B | -10.23%31.95B | -7.11%34.23B | -7.11%34.23B | -8.44%34.09B | 6.96%36.7B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B |
| -common stock | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B |
| Additional paid-in capital | 0.00%8.35B | 0.31%8.35B | 0.31%8.35B | 0.31%8.35B | 0.31%8.35B | 0.00%8.32B | 0.00%8.32B | 0.00%8.32B | 0.01%8.32B | 0.01%8.32B |
| Retained earnings | 21.45%29.98B | 25.10%29.07B | 22.84%28.83B | 22.84%28.83B | 19.04%24.69B | 19.65%23.24B | 22.62%23.47B | 22.62%23.47B | 27.22%21.81B | 33.80%20.74B |
| Less: Treasury stock | 193.20%431M | 175.31%446M | 175.31%446M | 175.31%446M | -9.26%147M | -7.43%162M | -5.81%162M | -5.81%162M | -5.26%162M | -5.26%162M |
| Other reserves | 86.75%-169M | -116.48%-190M | -19.19%-410M | -19.19%-410M | -40.42%-1.28B | 260.36%1.15B | 70.75%-344M | 70.75%-344M | -20.23%-1.06B | -148.69%-908M |
| Total stockholders'equity | 16.10%44.11B | 10.87%43.17B | 13.37%42.71B | 13.37%42.71B | 10.54%38B | 17.15%38.94B | 15.91%37.67B | 15.91%37.67B | 14.60%35.29B | 7.76%34.38B |
| Noncontrolling interests | 12.16%83M | -8.04%103M | -3.37%86M | -3.37%86M | -3.90%74M | 40.00%112M | 23.61%89M | 23.61%89M | -21.15%82M | -25.96%77M |
| Total equity | 16.09%44.2B | 10.81%43.27B | 13.33%42.79B | 13.33%42.79B | 10.50%38.07B | 17.21%39.05B | 15.93%37.76B | 15.93%37.76B | 14.48%35.38B | 7.65%34.45B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |