JP Stock MarketDetailed Quotes

Nihon Seimitsu (7771)

Watchlist
  • 410
  • +18+4.59%
20min DelayMarket Closed May 15 15:30 JST
9.91BMarket Cap-450.55P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Nihon Seimitsu (7771) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-35.10%385.02M
61.34%593.26M
227.63%367.71M
179.34%112.23M
-158.38%-141.45M
798.16%242.28M
-106.63%-34.7M
116.89%523.32M
20.88%241.28M
412.28%199.61M
Net profit before non-cash adjustment
-98.80%5.4M
98.47%448.54M
368.51%226M
86.45%-84.17M
-16.72%-621.32M
-337.53%-532.34M
-144.53%-121.67M
195.29%273.23M
-404.52%-286.73M
-57.39%94.16M
Total adjustment of non-cash items
397.46%367.8M
-625.75%-123.65M
-89.49%23.52M
-37.85%223.79M
-15.96%360.1M
55.57%428.51M
-32.67%275.44M
1.36%409.08M
-12.79%403.6M
423.99%462.77M
-Depreciation and amortization
6.72%205.69M
-1.48%192.73M
18.93%195.62M
-18.16%164.49M
-18.75%200.99M
-6.88%247.37M
1.97%265.65M
1.21%260.53M
17.93%257.43M
30.85%218.29M
-Reversal of impairment losses recognized in profit and loss
----
----
----
----
----
----
-33.01%7.6M
-50.43%11.34M
--22.89M
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
----
-68.08%8.95M
-Disposal profit
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-Net exchange gains and losses
114.72%62.85M
-77.67%-426.9M
-0.18%-240.29M
-492.97%-239.85M
-169.51%-40.45M
172.63%58.19M
-177.37%-80.13M
9,041.04%103.57M
-98.78%1.13M
176.39%93.04M
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
----
-62.94%4.45M
-Other non-cash items
-10.19%99.26M
62.10%110.52M
-77.21%68.18M
49.91%299.16M
62.32%199.56M
49.35%122.94M
144.70%82.32M
-72.46%33.64M
-11.51%122.15M
4,143.34%138.04M
Changes in working capital
-95.60%11.81M
127.05%268.37M
531.45%118.2M
-122.88%-27.4M
-65.40%119.76M
283.64%346.11M
-18.54%-188.48M
-227.80%-159M
134.82%124.41M
4.25%-357.31M
-Change in receivables
138.61%51.48M
-270.06%-133.32M
551.81%78.39M
-93.69%12.03M
96.02%190.66M
1,089.96%97.27M
-79.16%8.17M
-76.37%39.23M
238.32%166M
-3.71%-120.01M
-Change in inventory
-169.29%-76.28M
6.90%110.09M
153.32%102.98M
-204.58%-193.16M
-27.05%184.7M
193.64%253.19M
-54.51%-270.39M
-199.37%-175M
187.66%176.11M
54.88%-200.91M
-Change in prepaid assets
-193.60%-11.5M
-19.03%12.29M
-6.71%15.18M
52.65%16.27M
207.61%10.66M
-124.82%-9.91M
622.24%39.91M
121.07%5.53M
7.57%-26.23M
-249.36%-28.38M
-Change in payables
-83.80%48.12M
505.96%297.11M
-153.32%-73.19M
153.39%137.27M
-970.73%-257.08M
30.47%29.53M
29.10%22.63M
110.87%17.53M
-316.35%-161.24M
-40.15%74.53M
-Provision for loans, leases and other losses
99.98%-3K
-244.08%-17.8M
-2,698.99%-5.17M
102.17%199K
28.53%-9.18M
-708.38%-12.84M
93.94%-1.59M
23.99%-26.22M
---34.49M
----
-Changes in other current assets
----
----
----
----
----
----
----
-173.15%-3.13M
105.18%4.28M
-215.64%-82.54M
-Changes in other current liabilities
----
----
----
----
----
-187.00%-11.13M
175.54%12.79M
---16.94M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
-58.33%2.5M
100.00%6M
0.00%3M
-40.00%3M
5M
600.00%7M
1M
Interest paid (cash flow from operating activities)
-4.80%-68.9M
-9.32%-65.74M
-2.62%-60.14M
1.14%-58.6M
18.06%-59.28M
-4.31%-72.34M
-6.48%-69.35M
-5.29%-65.13M
-5.96%-61.86M
-29.81%-58.38M
Interest received (cash flow from operating activities)
119.01%1.59M
74.94%726K
-21.70%415K
21.00%530K
-76.71%438K
-16.99%1.88M
26.17%2.27M
-2.23%1.8M
-23.17%1.84M
94.71%2.39M
Tax refund paid
-14.47%-67.17M
5.04%-58.68M
-288.30%-61.79M
-14.44%-15.91M
66.99%-13.91M
-243.50%-42.13M
84.36%-12.26M
-160.66%-78.4M
25.12%-30.08M
-50.78%-40.17M
Other operating cash inflow (outflow)
1K
0
85.34%-31.49M
-123.21%-214.89M
-93.61%-96.27M
-4,972,300.00%-49.72M
-1K
0
2K
0
Operating cash flow
-46.79%253.04M
118.44%475.57M
225.38%217.71M
43.16%-173.64M
-481.98%-305.47M
174.70%79.97M
-127.98%-107.05M
153.06%382.58M
46.14%151.18M
177.03%103.45M
Investing cash flow
Net PPE purchase and sale
-89.65%-113.89M
-255.74%-60.05M
57.96%-16.88M
49.23%-40.15M
-7.39%-79.09M
-4.81%-73.65M
77.86%-70.27M
33.95%-317.35M
40.49%-480.44M
-102.45%-807.27M
Net investment product transactions
-3.36%-2.83M
78.40%-2.74M
-388.09%-12.66M
-436.45%-2.59M
-99.86%771K
731.49%541M
161.05%65.06M
-2,906.32%-106.57M
-3.53%-3.55M
-12.01%-3.42M
Net changes in other investments
--3.12M
----
429.25%561K
-45.92%106K
-99.25%196K
2,847.64%26.19M
-289.09%-953K
100.36%504K
-308.14%-141.51M
184.97%67.99M
Investing cash flow
-80.92%-113.6M
-116.65%-62.79M
32.03%-28.98M
45.42%-42.64M
-115.83%-78.12M
8,119.84%493.54M
98.55%-6.15M
32.31%-423.42M
15.78%-625.5M
-54.14%-742.71M
Financing cash flow
Net issuance payments of debt
-147.21%-200.51M
1.12%-81.11M
-309.93%-82.02M
-90.65%39.07M
204.53%417.87M
-189.30%-399.75M
-10,560.33%-138.18M
-98.95%1.32M
-88.76%125.47M
526.70%1.12B
Net common stock issuance
----
----
----
----
--200M
----
50,893.91%100.06M
-100.21%-197K
-55.53%93.11M
-30.16%209.39M
Net other fund-raising expenses
-30.30%-7.04M
-366.09%-5.4M
89.00%-1.16M
71.14%-10.54M
57.93%-36.5M
21.04%-86.78M
-128.30%-109.89M
-1,297.62%-48.13M
-215.11%-3.44M
299,300.00%2.99M
Financing cash flow
-139.91%-207.55M
-4.00%-86.51M
-391.50%-83.18M
-95.09%28.54M
219.50%581.38M
-228.72%-486.53M
-214.84%-148.01M
-121.85%-47.01M
-83.81%215.14M
177.97%1.33B
Net cash flow
Beginning cash position
61.46%954.76M
21.55%591.31M
-28.84%486.49M
41.47%683.67M
18.46%483.24M
-38.59%407.93M
-14.79%664.23M
-25.53%779.5M
162.08%1.05B
-16.64%399.37M
Current changes in cash
-120.87%-68.1M
209.13%326.27M
156.22%105.55M
-194.92%-187.74M
127.37%197.78M
133.30%86.99M
-197.33%-261.21M
66.10%-87.85M
-137.60%-259.18M
598.78%689.29M
Effect of exchange rate changes
-155.94%-20.79M
5,284.80%37.18M
92.40%-717K
-456.96%-9.44M
122.65%2.64M
-337.77%-11.67M
117.91%4.91M
-242.76%-27.41M
80.96%-8M
-171.81%-41.99M
Cash adjustments other than cash changes
0.00%-1K
---1K
----
0.00%-1K
---1K
----
----
0.00%-1K
---1K
----
End cash Position
-9.31%865.86M
61.46%954.76M
21.55%591.31M
-28.84%486.49M
41.47%683.67M
18.46%483.24M
-38.59%407.93M
-14.79%664.23M
-25.53%779.5M
162.08%1.05B
Free cash flow
-66.51%139.16M
106.90%415.52M
193.94%200.83M
44.41%-213.79M
-6,179.05%-384.56M
103.57%6.33M
-371.85%-177.32M
119.81%65.23M
53.22%-329.26M
-32.03%-703.82M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -35.10%385.02M61.34%593.26M227.63%367.71M179.34%112.23M-158.38%-141.45M798.16%242.28M-106.63%-34.7M116.89%523.32M20.88%241.28M412.28%199.61M
Net profit before non-cash adjustment -98.80%5.4M98.47%448.54M368.51%226M86.45%-84.17M-16.72%-621.32M-337.53%-532.34M-144.53%-121.67M195.29%273.23M-404.52%-286.73M-57.39%94.16M
Total adjustment of non-cash items 397.46%367.8M-625.75%-123.65M-89.49%23.52M-37.85%223.79M-15.96%360.1M55.57%428.51M-32.67%275.44M1.36%409.08M-12.79%403.6M423.99%462.77M
-Depreciation and amortization 6.72%205.69M-1.48%192.73M18.93%195.62M-18.16%164.49M-18.75%200.99M-6.88%247.37M1.97%265.65M1.21%260.53M17.93%257.43M30.85%218.29M
-Reversal of impairment losses recognized in profit and loss -------------------------33.01%7.6M-50.43%11.34M--22.89M----
-Assets reserve and write-off -------------------------------------68.08%8.95M
-Disposal profit --0--0--0--0--0--0--0--0--0--0
-Net exchange gains and losses 114.72%62.85M-77.67%-426.9M-0.18%-240.29M-492.97%-239.85M-169.51%-40.45M172.63%58.19M-177.37%-80.13M9,041.04%103.57M-98.78%1.13M176.39%93.04M
-Pension and employee benefit expenses -------------------------------------62.94%4.45M
-Other non-cash items -10.19%99.26M62.10%110.52M-77.21%68.18M49.91%299.16M62.32%199.56M49.35%122.94M144.70%82.32M-72.46%33.64M-11.51%122.15M4,143.34%138.04M
Changes in working capital -95.60%11.81M127.05%268.37M531.45%118.2M-122.88%-27.4M-65.40%119.76M283.64%346.11M-18.54%-188.48M-227.80%-159M134.82%124.41M4.25%-357.31M
-Change in receivables 138.61%51.48M-270.06%-133.32M551.81%78.39M-93.69%12.03M96.02%190.66M1,089.96%97.27M-79.16%8.17M-76.37%39.23M238.32%166M-3.71%-120.01M
-Change in inventory -169.29%-76.28M6.90%110.09M153.32%102.98M-204.58%-193.16M-27.05%184.7M193.64%253.19M-54.51%-270.39M-199.37%-175M187.66%176.11M54.88%-200.91M
-Change in prepaid assets -193.60%-11.5M-19.03%12.29M-6.71%15.18M52.65%16.27M207.61%10.66M-124.82%-9.91M622.24%39.91M121.07%5.53M7.57%-26.23M-249.36%-28.38M
-Change in payables -83.80%48.12M505.96%297.11M-153.32%-73.19M153.39%137.27M-970.73%-257.08M30.47%29.53M29.10%22.63M110.87%17.53M-316.35%-161.24M-40.15%74.53M
-Provision for loans, leases and other losses 99.98%-3K-244.08%-17.8M-2,698.99%-5.17M102.17%199K28.53%-9.18M-708.38%-12.84M93.94%-1.59M23.99%-26.22M---34.49M----
-Changes in other current assets -----------------------------173.15%-3.13M105.18%4.28M-215.64%-82.54M
-Changes in other current liabilities ---------------------187.00%-11.13M175.54%12.79M---16.94M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) -58.33%2.5M100.00%6M0.00%3M-40.00%3M5M600.00%7M1M
Interest paid (cash flow from operating activities) -4.80%-68.9M-9.32%-65.74M-2.62%-60.14M1.14%-58.6M18.06%-59.28M-4.31%-72.34M-6.48%-69.35M-5.29%-65.13M-5.96%-61.86M-29.81%-58.38M
Interest received (cash flow from operating activities) 119.01%1.59M74.94%726K-21.70%415K21.00%530K-76.71%438K-16.99%1.88M26.17%2.27M-2.23%1.8M-23.17%1.84M94.71%2.39M
Tax refund paid -14.47%-67.17M5.04%-58.68M-288.30%-61.79M-14.44%-15.91M66.99%-13.91M-243.50%-42.13M84.36%-12.26M-160.66%-78.4M25.12%-30.08M-50.78%-40.17M
Other operating cash inflow (outflow) 1K085.34%-31.49M-123.21%-214.89M-93.61%-96.27M-4,972,300.00%-49.72M-1K02K0
Operating cash flow -46.79%253.04M118.44%475.57M225.38%217.71M43.16%-173.64M-481.98%-305.47M174.70%79.97M-127.98%-107.05M153.06%382.58M46.14%151.18M177.03%103.45M
Investing cash flow
Net PPE purchase and sale -89.65%-113.89M-255.74%-60.05M57.96%-16.88M49.23%-40.15M-7.39%-79.09M-4.81%-73.65M77.86%-70.27M33.95%-317.35M40.49%-480.44M-102.45%-807.27M
Net investment product transactions -3.36%-2.83M78.40%-2.74M-388.09%-12.66M-436.45%-2.59M-99.86%771K731.49%541M161.05%65.06M-2,906.32%-106.57M-3.53%-3.55M-12.01%-3.42M
Net changes in other investments --3.12M----429.25%561K-45.92%106K-99.25%196K2,847.64%26.19M-289.09%-953K100.36%504K-308.14%-141.51M184.97%67.99M
Investing cash flow -80.92%-113.6M-116.65%-62.79M32.03%-28.98M45.42%-42.64M-115.83%-78.12M8,119.84%493.54M98.55%-6.15M32.31%-423.42M15.78%-625.5M-54.14%-742.71M
Financing cash flow
Net issuance payments of debt -147.21%-200.51M1.12%-81.11M-309.93%-82.02M-90.65%39.07M204.53%417.87M-189.30%-399.75M-10,560.33%-138.18M-98.95%1.32M-88.76%125.47M526.70%1.12B
Net common stock issuance ------------------200M----50,893.91%100.06M-100.21%-197K-55.53%93.11M-30.16%209.39M
Net other fund-raising expenses -30.30%-7.04M-366.09%-5.4M89.00%-1.16M71.14%-10.54M57.93%-36.5M21.04%-86.78M-128.30%-109.89M-1,297.62%-48.13M-215.11%-3.44M299,300.00%2.99M
Financing cash flow -139.91%-207.55M-4.00%-86.51M-391.50%-83.18M-95.09%28.54M219.50%581.38M-228.72%-486.53M-214.84%-148.01M-121.85%-47.01M-83.81%215.14M177.97%1.33B
Net cash flow
Beginning cash position 61.46%954.76M21.55%591.31M-28.84%486.49M41.47%683.67M18.46%483.24M-38.59%407.93M-14.79%664.23M-25.53%779.5M162.08%1.05B-16.64%399.37M
Current changes in cash -120.87%-68.1M209.13%326.27M156.22%105.55M-194.92%-187.74M127.37%197.78M133.30%86.99M-197.33%-261.21M66.10%-87.85M-137.60%-259.18M598.78%689.29M
Effect of exchange rate changes -155.94%-20.79M5,284.80%37.18M92.40%-717K-456.96%-9.44M122.65%2.64M-337.77%-11.67M117.91%4.91M-242.76%-27.41M80.96%-8M-171.81%-41.99M
Cash adjustments other than cash changes 0.00%-1K---1K----0.00%-1K---1K--------0.00%-1K---1K----
End cash Position -9.31%865.86M61.46%954.76M21.55%591.31M-28.84%486.49M41.47%683.67M18.46%483.24M-38.59%407.93M-14.79%664.23M-25.53%779.5M162.08%1.05B
Free cash flow -66.51%139.16M106.90%415.52M193.94%200.83M44.41%-213.79M-6,179.05%-384.56M103.57%6.33M-371.85%-177.32M119.81%65.23M53.22%-329.26M-32.03%-703.82M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +2.64%
Sample Name
Sample Code
 -0.13%
Sample Name
Sample Code
 -1.05%
4
SHANGHAI PECHEM
00338
-1.56%
5
SINOPEC CORP
00386
-2.39%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +41.26%
Sample Name
Sample Code
 +31.66%
Sample Name
Sample Code
 +26.25%
4
Digital China Group
000034
+15.29%
5
Loongson Technology Corporation
688047
+12.74%
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -