MY Stock MarketDetailed Quotes

EPMB (7773)

Watchlist
  • 0.555
  • +0.010+1.83%
15min DelayMarket Closed Jan 16 16:55 CST
158.93MMarket Cap11.10P/E (TTM)

7773 EPMB

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-5.21%22.56M
-61.04%12.27M
-93.45%2.02M
978.44%104.23M
135.13%18.06M
649.67%23.8M
298.38%31.5M
110.10%30.86M
132.95%9.67M
114.53%7.68M
Net profit before non-cash adjustment
314.61%3.04M
-77.14%520K
-92.80%544K
-45.70%15.99M
-32.06%7.58M
-222.05%-1.42M
-83.15%2.28M
108.10%7.55M
1,802.89%29.44M
2,664.37%11.16M
Total adjustment of non-cash items
13.12%8.78M
-14.77%8.34M
-0.82%8.66M
27.38%35.61M
-22.46%9.33M
-32.67%7.76M
329.54%9.78M
0.89%8.73M
-19.49%27.96M
17.23%12.04M
-Depreciation and amortization
----
----
----
-2.04%26.36M
----
----
----
----
2.77%26.91M
----
-Reversal of impairment losses recognized in profit and loss
----
----
----
-154.50%-2.76M
----
----
----
----
220.27%5.06M
----
-Assets reserve and write-off
----
----
----
1,240.64%3.37M
----
----
----
----
-64.50%251K
----
-Share of associates
-68.33%-707K
91.92%-56K
81.04%-157K
18.29%-2.19M
63.58%-252K
43.55%-420K
-28.10%-693K
-17.11%-828K
-86.91%-2.68M
-29.59%-692K
-Disposal profit
--0
--0
--0
99.67%-42K
-500.00%-42K
--0
--0
--0
-19,806.35%-12.54M
88.89%-7K
-Net exchange gains and losses
----
----
----
-448.65%-406K
----
----
----
----
-141.57%-74K
----
-Other non-cash items
15.96%9.48M
-19.87%8.39M
-7.77%8.82M
2.22%11.28M
12.74%-16.94M
-26.69%8.18M
5.56%10.48M
2.11%9.56M
45.72%11.03M
-9.13%-19.41M
Changes in working capital
-38.47%10.74M
-82.44%3.42M
-149.29%-7.18M
210.26%52.63M
107.41%1.15M
283.62%17.46M
177.42%19.45M
506.58%14.58M
23.41%-47.73M
75.27%-15.51M
-Change in receivables
-89.74%2.42M
-476.74%-17.79M
-24.43%14.96M
177.70%22.37M
-256.60%-25.79M
444.87%23.63M
195.86%4.72M
302.45%19.8M
-240.48%-28.79M
-258.16%-7.23M
-Change in inventory
400.99%6.36M
-14.85%-1.86M
-39.40%9.69M
139.11%9.15M
81.05%-3.11M
-157.18%-2.11M
78.64%-1.62M
1,049.86%15.98M
52.98%-23.39M
73.15%-16.39M
-Change in payables
-280.55%-10.13M
71.30%17.93M
-70.48%-31.72M
1,177.12%18.7M
121.80%29.5M
73.03%-2.66M
182.03%10.46M
-272.41%-18.61M
-89.04%1.46M
18.19%13.3M
-Changes in other current assets
965.50%12.09M
-12.68%5.13M
95.77%-110K
-18.68%2.42M
110.40%540K
-117.38%-1.4M
4,455.81%5.88M
---2.6M
117.03%2.98M
---5.19M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
43.75%-72K
-476.92%-75K
-45.83%-35K
-130.34%-205K
-100.75%-40K
92.58%-128K
99.33%-13K
98.64%-24K
98.49%-89K
385.56%5.34M
Interest received (cash flow from operating activities)
Tax refund paid
-86.46%-716K
-9.28%-530K
-249.00%-2.79M
-736.84%-4.24M
-78.94%-2.57M
-165.64%-384K
-121.20%-485K
-3.36%-800K
149.78%665K
-72.77%-1.43M
Other operating cash inflow (outflow)
60.00%-12K
104.00%1K
-26.92%-33K
-30.61%-128K
-104.35%-47K
31.82%-30K
-92.31%-25K
-44.44%-26K
0.00%-98K
14.81%-23K
Operating cash flow
-6.44%21.76M
-62.33%11.67M
-102.79%-838K
882.58%99.66M
33.25%15.41M
1,068.26%23.26M
299.23%30.98M
147.28%30.01M
127.67%10.14M
120.80%11.57M
Investing cash flow
Net PPE purchase and sale
19.34%-25.43M
-1.24%-14.34M
-834.44%-16.09M
-79.19%-53.28M
-27.90%-5.88M
-369.00%-31.53M
-67.23%-14.16M
82.70%-1.72M
-320.36%-29.74M
23.16%-4.6M
Net intangibles purchase and sale
--0
----
----
-100.81%-5K
0.00%1K
--0
----
----
237.50%616K
100.30%1K
Net business purchase and sale
--0
----
----
----
----
--0
----
----
----
----
Net investment product transactions
--0
--2.84M
---17K
----
----
--0
--0
--0
----
----
Dividends received (cash flow from investment activities)
-65.95%236K
-74.52%211K
-63.58%252K
4.19%2.63M
-43.62%420K
28.10%693K
17.11%828K
29.59%692K
91.58%2.53M
131.37%745K
Interest received (cash flow from investment activities)
91.11%86K
118.06%157K
58.14%136K
-23.12%419K
188.00%216K
-53.61%45K
-80.22%72K
855.56%86K
350.41%545K
-3.85%75K
Net changes in other investments
----
----
----
-101.09%-167K
----
----
----
----
-59.76%15.26M
-100.79%-300K
Investing cash flow
18.46%-25.11M
6.48%-12.41M
-1,565.25%-15.72M
-367.31%-50.4M
-32.72%-5.41M
-462.95%-30.79M
-262.44%-13.27M
89.97%-944K
-133.87%-10.79M
-112.62%-4.07M
Financing cash flow
Net issuance payments of debt
176.57%11.34M
-120.38%-1.04M
61.14%-9.05M
-422.07%-34.87M
54.35%-1.9M
-644.90%-14.81M
-18.59%5.12M
-489.79%-23.29M
5.57%10.83M
-121.63%-4.16M
Net common stock issuance
----
----
----
--39.25M
----
----
----
----
--0
----
Increase or decrease of lease financing
15.35%-1.16M
38.86%-1.34M
5.01%-550K
-14.16%-5.58M
38.88%-1.44M
-59.07%-1.37M
-185.90%-2.19M
35.74%-579K
-205.88%-4.89M
-455.53%-2.36M
Cash dividends paid
--0
----
----
----
----
----
----
----
----
----
Interest paid (cash flow from financing activities)
-0.44%-2.77M
29.47%-2.06M
21.64%-2.29M
4.61%-11.58M
65.90%-2.98M
-243.82%-2.75M
-133.01%-2.92M
-117.80%-2.93M
-433.06%-12.14M
-1,924.31%-8.75M
Net other fund-raising expenses
----
----
----
----
----
-63.33%-49K
----
----
----
----
Financing cash flow
139.16%7.41M
-52,863.64%-5.8M
55.62%-11.89M
-106.09%-12.78M
319.11%32.93M
-1,944.74%-18.93M
-99.73%11K
-818.06%-26.8M
-122.34%-6.2M
-175.85%-15.03M
Net cash flow
Beginning cash position
-28.44%46.59M
12.14%53.13M
80.87%81.58M
-13.18%45.1M
-26.59%38.65M
18.16%65.1M
-18.89%47.37M
-13.18%45.1M
79.21%51.95M
-5.08%52.64M
Current changes in cash
115.38%4.07M
-136.89%-6.54M
-1,353.39%-28.45M
632.79%36.48M
669.55%42.93M
-978.92%-26.46M
634.59%17.73M
-64.86%2.27M
-129.81%-6.85M
-114.70%-7.54M
End cash Position
31.08%50.65M
-28.44%46.59M
12.14%53.13M
80.87%81.58M
80.87%81.58M
-26.59%38.65M
18.16%65.1M
-18.89%47.37M
-13.18%45.1M
-13.18%45.1M
Free cash flow
55.78%-3.67M
-115.85%-2.67M
-159.84%-16.93M
336.29%46.31M
36.64%9.51M
-75.61%-8.31M
170.02%16.82M
1,194.74%28.29M
55.69%-19.6M
111.24%6.96M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -5.21%22.56M-61.04%12.27M-93.45%2.02M978.44%104.23M135.13%18.06M649.67%23.8M298.38%31.5M110.10%30.86M132.95%9.67M114.53%7.68M
Net profit before non-cash adjustment 314.61%3.04M-77.14%520K-92.80%544K-45.70%15.99M-32.06%7.58M-222.05%-1.42M-83.15%2.28M108.10%7.55M1,802.89%29.44M2,664.37%11.16M
Total adjustment of non-cash items 13.12%8.78M-14.77%8.34M-0.82%8.66M27.38%35.61M-22.46%9.33M-32.67%7.76M329.54%9.78M0.89%8.73M-19.49%27.96M17.23%12.04M
-Depreciation and amortization -------------2.04%26.36M----------------2.77%26.91M----
-Reversal of impairment losses recognized in profit and loss -------------154.50%-2.76M----------------220.27%5.06M----
-Assets reserve and write-off ------------1,240.64%3.37M-----------------64.50%251K----
-Share of associates -68.33%-707K91.92%-56K81.04%-157K18.29%-2.19M63.58%-252K43.55%-420K-28.10%-693K-17.11%-828K-86.91%-2.68M-29.59%-692K
-Disposal profit --0--0--099.67%-42K-500.00%-42K--0--0--0-19,806.35%-12.54M88.89%-7K
-Net exchange gains and losses -------------448.65%-406K-----------------141.57%-74K----
-Other non-cash items 15.96%9.48M-19.87%8.39M-7.77%8.82M2.22%11.28M12.74%-16.94M-26.69%8.18M5.56%10.48M2.11%9.56M45.72%11.03M-9.13%-19.41M
Changes in working capital -38.47%10.74M-82.44%3.42M-149.29%-7.18M210.26%52.63M107.41%1.15M283.62%17.46M177.42%19.45M506.58%14.58M23.41%-47.73M75.27%-15.51M
-Change in receivables -89.74%2.42M-476.74%-17.79M-24.43%14.96M177.70%22.37M-256.60%-25.79M444.87%23.63M195.86%4.72M302.45%19.8M-240.48%-28.79M-258.16%-7.23M
-Change in inventory 400.99%6.36M-14.85%-1.86M-39.40%9.69M139.11%9.15M81.05%-3.11M-157.18%-2.11M78.64%-1.62M1,049.86%15.98M52.98%-23.39M73.15%-16.39M
-Change in payables -280.55%-10.13M71.30%17.93M-70.48%-31.72M1,177.12%18.7M121.80%29.5M73.03%-2.66M182.03%10.46M-272.41%-18.61M-89.04%1.46M18.19%13.3M
-Changes in other current assets 965.50%12.09M-12.68%5.13M95.77%-110K-18.68%2.42M110.40%540K-117.38%-1.4M4,455.81%5.88M---2.6M117.03%2.98M---5.19M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 43.75%-72K-476.92%-75K-45.83%-35K-130.34%-205K-100.75%-40K92.58%-128K99.33%-13K98.64%-24K98.49%-89K385.56%5.34M
Interest received (cash flow from operating activities)
Tax refund paid -86.46%-716K-9.28%-530K-249.00%-2.79M-736.84%-4.24M-78.94%-2.57M-165.64%-384K-121.20%-485K-3.36%-800K149.78%665K-72.77%-1.43M
Other operating cash inflow (outflow) 60.00%-12K104.00%1K-26.92%-33K-30.61%-128K-104.35%-47K31.82%-30K-92.31%-25K-44.44%-26K0.00%-98K14.81%-23K
Operating cash flow -6.44%21.76M-62.33%11.67M-102.79%-838K882.58%99.66M33.25%15.41M1,068.26%23.26M299.23%30.98M147.28%30.01M127.67%10.14M120.80%11.57M
Investing cash flow
Net PPE purchase and sale 19.34%-25.43M-1.24%-14.34M-834.44%-16.09M-79.19%-53.28M-27.90%-5.88M-369.00%-31.53M-67.23%-14.16M82.70%-1.72M-320.36%-29.74M23.16%-4.6M
Net intangibles purchase and sale --0---------100.81%-5K0.00%1K--0--------237.50%616K100.30%1K
Net business purchase and sale --0------------------0----------------
Net investment product transactions --0--2.84M---17K----------0--0--0--------
Dividends received (cash flow from investment activities) -65.95%236K-74.52%211K-63.58%252K4.19%2.63M-43.62%420K28.10%693K17.11%828K29.59%692K91.58%2.53M131.37%745K
Interest received (cash flow from investment activities) 91.11%86K118.06%157K58.14%136K-23.12%419K188.00%216K-53.61%45K-80.22%72K855.56%86K350.41%545K-3.85%75K
Net changes in other investments -------------101.09%-167K-----------------59.76%15.26M-100.79%-300K
Investing cash flow 18.46%-25.11M6.48%-12.41M-1,565.25%-15.72M-367.31%-50.4M-32.72%-5.41M-462.95%-30.79M-262.44%-13.27M89.97%-944K-133.87%-10.79M-112.62%-4.07M
Financing cash flow
Net issuance payments of debt 176.57%11.34M-120.38%-1.04M61.14%-9.05M-422.07%-34.87M54.35%-1.9M-644.90%-14.81M-18.59%5.12M-489.79%-23.29M5.57%10.83M-121.63%-4.16M
Net common stock issuance --------------39.25M------------------0----
Increase or decrease of lease financing 15.35%-1.16M38.86%-1.34M5.01%-550K-14.16%-5.58M38.88%-1.44M-59.07%-1.37M-185.90%-2.19M35.74%-579K-205.88%-4.89M-455.53%-2.36M
Cash dividends paid --0------------------------------------
Interest paid (cash flow from financing activities) -0.44%-2.77M29.47%-2.06M21.64%-2.29M4.61%-11.58M65.90%-2.98M-243.82%-2.75M-133.01%-2.92M-117.80%-2.93M-433.06%-12.14M-1,924.31%-8.75M
Net other fund-raising expenses ---------------------63.33%-49K----------------
Financing cash flow 139.16%7.41M-52,863.64%-5.8M55.62%-11.89M-106.09%-12.78M319.11%32.93M-1,944.74%-18.93M-99.73%11K-818.06%-26.8M-122.34%-6.2M-175.85%-15.03M
Net cash flow
Beginning cash position -28.44%46.59M12.14%53.13M80.87%81.58M-13.18%45.1M-26.59%38.65M18.16%65.1M-18.89%47.37M-13.18%45.1M79.21%51.95M-5.08%52.64M
Current changes in cash 115.38%4.07M-136.89%-6.54M-1,353.39%-28.45M632.79%36.48M669.55%42.93M-978.92%-26.46M634.59%17.73M-64.86%2.27M-129.81%-6.85M-114.70%-7.54M
End cash Position 31.08%50.65M-28.44%46.59M12.14%53.13M80.87%81.58M80.87%81.58M-26.59%38.65M18.16%65.1M-18.89%47.37M-13.18%45.1M-13.18%45.1M
Free cash flow 55.78%-3.67M-115.85%-2.67M-159.84%-16.93M336.29%46.31M36.64%9.51M-75.61%-8.31M170.02%16.82M1,194.74%28.29M55.69%-19.6M111.24%6.96M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More