MY Stock MarketDetailed Quotes

HEXCARE (7803)

Watchlist
  • 0.085
  • +0.005+6.25%
15min DelayMarket Closed Jan 23 16:50 CST
93.68MMarket Cap-4.25P/E (TTM)

7803 HEXCARE

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
116.15%3.17M
8.86M
-9.74M
-2.76%-14.31M
6.67M
-19.64M
-193.59%-13.92M
Net profit before non-cash adjustment
-4.39%-5.4M
---6.76M
---4.11M
74.22%-18.98M
---10.63M
---5.17M
----
----
-32.24%-73.64M
----
Total adjustment of non-cash items
224.52%4.94M
--4.94M
--4.1M
-42.71%37.96M
--26.51M
---3.96M
----
----
18.71%66.27M
----
-Depreciation and amortization
----
----
----
-12.49%17.3M
----
----
----
----
30.09%19.77M
----
-Reversal of impairment losses recognized in profit and loss
----
----
----
-37.72%25.61M
----
----
----
----
-24.25%41.13M
----
-Assets reserve and write-off
----
----
----
-115.79%-810.78K
----
----
----
----
29,103.66%5.14M
----
-Share of associates
----
----
----
2,503.07%2.34M
----
----
----
----
--89.97K
----
-Disposal profit
----
----
----
21.86%-409.6K
----
----
----
----
90.27%-524.19K
----
-Net exchange gains and losses
----
----
----
71.27%-90.73K
----
----
----
----
62.21%-315.82K
----
-Other non-cash items
----
----
----
-706.74%-5.98M
----
----
----
----
2,699.93%985.99K
----
Changes in working capital
134.57%3.63M
--10.67M
---9.73M
-408.56%-33.29M
---9.21M
---10.51M
----
----
-34.22%-6.55M
----
-Change in receivables
108.73%669K
--11.91M
---8.53M
-2,484.33%-4.45M
--4.83M
---7.66M
----
----
-102.21%-172.28K
----
-Change in inventory
350.12%9.2M
--1.76M
---2.96M
-519.14%-33.13M
---15.1M
---3.68M
----
----
-133.52%-5.35M
----
-Change in payables
-848.26%-6.23M
---2.99M
--1.76M
271.97%1.8M
---1.43M
--833K
----
----
94.50%-1.05M
----
-Changes in other current assets
----
----
----
221.33%192.02K
----
----
----
----
-140.17%-158.26K
----
-Changes in other current liabilities
----
----
----
1,162.62%2.3M
----
----
----
----
101.83%182.3K
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
158.65%244K
-631K
-502K
68.07%-2.94M
-314.29K
-416K
40.80%-9.22M
Other operating cash inflow (outflow)
0
0
0
0
0
0
-200.78K
Operating cash flow
117.04%3.42M
385.95%8.22M
-1,425.78%-10.24M
26.10%-17.25M
174.59%6.36M
-1,060.03%-20.06M
53.73%-2.88M
90.24%-671K
-14.94%-23.34M
-1,190.15%-8.52M
Investing cash flow
Net PPE purchase and sale
-375.78%-1.53M
--6.84M
--160K
-325.61%-17.57M
---16.17M
---322K
----
----
71.54%-4.13M
----
Net business purchase and sale
----
----
----
--0
--0
--0
----
----
75.36%-37.14M
----
Net investment product transactions
----
----
----
-113.95%-12.66K
---20.09M
--14.09M
----
----
--90.81K
----
Advance cash and loans provided to other parties
--0
---7.1M
--0
----
----
----
----
----
----
----
Interest received (cash flow from investment activities)
-94.92%70K
--28K
--38K
136.29%82.49K
---2.14M
--1.38M
----
----
--34.91K
----
Net changes in other investments
----
----
----
-71.82%482.03K
----
----
----
----
-56.21%1.71M
----
Investing cash flow
-109.65%-1.46M
-104.25%-240K
88.57%198K
56.85%-17.02M
-5,905.85%-37.92M
266.61%15.15M
1,554.90%5.65M
100.36%105K
75.35%-39.43M
89.81%-631.34K
Financing cash flow
Net issuance payments of debt
-771.20%-1.66M
---4.37M
--7.1M
126.63%172.31K
--717.31K
---191K
----
----
-824.98%-646.94K
----
Net common stock issuance
--0
--0
--0
--20.08M
----
----
----
----
--0
----
Increase or decrease of lease financing
1.16%-255K
---254K
---242K
18.79%-2.14M
---1.03M
---258K
----
----
-134.34%-2.64M
----
Interest paid (cash flow from financing activities)
-457.14%-125K
---81K
---64K
36.00%-526.5K
---459.5K
--35K
----
----
-36.10%-822.61K
----
Financing cash flow
-393.72%-2.04M
-733.69%-4.7M
1,013.04%6.79M
527.64%17.58M
1,936.80%19.3M
-4.55%-414K
59.34%-564K
41.74%-744K
84.06%-4.11M
95.82%-1.05M
Net cash flow
Beginning cash position
-63.12%9.76M
-75.64%5.94M
-65.70%8.8M
-72.22%25.65M
-46.38%19.69M
-45.20%26.45M
-55.92%24.38M
-72.22%25.65M
-69.06%92.33M
-70.18%36.71M
Current changes in cash
98.33%-89K
48.84%3.28M
-147.86%-3.25M
75.05%-16.69M
-20.18%-12.26M
52.57%-5.32M
127.59%2.21M
96.50%-1.31M
67.55%-66.89M
68.11%-10.2M
Effect of exchange rate changes
101.66%24K
491.91%533K
828.57%390K
-180.29%-165.92K
259.11%1.37M
-325.96%-1.44M
-114.33%-136K
-90.85%42K
245.96%206.66K
-170.70%-862.34K
End cash Position
-50.78%9.69M
-63.12%9.76M
-75.64%5.94M
-65.70%8.8M
-65.70%8.8M
-46.38%19.69M
-45.20%26.45M
-55.92%24.38M
-72.22%25.65M
-72.22%25.65M
Free cash flow
109.08%1.86M
203.10%4.32M
-1,579.28%-11.27M
-22.80%-35.3M
28.65%-9.93M
-1,085.95%-20.51M
32.64%-4.19M
90.24%-671K
17.78%-28.74M
9.08%-13.92M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 116.15%3.17M8.86M-9.74M-2.76%-14.31M6.67M-19.64M-193.59%-13.92M
Net profit before non-cash adjustment -4.39%-5.4M---6.76M---4.11M74.22%-18.98M---10.63M---5.17M---------32.24%-73.64M----
Total adjustment of non-cash items 224.52%4.94M--4.94M--4.1M-42.71%37.96M--26.51M---3.96M--------18.71%66.27M----
-Depreciation and amortization -------------12.49%17.3M----------------30.09%19.77M----
-Reversal of impairment losses recognized in profit and loss -------------37.72%25.61M-----------------24.25%41.13M----
-Assets reserve and write-off -------------115.79%-810.78K----------------29,103.66%5.14M----
-Share of associates ------------2,503.07%2.34M------------------89.97K----
-Disposal profit ------------21.86%-409.6K----------------90.27%-524.19K----
-Net exchange gains and losses ------------71.27%-90.73K----------------62.21%-315.82K----
-Other non-cash items -------------706.74%-5.98M----------------2,699.93%985.99K----
Changes in working capital 134.57%3.63M--10.67M---9.73M-408.56%-33.29M---9.21M---10.51M---------34.22%-6.55M----
-Change in receivables 108.73%669K--11.91M---8.53M-2,484.33%-4.45M--4.83M---7.66M---------102.21%-172.28K----
-Change in inventory 350.12%9.2M--1.76M---2.96M-519.14%-33.13M---15.1M---3.68M---------133.52%-5.35M----
-Change in payables -848.26%-6.23M---2.99M--1.76M271.97%1.8M---1.43M--833K--------94.50%-1.05M----
-Changes in other current assets ------------221.33%192.02K-----------------140.17%-158.26K----
-Changes in other current liabilities ------------1,162.62%2.3M----------------101.83%182.3K----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 158.65%244K-631K-502K68.07%-2.94M-314.29K-416K40.80%-9.22M
Other operating cash inflow (outflow) 000000-200.78K
Operating cash flow 117.04%3.42M385.95%8.22M-1,425.78%-10.24M26.10%-17.25M174.59%6.36M-1,060.03%-20.06M53.73%-2.88M90.24%-671K-14.94%-23.34M-1,190.15%-8.52M
Investing cash flow
Net PPE purchase and sale -375.78%-1.53M--6.84M--160K-325.61%-17.57M---16.17M---322K--------71.54%-4.13M----
Net business purchase and sale --------------0--0--0--------75.36%-37.14M----
Net investment product transactions -------------113.95%-12.66K---20.09M--14.09M----------90.81K----
Advance cash and loans provided to other parties --0---7.1M--0----------------------------
Interest received (cash flow from investment activities) -94.92%70K--28K--38K136.29%82.49K---2.14M--1.38M----------34.91K----
Net changes in other investments -------------71.82%482.03K-----------------56.21%1.71M----
Investing cash flow -109.65%-1.46M-104.25%-240K88.57%198K56.85%-17.02M-5,905.85%-37.92M266.61%15.15M1,554.90%5.65M100.36%105K75.35%-39.43M89.81%-631.34K
Financing cash flow
Net issuance payments of debt -771.20%-1.66M---4.37M--7.1M126.63%172.31K--717.31K---191K---------824.98%-646.94K----
Net common stock issuance --0--0--0--20.08M------------------0----
Increase or decrease of lease financing 1.16%-255K---254K---242K18.79%-2.14M---1.03M---258K---------134.34%-2.64M----
Interest paid (cash flow from financing activities) -457.14%-125K---81K---64K36.00%-526.5K---459.5K--35K---------36.10%-822.61K----
Financing cash flow -393.72%-2.04M-733.69%-4.7M1,013.04%6.79M527.64%17.58M1,936.80%19.3M-4.55%-414K59.34%-564K41.74%-744K84.06%-4.11M95.82%-1.05M
Net cash flow
Beginning cash position -63.12%9.76M-75.64%5.94M-65.70%8.8M-72.22%25.65M-46.38%19.69M-45.20%26.45M-55.92%24.38M-72.22%25.65M-69.06%92.33M-70.18%36.71M
Current changes in cash 98.33%-89K48.84%3.28M-147.86%-3.25M75.05%-16.69M-20.18%-12.26M52.57%-5.32M127.59%2.21M96.50%-1.31M67.55%-66.89M68.11%-10.2M
Effect of exchange rate changes 101.66%24K491.91%533K828.57%390K-180.29%-165.92K259.11%1.37M-325.96%-1.44M-114.33%-136K-90.85%42K245.96%206.66K-170.70%-862.34K
End cash Position -50.78%9.69M-63.12%9.76M-75.64%5.94M-65.70%8.8M-65.70%8.8M-46.38%19.69M-45.20%26.45M-55.92%24.38M-72.22%25.65M-72.22%25.65M
Free cash flow 109.08%1.86M203.10%4.32M-1,579.28%-11.27M-22.80%-35.3M28.65%-9.93M-1,085.95%-20.51M32.64%-4.19M90.24%-671K17.78%-28.74M9.08%-13.92M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More