Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -5.99%11.51B | -16.94%14.41B | 14.05%18.52B | -14.89%12.24B | 59.16%17.35B | 62.86%16.24B | 38.33%14.39B | 38.33%14.39B | -8.52%10.05B | -3.08%10.9B |
| -Cash and cash equivalents | -5.99%11.51B | -16.94%14.41B | 14.05%18.52B | -14.89%12.24B | 59.16%17.35B | 62.86%16.24B | 38.33%14.39B | 38.33%14.39B | -8.52%10.05B | -3.08%10.9B |
| Receivables | 3.11%15.24B | -0.77%11.58B | -5.75%13.72B | -2.58%14.78B | -2.02%11.67B | 9.09%14.56B | 16.35%15.17B | 16.35%15.17B | 2.07%11.97B | 5.94%11.91B |
| -Accounts receivable | -0.12%14.33B | -0.77%11.58B | -5.75%13.72B | 8.52%14.35B | -2.02%11.67B | 9.09%14.56B | 2.76%13.22B | 2.76%13.22B | 6.15%11.97B | 13.83%11.91B |
| -Gross accounts receivable | -0.12%14.33B | -0.77%11.58B | -5.75%13.72B | 8.52%14.35B | -2.02%11.67B | 9.09%14.56B | 2.76%13.22B | 2.76%13.22B | 6.15%11.97B | 13.83%11.91B |
| -Other receivables | 110.16%910M | ---- | ---- | -77.81%433M | ---- | ---- | 1,021.26%1.95B | 1,021.26%1.95B | ---- | ---- |
| Inventory | -0.43%4.59B | 10.16%4.63B | 16.55%4.43B | 21.74%4.61B | 14.81%4.2B | 15.96%3.8B | 12.92%3.79B | 12.92%3.79B | 29.09%4.54B | 32.37%3.66B |
| Other current assets | 33.48%4.3B | 10.79%4B | 27.28%5.38B | -20.16%3.22B | -11.55%3.61B | 16.54%4.23B | 27.75%4.04B | 27.75%4.04B | 145.80%5.12B | 60.83%4.09B |
| Total current assets | 2.25%35.64B | -6.00%34.62B | 8.31%42.05B | -6.75%34.86B | 20.54%36.83B | 28.47%38.83B | 24.80%37.38B | 24.80%37.38B | 11.89%31.68B | 9.94%30.55B |
| Non current assets | ||||||||||
| Net PPE | 20.29%35.05B | 8.28%31.19B | -3.68%27.85B | 4.76%29.14B | 5.95%28.8B | 12.58%28.91B | 9.16%27.81B | 9.16%27.81B | 7.86%27.14B | 6.50%27.19B |
| -Gross PP&E | 20.30%35.05B | 8.28%31.19B | -3.67%27.85B | 4.76%29.14B | 5.95%28.8B | 12.58%28.91B | 9.17%27.81B | 9.17%27.81B | 7.86%27.14B | 6.50%27.18B |
| Total investment | 50.81%8.66B | 20.11%7.36B | -7.09%5.69B | -2.86%5.75B | 13.84%6.13B | 12.02%6.12B | 19.52%5.91B | 19.52%5.91B | 10.07%5.74B | 8.18%5.38B |
| -Financial asset investment | 50.81%8.66B | 20.11%7.36B | -7.09%5.69B | -2.86%5.75B | 13.84%6.13B | 12.02%6.12B | 19.52%5.91B | 19.52%5.91B | 10.07%5.74B | 8.18%5.38B |
| -Including:Available-for-sale securities | 50.81%8.66B | 20.11%7.36B | -7.09%5.69B | -2.86%5.75B | 13.84%6.13B | 12.02%6.12B | 19.52%5.91B | 19.52%5.91B | 10.07%5.74B | 8.18%5.38B |
| Goodwill and other intangible assets | 14.81%1.6B | 20.68%1.35B | 33.60%1.35B | 47.98%1.39B | -36.86%1.12B | -26.78%1.01B | -33.80%940M | -33.80%940M | -6.33%1.36B | 19.74%1.78B |
| -Goodwill | 70.62%662M | 175.16%421M | 131.21%400M | 165.75%388M | -70.86%153M | -6.49%173M | -27.36%146M | -27.36%146M | 128.57%496M | 125.32%525M |
| -Other intangible assets | -6.78%935M | -3.72%933M | 13.40%948M | 26.32%1B | -22.60%969M | -29.92%836M | -34.86%794M | -34.86%794M | -29.99%866M | 0.08%1.25B |
| Deferred tax assets-non current | 1.84%1.11B | 18.72%1.06B | 43.45%1.14B | 49.79%1.09B | 36.39%892M | 6.29%794M | -4.22%727M | -4.22%727M | 11.66%766M | 9.36%654M |
| Other non current assets | 3.85%2.99B | 3.17%2.93B | -20.67%2.74B | 3.86%2.88B | -1.25%2.84B | -28.18%3.45B | -46.79%2.77B | -46.79%2.77B | -16.10%5.54B | -55.66%2.87B |
| Total non current assets | 22.78%49.41B | 10.32%43.89B | -3.79%38.76B | 5.44%40.24B | 5.04%39.78B | 5.81%40.29B | 0.93%38.17B | 0.93%38.17B | 3.65%40.55B | -3.05%37.87B |
| Total assets | 13.26%85.06B | 2.47%78.51B | 2.15%80.82B | -0.59%75.1B | 11.96%76.61B | 15.84%79.12B | 11.48%75.55B | 11.48%75.55B | 7.11%72.23B | 2.35%68.43B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -13.13%27.8B | -17.89%23.4B | -4.91%27.1B | 12.28%32B | -3.06%28.5B | -3.06%28.5B | -3.06%28.5B | -3.06%28.5B | 1.97%31B | -3.29%29.4B |
| -Current debt and capital lease obligation | -13.13%27.8B | -17.89%23.4B | -4.91%27.1B | 12.28%32B | -3.06%28.5B | -3.06%28.5B | -3.06%28.5B | -3.06%28.5B | 1.97%31B | -3.29%29.4B |
| -Including:Current debt | -13.13%27.8B | -17.89%23.4B | -4.91%27.1B | 12.28%32B | -3.06%28.5B | -3.06%28.5B | -3.06%28.5B | -3.06%28.5B | 1.97%31B | -3.29%29.4B |
| Payables | -8.94%4.52B | -27.05%3.97B | -20.83%4.68B | 16.69%4.97B | 4.82%5.44B | -2.02%5.91B | -25.82%4.26B | -25.82%4.26B | 2.54%5.46B | 6.05%5.19B |
| -accounts payable | 8.72%4.18B | -27.38%3.32B | -22.02%4.16B | 1.69%3.84B | -2.70%4.57B | -4.67%5.33B | -24.92%3.78B | -24.92%3.78B | 5.11%5.1B | 10.28%4.7B |
| -Total tax payable | -69.37%344M | -25.26%648M | -9.97%524M | 135.43%1.12B | 76.94%867M | 31.38%582M | -32.24%477M | -32.24%477M | -24.09%356M | -22.47%490M |
| Other current liabilities | -10.78%6.6B | -2.68%6.44B | 4.38%6.94B | 36.29%7.4B | 21.85%6.62B | 21.70%6.65B | -12.74%5.43B | -12.74%5.43B | 25.10%5.67B | 13.06%5.43B |
| Current liabilities | -12.27%38.93B | -16.64%33.81B | -5.70%38.72B | 16.19%44.37B | 1.34%40.55B | 0.40%41.07B | -7.67%38.19B | -7.67%38.19B | 4.65%42.13B | -0.19%40.02B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 91.11%20.97B | 44.06%23.37B | 24.56%21.3B | -38.94%10.98B | 71.69%16.23B | 70.15%17.1B | 68.78%17.98B | 68.78%17.98B | 0.00%11.25B | -20.25%9.45B |
| -Long term debt and capital lease obligation | 91.11%20.97B | 44.06%23.37B | 24.56%21.3B | -38.94%10.98B | 71.69%16.23B | 70.15%17.1B | 68.78%17.98B | 68.78%17.98B | 0.00%11.25B | -20.25%9.45B |
| -Including:Long term debt | 91.11%20.97B | 44.06%23.37B | 24.56%21.3B | -38.94%10.98B | 71.69%16.23B | 70.15%17.1B | 68.78%17.98B | 68.78%17.98B | 0.00%11.25B | -20.25%9.45B |
| Long term provisions | 32.11%251M | 70.25%206M | 23.08%192M | 9.20%190M | -36.98%121M | -9.30%156M | 12.99%174M | 12.99%174M | 11.11%170M | -5.42%192M |
| Long term pension and other post-retirement benefit plans | -12.96%47M | 372.73%104M | 127.27%50M | -57.48%54M | -89.16%22M | -84.17%22M | -5.22%127M | -5.22%127M | -55.11%211M | -64.76%203M |
| Non current deferred liabilities | 48.19%1.47B | -4.84%1.04B | -14.53%947M | -14.38%994M | -1.79%1.1B | 34.63%1.11B | 59.48%1.16B | 59.48%1.16B | 42.68%1.03B | 59.51%1.12B |
| Other non current liabilities | -16.79%2.11B | -14.85%2.24B | -19.31%2.24B | 22.69%2.53B | 13.15%2.63B | 28.51%2.78B | 2.64%2.06B | 2.64%2.06B | 12.03%2.24B | 31.92%2.33B |
| Total non current liabilities | 68.55%24.85B | 34.20%26.97B | 16.84%24.73B | -31.42%14.74B | 51.25%20.1B | 58.58%21.17B | 57.21%21.5B | 57.21%21.5B | 2.11%14.91B | -11.96%13.29B |
| Total liabilities | 7.89%63.78B | 0.20%60.77B | 1.97%63.46B | -0.96%59.11B | 13.78%60.65B | 14.72%62.23B | 8.45%59.69B | 8.45%59.69B | 3.98%57.04B | -3.41%53.31B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%100M | -75.00%100M | -75.00%100M | -75.00%100M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M |
| -common stock | 0.00%100M | -75.00%100M | -75.00%100M | -75.00%100M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M |
| Additional paid-in capital | 4.44%4.87B | 9.97%4.8B | -2.11%4.59B | -0.62%4.66B | -26.66%4.36B | -14.21%4.69B | -14.08%4.69B | -14.08%4.69B | 7.14%5.85B | 9.00%5.95B |
| Retained earnings | 38.44%17.1B | 20.10%13.7B | 32.81%14.59B | 22.03%12.35B | 22.77%11.4B | 17.74%10.99B | 24.28%10.12B | 24.28%10.12B | 17.98%9.5B | 29.38%9.29B |
| Less: Treasury stock | -16.47%1.59B | 45.08%1.59B | 1,018.06%2.54B | 740.09%1.91B | -27.38%1.1B | -87.75%227M | -87.74%227M | -87.74%227M | -26.89%1.35B | -18.36%1.51B |
| Other reserves | 73.20%265M | -43.38%201M | -76.89%98M | -65.15%153M | -28.14%355M | 71.66%424M | 230.08%439M | 230.08%439M | 174.84%437M | 252.86%494M |
| Total stockholders'equity | 35.03%20.74B | 11.53%17.2B | 3.49%16.84B | -0.42%15.36B | 5.50%15.42B | 19.72%16.27B | 25.55%15.43B | 25.55%15.43B | 21.39%14.83B | 29.09%14.62B |
| Noncontrolling interests | -14.40%541M | -1.30%533M | -15.03%520M | 43.31%632M | 7.36%540M | 34.21%612M | -1.78%441M | -1.78%441M | 0.84%361M | 46.22%503M |
| Total equity | 33.08%21.28B | 11.09%17.73B | 2.82%17.36B | 0.79%15.99B | 5.56%15.96B | 20.19%16.89B | 24.59%15.87B | 24.59%15.87B | 20.80%15.19B | 29.59%15.12B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |