Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Feb 28, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -3.33%877.68M | 373.66%907.87M | -128.38%-331.75M | 1,158.87%1.17B | 131.34%92.87M | 85.26%-296.3M | -257.68%-2.01B | 523.17%1.27B | -79.12%204.6M | 10.66%979.68M |
| Net profit before non-cash adjustment | -270.87%-700.87M | 146.04%410.18M | -142.02%-891.01M | 65.40%-368.16M | 57.58%-1.06B | -201.12%-2.51B | 645.22%2.48B | 126.50%332.88M | -356.48%-1.26B | -25.30%489.78M |
| Total adjustment of non-cash items | 341.34%1.08B | -79.79%244.18M | -15.33%1.21B | 21.16%1.43B | -21.36%1.18B | 150.94%1.5B | -383.53%-2.94B | 9.50%1.04B | 55.26%947.26M | 209.60%610.12M |
| -Depreciation and amortization | 4.67%786.19M | -40.15%751.11M | -2.64%1.26B | -3.83%1.29B | -31.12%1.34B | -36.64%1.95B | -1.20%3.07B | 106.54%3.11B | 304.55%1.51B | -14.19%372.03M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | 2,121.99%248.02M | -94.72%11.16M | --211.27M | ---- |
| -Disposal profit | -487.79%-10.45M | 28.81%-1.78M | -105.16%-2.5M | 343.35%48.35M | -207.31%-19.87M | 100.30%18.52M | -91.81%-6.07B | -30,217.95%-3.17B | 237.10%10.51M | 4.32%-7.67M |
| -Other non-cash items | 159.77%301.93M | -1,042.98%-505.15M | -149.23%-44.2M | 162.94%89.77M | 69.43%-142.64M | -147.35%-466.57M | -117.42%-188.62M | 238.91%1.08B | -417.21%-779.58M | 913.88%245.76M |
| Changes in working capital | 97.58%500.89M | 139.05%253.51M | -690.12%-649.14M | 624.89%110M | -102.93%-20.96M | 146.07%714.12M | -1,529.63%-1.55B | -118.52%-95.13M | 527.14%513.54M | -469.00%-120.23M |
| -Change in receivables | 127.83%338.61M | 135.38%148.63M | -186.06%-420.09M | 266.05%488.14M | -1,116.12%-293.97M | 96.10%-24.17M | -262.54%-619.15M | 66.26%380.93M | 169.28%229.12M | -223.56%-330.72M |
| -Change in inventory | 394.63%385.85M | 130.15%78.01M | -53.00%-258.7M | -389.27%-169.08M | -93.86%58.45M | 229.65%952.36M | -19.07%-734.59M | -47,874.18%-616.95M | -100.89%-1.29M | 185.75%145.15M |
| -Change in payables | -1,448.05%-190.13M | -64.26%14.1M | 119.26%39.46M | -189.95%-204.92M | 207.11%227.8M | -1.82%-212.69M | -271.02%-208.89M | -23.51%122.15M | 2,613.09%159.68M | 90.34%-6.35M |
| -Provision for loans, leases and other losses | -361.93%-33.45M | 230.15%12.77M | -136.69%-9.81M | 68.69%-4.15M | -862.06%-13.24M | -111.06%-1.38M | -33.65%12.44M | -85.12%18.75M | 75.75%126.02M | --71.7M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 10.29%-89.66M | -59.75%-99.94M | 10.38%-62.56M | 3.98%-69.81M | -5.12%-72.7M | 37.61%-69.16M | 5.38%-110.85M | -19.57%-117.15M | -55.72%-97.98M | -121.82%-62.92M |
| Interest received (cash flow from operating activities) | 30.36%7.89M | 26.89%6.06M | 0.36%4.77M | 60.37%4.76M | 14.30%2.97M | 3.10%2.59M | 3.20%2.52M | 2.61%2.44M | 8.10%2.38M | -22.77%2.2M |
| Tax refund paid | -335.26%-86.56M | 72.18%-19.89M | 33.37%-71.49M | -111.04%-107.3M | 153.28%971.62M | -1,268.94%-1.82B | -28.02%-133.2M | 33.26%-104.05M | -128.12%-155.91M | 20.08%-68.34M |
| Other operating cash inflow (outflow) | -96.97%16.1M | 378.64%531.32M | 38.95%111.01M | -61.00%79.89M | -39.79%204.84M | 61.24%340.22M | 134.44%211.01M | 169.97%90M | 50.67%33.34M | 796.92%22.13M |
| Operating cash flow | -45.27%725.45M | 478.67%1.33B | -132.51%-350.02M | -10.25%1.08B | 164.98%1.2B | 9.54%-1.85B | -278.05%-2.04B | 8,546.81%1.15B | -101.55%-13.57M | 12.35%872.74M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -17.94%-1.31B | -104.54%-1.11B | -63.53%-544.13M | 47.18%-332.73M | -36.02%-629.97M | -104.89%-463.14M | 4,098.60%9.48B | 103.52%225.8M | -10.30%-6.41B | -1,264.56%-5.81B |
| Net intangibles purchase and sale | --0 | -332.43%-4M | 71.45%-925K | ---3.24M | --0 | ---- | 97.02%-200K | -511.00%-6.72M | 60.81%-1.1M | 83.59%-2.81M |
| Net changes in other investments | 135.00%440K | -224.33%-1.26M | -90.79%1.01M | -93.39%10.98M | 733.34%166.03M | 87.86%-26.22M | -23.74%-215.86M | -2,341.54%-174.45M | -106.80%-7.15M | -209.31%-3.46M |
| Investing cash flow | -17.35%-1.31B | -105.54%-1.12B | -67.40%-544.04M | 29.95%-324.99M | 5.19%-463.94M | -105.28%-489.36M | 20,657.01%9.26B | 100.70%44.63M | -10.33%-6.42B | -1,209.98%-5.82B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 55.33%-13.4M | -200.00%-30M | 50.00%-10M | 95.52%-20M | -461.43%-446.04M | 98.83%-79.45M | -1,705.58%-6.78B | -137.37%-375.38M | -91.14%1B | 2,523.53%11.34B |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -103.24%-108K | --3.34M |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | 49.50%-26.75M | -0.29%-52.97M | 0.09%-52.82M | 31.09%-52.86M |
| Cash dividends for minorities | -0.18%-4.91M | 0.00%-4.9M | 0.00%-4.9M | 0.00%-4.9M | 0.00%-4.9M | 0.00%-4.9M | 0.00%-4.9M | 0.00%-4.9M | 0.00%-4.9M | 0.00%-4.9M |
| Net other fund-raising expenses | 101.60%8K | 50.00%-500K | 1.77%-1M | -1.80%-1.02M | -0.10%-1M | ---999K | ---- | --1K | ---- | ---- |
| Financing cash flow | 48.30%-18.3M | -122.64%-35.4M | 38.65%-15.9M | 94.27%-25.92M | -429.54%-451.94M | 98.75%-85.35M | -1,471.73%-6.81B | -145.76%-433.25M | -91.61%946.77M | 2,156.02%11.29B |
| Net cash flow | ||||||||||
| Beginning cash position | 10.70%1.78B | -36.18%1.61B | 40.56%2.52B | 18.84%1.79B | -61.65%1.51B | 11.79%3.93B | 27.50%3.51B | -66.57%2.75B | 334.08%8.24B | -10.23%1.9B |
| Current changes in cash | -452.15%-605.03M | 118.88%171.81M | -225.39%-909.97M | 155.78%725.7M | 111.72%283.71M | -684.62%-2.42B | -45.34%414.09M | 113.81%757.62M | -186.50%-5.49B | 3,030.61%6.34B |
| Cash adjustments other than cash changes | ---1K | ---- | 0.00%-1K | ---1K | ---- | ---2K | ---- | ---- | -200.00%-1K | 200.00%1K |
| End cash Position | -34.05%1.17B | 10.70%1.78B | -36.18%1.61B | 40.56%2.52B | 18.84%1.79B | -61.65%1.51B | 11.79%3.93B | 27.50%3.51B | -66.57%2.75B | 334.08%8.24B |
| Free cash flow | -412.30%-598.66M | 121.27%191.69M | -222.11%-901.05M | 54.46%737.88M | 120.63%477.73M | 16.65%-2.32B | -52.30%-2.78B | 71.64%-1.82B | -29.93%-6.43B | -1,626.74%-4.95B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |