Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Oct 31, 2025 | (Q4)Oct 31, 2025 | (Q3)Jul 31, 2025 | (Q2)Apr 30, 2025 | (FY)Oct 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -55.46%1.12B | --1.12B | --1.6B | -26.22%2.23B | -39.28%2.52B | -40.20%3.02B | -12.48%4B | -8.34%4.15B | -8.34%4.15B | -4.94%4.5B |
| -Cash and cash equivalents | -55.46%1.12B | --1.12B | --1.6B | -26.22%2.23B | -39.28%2.52B | -40.20%3.02B | -12.48%4B | -8.34%4.15B | -8.34%4.15B | -4.94%4.5B |
| Receivables | 3.67%1.41B | --1.41B | --1.28B | -4.54%1.35B | -9.33%1.36B | -10.13%1.41B | -4.10%1.36B | 5.11%1.5B | 5.11%1.5B | -19.87%1.2B |
| -Accounts receivable | 3.67%1.41B | --1.41B | --1.28B | -4.54%1.35B | -9.33%1.36B | -10.13%1.41B | -4.10%1.36B | 5.11%1.5B | 5.11%1.5B | -19.87%1.2B |
| -Gross accounts receivable | 3.67%1.41B | --1.41B | --1.28B | -4.54%1.35B | -9.33%1.36B | -10.13%1.41B | -4.10%1.36B | 5.11%1.5B | 5.11%1.5B | -19.87%1.2B |
| Inventory | 5.37%608M | --608M | --610M | -8.47%551M | -5.25%577M | -20.58%602M | -12.99%650M | -18.69%609M | -18.69%609M | 2.60%709M |
| Other current assets | 52.48%154M | --154M | --83M | 55.17%135M | -14.41%101M | -7.45%87M | 3.15%131M | -2.48%118M | -2.48%118M | -5.36%106M |
| Total current assets | -27.70%3.29B | --3.29B | --3.58B | -16.78%4.26B | -28.51%4.56B | -31.49%5.12B | -10.52%6.14B | -6.55%6.37B | -6.55%6.37B | -7.39%6.52B |
| Non current assets | ||||||||||
| Net PPE | 5.97%3.48B | --3.48B | --3.76B | 10.81%3.28B | 8.82%3.28B | -26.78%2.96B | -5.04%3.87B | -27.27%3.02B | -27.27%3.02B | -6.15%3.99B |
| -Gross PP&E | -6.33%12.32B | --12.32B | --3.76B | 10.85%3.28B | -1.19%13.15B | -26.82%2.96B | -5.04%3.86B | -12.26%13.31B | -12.26%13.31B | -6.19%3.98B |
| -Accumulated depreciation | 10.42%-8.84B | ---8.84B | ---- | ---- | 4.13%-9.87B | ---- | ---- | 6.60%-10.3B | 6.60%-10.3B | ---- |
| Total investment | -44.56%525M | --525M | --529M | -55.92%640M | -31.62%947M | 7.64%1.45B | 17.77%1.52B | 18.17%1.39B | 18.17%1.39B | 46.71%1.56B |
| -Financial asset investment | -44.56%525M | --525M | --529M | -55.92%640M | -31.62%947M | 7.64%1.45B | 17.77%1.52B | 18.17%1.39B | 18.17%1.39B | 46.71%1.56B |
| -Including:Available-for-sale securities | -44.56%525M | --525M | --529M | -55.92%640M | -31.62%947M | 7.64%1.45B | 17.77%1.52B | 18.17%1.39B | 18.17%1.39B | 46.71%1.56B |
| Goodwill and other intangible assets | 46.25%370M | --370M | --501M | -10.71%225M | 102.40%253M | 200.00%252M | 247.56%285M | 62.34%125M | 62.34%125M | 8.86%86M |
| -Goodwill | --198M | --198M | --203M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | -32.02%172M | --172M | --298M | -10.71%225M | 102.40%253M | 200.00%252M | 247.56%285M | 62.34%125M | 62.34%125M | 8.86%86M |
| Other non current assets | 0.40%253M | --253M | --242M | -10.66%243M | -5.97%252M | 1.87%272M | 1.53%265M | -15.46%268M | -15.46%268M | -11.44%271M |
| Total non current assets | -2.28%4.63B | --4.63B | --5.03B | -11.10%4.39B | -1.25%4.74B | -14.05%4.94B | 4.05%5.93B | -16.08%4.8B | -16.08%4.8B | 3.65%5.9B |
| Total assets | -14.73%7.92B | --7.92B | --8.61B | -13.99%8.65B | -16.80%9.29B | -23.91%10.06B | -3.91%12.07B | -10.90%11.17B | -10.90%11.17B | -2.44%12.42B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 144.39%1.61B | --1.61B | --645M | -22.88%590M | -27.95%660M | -23.65%765M | 9.36%900M | -4.18%916M | -4.18%916M | -12.29%906M |
| -Current debt and capital lease obligation | 144.39%1.61B | --1.61B | --645M | -22.88%590M | -27.95%660M | -23.65%765M | 9.36%900M | -4.18%916M | -4.18%916M | -12.29%906M |
| -Including:Current debt | 168.51%1.41B | --1.41B | --448M | -20.07%466M | -11.64%524M | -14.52%583M | -6.49%591M | -13.43%593M | -13.43%593M | -17.50%608M |
| -Including:Current capital Lease obligation | 51.47%206M | --206M | --197M | -31.87%124M | -57.89%136M | -43.13%182M | 61.78%309M | 19.19%323M | 19.19%323M | 0.68%298M |
| Payables | 12.46%1.02B | --1.02B | --1.04B | 4.99%947M | -42.81%907M | -18.00%902M | -8.32%881M | 66.77%1.59B | 66.77%1.59B | -26.20%769M |
| -accounts payable | 13.99%554M | --554M | --526M | -3.30%498M | -7.78%486M | -13.30%515M | -18.90%459M | 1.15%527M | 1.15%527M | -33.78%396M |
| -Total tax payable | -46.15%7M | --7M | --28M | 154.55%28M | -23.53%13M | -42.11%11M | -12.50%7M | -39.29%17M | -39.29%17M | -67.86%9M |
| -Other payable | 12.50%459M | --459M | --484M | 11.97%421M | -60.84%408M | -22.79%376M | 7.24%415M | 159.20%1.04B | 159.20%1.04B | -12.50%364M |
| Current provisions | --44M | --44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | -3.23%30M | --30M | --14M | 0.00%27M | -3.13%31M | -3.57%27M | -6.67%14M | 18.52%32M | 18.52%32M | 14.29%16M |
| Other current liabilities | -6.34%1.73B | --1.73B | --1.7B | -3.56%1.73B | 8.03%1.84B | -18.50%1.8B | -0.79%1.89B | 5.37%1.71B | 5.37%1.71B | 4.21%1.83B |
| Current liabilities | 28.82%4.43B | --4.43B | --3.4B | -5.56%3.3B | -18.84%3.44B | -19.47%3.49B | -0.51%3.68B | 19.33%4.24B | 19.33%4.24B | -8.42%3.52B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -35.28%919M | --919M | --1.06B | -25.20%1.14B | -18.62%1.42B | -20.79%1.52B | -21.55%1.56B | -18.69%1.75B | -18.69%1.75B | -16.31%1.75B |
| -Long term debt and capital lease obligation | -35.28%919M | --919M | --1.06B | -25.20%1.14B | -18.62%1.42B | -20.79%1.52B | -21.55%1.56B | -18.69%1.75B | -18.69%1.75B | -16.31%1.75B |
| -Including:Long term debt | -41.63%572M | --572M | --650M | -38.37%750M | -34.88%980M | -22.97%1.22B | -8.06%1.36B | -6.70%1.51B | -6.70%1.51B | -4.90%1.44B |
| -Including:Long term capital lease obligation | -21.14%347M | --347M | --413M | 27.72%387M | 83.33%440M | -10.62%303M | -60.19%205M | -54.97%240M | -54.97%240M | -46.03%313M |
| Long term provisions | 1,883.33%238M | --238M | --238M | 91.67%23M | 0.00%12M | 0.00%12M | 0.00%12M | 0.00%12M | 0.00%12M | 0.00%12M |
| Long term pension and other post-retirement benefit plans | -14.16%291M | --291M | --296M | -3.76%333M | -3.69%339M | -6.74%346M | -5.63%352M | -4.09%352M | -4.09%352M | -8.31%375M |
| Non current deferred liabilities | -0.28%357M | --357M | --352M | -39.29%292M | -22.84%358M | 5.25%481M | 12.44%497M | 14.85%464M | 14.85%464M | 41.73%523M |
| Other non current liabilities | 75.82%269M | --269M | --141M | 138.33%143M | 155.00%153M | -3.23%60M | 3.33%62M | 5.26%60M | 5.26%60M | 5.17%61M |
| Total non current liabilities | -9.11%2.07B | --2.07B | --2.09B | -20.30%1.93B | -13.33%2.28B | -14.25%2.42B | -13.66%2.49B | -11.82%2.63B | -11.82%2.63B | -7.42%2.72B |
| Total liabilities | 13.70%6.51B | --6.51B | --5.49B | -11.59%5.23B | -16.73%5.72B | -17.41%5.91B | -6.26%6.17B | 5.11%6.87B | 5.11%6.87B | -7.99%6.25B |
| Shareholders'equity | ||||||||||
| Share capital | -94.00%100M | --100M | --1.67B | 0.00%1.67B | 0.00%1.67B | 0.00%1.67B | 0.00%1.67B | 0.00%1.67B | 0.00%1.67B | 0.00%1.67B |
| -common stock | -94.00%100M | --100M | --1.67B | 0.00%1.67B | 0.00%1.67B | 0.00%1.67B | 0.00%1.67B | 0.00%1.67B | 0.00%1.67B | 0.00%1.67B |
| Additional paid-in capital | 32.99%2.34B | --2.34B | --1.76B | 0.00%1.76B | 0.00%1.76B | 0.00%1.76B | 0.00%1.76B | 0.00%1.76B | 0.00%1.76B | 0.00%1.76B |
| Retained earnings | -445.07%-1.16B | ---1.16B | ---420M | -227.59%-111M | -178.31%-213M | -95.86%87M | -13.32%1.78B | -87.34%272M | -87.34%272M | -7.31%2.06B |
| Less: Treasury stock | --0 | --0 | --7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M |
| Other reserves | -61.81%139M | --139M | --125M | -81.14%122M | -39.93%364M | 17.42%647M | 38.46%702M | 40.93%606M | 40.93%606M | 125.96%705M |
| Total stockholders'equity | -60.33%1.42B | --1.42B | --3.12B | -17.41%3.43B | -16.92%3.57B | -31.58%4.15B | -1.32%5.9B | -28.36%4.3B | -28.36%4.3B | 3.88%6.18B |
| Total equity | -60.33%1.42B | --1.42B | --3.12B | -17.41%3.43B | -16.92%3.57B | -31.58%4.15B | -1.32%5.9B | -28.36%4.3B | -28.36%4.3B | 3.88%6.18B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |