Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -5.77%2.79B | --2.93B | -23.95%3.11B | -23.95%3.11B | -33.57%2.97B | 27.71%4.09B | 27.71%4.09B | 75.96%4.36B | 70.30%4.46B | 76.24%4.07B |
| -Cash and cash equivalents | -5.77%2.79B | --2.93B | -23.95%3.11B | -23.95%3.11B | -33.57%2.97B | 27.71%4.09B | 27.71%4.09B | 75.96%4.36B | 70.30%4.46B | 76.24%4.07B |
| Receivables | -27.30%813.13M | --638.94M | -14.43%794.67M | -14.43%794.67M | -7.67%1.12B | -5.27%928.67M | -5.27%928.67M | -17.62%962.24M | -24.90%1.21B | -21.39%937.51M |
| -Accounts receivable | -27.30%813.13M | --638.94M | -14.43%794.67M | -14.43%794.67M | -7.67%1.12B | -5.27%928.67M | -5.27%928.67M | -17.62%962.24M | -24.90%1.21B | -21.39%937.51M |
| Finance lease receivables-current | 0.00%12M | --12M | 0.00%12M | 0.00%12M | -7.27%12M | -19.01%12M | -19.01%12M | -23.80%12M | -22.41%12.94M | -21.16%13.88M |
| Inventory | -16.26%677.83M | --631.91M | -5.67%624.12M | -5.67%624.12M | -13.49%809.43M | -49.71%661.62M | -49.71%661.62M | -35.86%899.31M | -34.62%935.66M | -28.20%1.16B |
| Other current assets | 236.71%114.06M | --100.41M | 149,782.85%410.13M | 149,782.85%410.13M | -1,037.46%-83.43M | -100.22%-274K | -100.22%-274K | -80.33%29.11M | -110.20%-7.34M | 264.74%421.68M |
| Total current assets | -8.52%4.41B | --4.31B | -13.00%4.95B | -13.00%4.95B | -27.12%4.82B | 0.89%5.69B | 0.89%5.69B | 20.19%6.27B | 15.00%6.62B | 25.78%6.6B |
| Non current assets | ||||||||||
| Net PPE | -9.74%977.25M | --982.42M | -13.26%972.97M | -13.26%972.97M | -18.77%1.08B | -72.42%1.12B | -72.42%1.12B | -70.51%1.34B | -71.00%1.33B | -70.93%1.35B |
| -Gross PP&E | -1.20%3.03B | --3.05B | -1.93%3.04B | -1.93%3.04B | -0.19%3.07B | -47.38%3.1B | -47.38%3.1B | -49.70%3.08B | -49.76%3.08B | -49.64%3.07B |
| -Accumulated depreciation | -3.44%-2.06B | ---2.07B | -4.50%-2.06B | -4.50%-2.06B | -14.01%-1.99B | -8.63%-1.98B | -8.63%-1.98B | -9.25%-1.75B | -14.13%-1.74B | -17.66%-1.72B |
| Total investment | 0.00%20M | --20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M |
| -Long-term equity investment | 0.00%20M | --20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M |
| Goodwill and other intangible assets | 345.86%74.14M | --43.29M | 79.72%6.73M | 79.72%6.73M | -40.99%16.63M | -81.38%3.74M | -81.38%3.74M | -84.07%27.52M | -84.82%28.18M | -84.60%24.64M |
| -Other intangible assets | 345.86%74.14M | --43.29M | 79.72%6.73M | 79.72%6.73M | -40.99%16.63M | -81.38%3.74M | -81.38%3.74M | -84.07%27.52M | -84.82%28.18M | -84.60%24.64M |
| Deferred tax assets-non current | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -93.76%10.94M | -65.36%60.09M | -73.67%44.67M |
| Other non current assets | -48.57%542.61M | --543.26M | -48.91%536.9M | -48.91%536.9M | 0.95%1.06B | 25.19%1.05B | 25.19%1.05B | 21.18%1.04B | 35.99%1.05B | 35.43%1.05B |
| Total non current assets | -25.77%1.61B | --1.59B | -30.04%1.54B | -30.04%1.54B | -12.55%2.17B | -60.48%2.2B | -60.48%2.2B | -57.73%2.43B | -56.71%2.49B | -56.80%2.48B |
| Total assets | -13.88%6.03B | --5.9B | -17.75%6.49B | -17.75%6.49B | -23.14%7B | -29.58%7.88B | -29.58%7.88B | -20.69%8.7B | -20.82%9.1B | -17.40%9.09B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -24.84%117.26M | --77.44M | -23.83%134.29M | -23.83%134.29M | 4.85%156.01M | -96.06%176.3M | -96.06%176.3M | -96.34%134.85M | -95.63%148.79M | -95.14%148.14M |
| -Current debt and capital lease obligation | -24.84%117.26M | --77.44M | -23.83%134.29M | -23.83%134.29M | 4.85%156.01M | -96.06%176.3M | -96.06%176.3M | -96.34%134.85M | -95.63%148.79M | -95.14%148.14M |
| -Including:Current debt | -32.16%72.44M | --77.44M | -31.66%86.69M | -31.66%86.69M | -28.23%106.79M | -97.14%126.85M | -97.14%126.85M | -96.34%134.85M | -95.63%148.79M | -95.14%148.14M |
| -Including:Current capital Lease obligation | -8.94%44.82M | ---- | -3.75%47.6M | -3.75%47.6M | --49.22M | 22.54%49.45M | 22.54%49.45M | ---- | ---- | ---- |
| Payables | -17.90%901.49M | --730.47M | -41.47%919.83M | -41.47%919.83M | -45.36%1.1B | 23.19%1.57B | 23.19%1.57B | 44.75%1.8B | 15.68%2.01B | 40.80%1.85B |
| -accounts payable | -18.44%885.1M | --725.95M | 6.69%886.2M | 6.69%886.2M | 0.85%1.09B | -34.38%830.6M | -34.38%830.6M | -23.81%948.46M | -37.38%1.08B | -24.72%981.84M |
| -Total tax payable | 27.87%16.38M | --4.52M | -95.46%33.62M | -95.46%33.62M | -98.63%12.81M | 7,478.68%740.82M | 7,478.68%740.82M | --853.4M | 4,850.04%933.58M | 11,002.77%865.68M |
| Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.22%746K | -98.49%746K | ---- |
| Pension and other retirement benefit plans | 6.68%40.7M | --82.81M | 3.07%41.96M | 3.07%41.96M | -15.81%38.15M | -25.45%40.71M | -25.45%40.71M | 2.30%70.98M | 11.62%45.31M | -28.73%74.96M |
| Accrued and deferred income | -23.48%91.14M | --107.87M | 0.98%122.11M | 0.98%122.11M | -1.09%119.12M | -3.04%120.93M | -3.04%120.93M | -9.94%112.32M | -16.66%120.43M | -21.09%114.95M |
| Other current liabilities | 1.10%1.22B | --1.23B | 13.23%1.43B | 13.23%1.43B | 6.07%1.21B | -49.53%1.26B | -49.53%1.26B | -18.56%1.12B | -4.97%1.14B | -4.07%1.28B |
| Current liabilities | -9.43%2.37B | --2.23B | -16.52%2.65B | -16.52%2.65B | -24.36%2.62B | -62.38%3.17B | -62.38%3.17B | -50.49%3.24B | -47.32%3.47B | -42.22%3.46B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -15.37%628.02M | --533.31M | -15.77%684.3M | -15.77%684.3M | 6.47%742.06M | -12.69%812.47M | -12.69%812.47M | -61.48%669.59M | -63.74%696.95M | -65.03%732.6M |
| -Long term debt and capital lease obligation | -15.37%628.02M | --533.31M | -15.77%684.3M | -15.77%684.3M | 6.47%742.06M | -12.69%812.47M | -12.69%812.47M | -61.48%669.59M | -63.74%696.95M | -65.03%732.6M |
| -Including:Long term debt | -12.31%516.05M | --533.31M | -13.60%550.58M | -13.60%550.58M | -15.56%588.49M | -16.60%637.27M | -16.60%637.27M | -61.48%669.59M | -63.74%696.95M | -65.03%732.6M |
| -Including:Long term capital lease obligation | -27.09%111.97M | ---- | -23.67%133.72M | -23.67%133.72M | --153.57M | 5.25%175.2M | 5.25%175.2M | ---- | ---- | ---- |
| Long term provisions | 0.86%188.09M | --187.53M | 0.43%186.95M | 0.43%186.95M | 0.37%186.49M | -2.88%186.15M | -2.88%186.15M | 39.11%185.98M | -23.48%185.79M | -23.45%185.6M |
| Long term pension and other post-retirement benefit plans | -21.77%178.5M | --172.21M | -20.53%175.09M | -20.53%175.09M | 2.25%228.19M | -11.78%220.33M | -11.78%220.33M | -13.36%228.44M | -14.98%223.18M | -12.85%219.66M |
| Non current accrued and deferred income | -10.68%109.05M | --126.5M | -9.00%119.45M | -9.00%119.45M | -2.24%122.09M | 3.17%131.26M | 3.17%131.26M | -6.12%129.76M | -6.75%124.89M | -7.04%130.16M |
| Other non current liabilities | -34.49%269.63M | --393.55M | -30.18%274.18M | -30.18%274.18M | -22.28%411.6M | 3.06%392.72M | 3.06%392.72M | -9.87%522.16M | -8.72%529.57M | -5.88%534.51M |
| Total non current liabilities | -18.76%1.37B | --1.41B | -17.38%1.44B | -17.38%1.44B | -3.97%1.69B | -7.30%1.74B | -7.30%1.74B | -39.16%1.74B | -43.96%1.76B | -45.33%1.8B |
| Total liabilities | -13.09%3.75B | --3.64B | -16.83%4.09B | -16.83%4.09B | -17.49%4.31B | -52.34%4.92B | -52.34%4.92B | -47.05%4.97B | -46.23%5.23B | -43.33%5.26B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%671.86M | --671.86M | 0.00%671.86M | 0.00%671.86M | 0.00%671.86M | 0.00%671.86M | 0.00%671.86M | 0.00%671.86M | 0.00%671.86M | 0.00%671.86M |
| -common stock | 0.00%671.86M | --671.86M | 0.00%671.86M | 0.00%671.86M | 0.00%671.86M | 0.00%671.86M | 0.00%671.86M | 0.00%671.86M | 0.00%671.86M | 0.00%671.86M |
| Additional paid-in capital | -5.03%693.67M | --693.7M | -4.11%700.39M | -4.11%700.39M | 0.00%730.4M | 0.00%730.4M | 0.00%730.4M | 0.00%730.4M | 0.00%730.4M | 0.00%730.4M |
| Retained earnings | -24.22%1.24B | --1.23B | -27.89%1.37B | -27.89%1.37B | -40.42%1.64B | 970.14%1.9B | 970.14%1.9B | 413.71%2.6B | 290.49%2.75B | 326.42%2.7B |
| Less: Treasury stock | -16.17%329.47M | --330.33M | -9.33%347.76M | -9.33%347.76M | 22.88%393M | 19.39%383.53M | 19.39%383.53M | -6.24%319.61M | -7.09%319.82M | -7.84%319.82M |
| Other reserves | ---- | ---- | --0 | --0 | -17.38%36.56M | 143.13%47.22M | 143.13%47.22M | 297.23%40.84M | 194.99%44.25M | 82.48%43.47M |
| Total stockholders'equity | -15.15%2.28B | --2.26B | -19.27%2.4B | -19.27%2.4B | -30.76%2.68B | 236.73%2.97B | 236.73%2.97B | 136.11%3.73B | 118.14%3.88B | 123.33%3.82B |
| Total equity | -15.15%2.28B | --2.26B | -19.27%2.4B | -19.27%2.4B | -30.76%2.68B | 236.73%2.97B | 236.73%2.97B | 136.11%3.73B | 118.14%3.88B | 123.33%3.82B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |