Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD HEALTH
06618
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 3.46%33.34B | -9.61%30.26B | -9.61%30.26B | 3.87%32.23B | 18.22%33.47B | --33.47B | 2.74%31.15B | 18.51%31.02B | 30.57%28.57B | 33.48%28.31B |
| -Cash and cash equivalents | 5.99%33.34B | -9.23%29.96B | -9.23%29.96B | 3.05%31.46B | 24.49%33B | --33B | 9.24%31.15B | 22.69%30.52B | 23.71%27.07B | 24.99%26.51B |
| -Short term investments | ---- | -36.17%300M | -36.17%300M | 54.00%770M | -73.92%470M | --470M | ---- | -61.54%500M | --1.5B | --1.8B |
| Receivables | 7.44%10.84B | 2.04%10.9B | 2.04%10.9B | -7.19%10.09B | 10.02%10.69B | --10.69B | 11.31%11.98B | 24.16%10.87B | 17.94%10.22B | 20.58%9.71B |
| -Accounts receivable | 7.44%10.84B | 2.04%10.9B | 2.04%10.9B | -7.19%10.09B | 10.02%10.69B | --10.69B | 11.31%11.98B | 24.16%10.87B | 17.94%10.22B | 20.58%9.71B |
| -Gross accounts receivable | 7.44%10.84B | 2.04%10.9B | 2.04%10.9B | -7.19%10.09B | 10.02%10.69B | --10.69B | 11.31%11.98B | 24.16%10.87B | 17.94%10.22B | 20.58%9.71B |
| Inventory | 4.42%11.53B | 2.74%12.73B | 2.74%12.73B | -6.39%11.04B | -0.73%12.39B | --12.39B | 1.51%12.33B | 7.15%11.79B | 10.54%12.45B | 19.20%12.48B |
| Other current assets | 4.12%1.09B | 72.15%1.56B | 72.15%1.56B | -22.44%1.04B | -46.00%905M | --905M | -20.02%1.01B | -8.62%1.35B | 15.94%2.09B | -14.75%1.68B |
| Total current assets | 4.41%56.79B | -3.49%55.45B | -3.49%55.45B | -1.16%54.4B | 10.10%57.46B | --57.46B | 3.63%56.47B | 16.07%55.03B | 22.29%53.32B | 25.13%52.19B |
| Non current assets | ||||||||||
| Net PPE | -8.59%20.26B | -11.23%20.68B | -11.23%20.68B | -9.54%22.16B | -6.52%23.3B | --23.3B | -6.56%23.88B | -6.04%24.5B | -7.28%24.62B | -2.95%24.92B |
| -Gross PP&E | -8.59%20.26B | 0.28%59.2B | 0.28%59.2B | -9.54%22.16B | 3.24%59.03B | --59.03B | -6.56%23.88B | -6.04%24.5B | -7.28%24.62B | 7.06%57.18B |
| -Accumulated depreciation | ---- | -7.77%-38.52B | -7.77%-38.52B | ---- | -10.78%-35.74B | ---35.74B | ---- | ---- | ---- | -16.32%-32.26B |
| Total investment | 54.90%10.31B | 35.83%9.03B | 35.83%9.03B | 11.53%6.66B | 32.08%6.65B | --6.65B | 41.62%6.28B | 26.30%5.97B | 37.62%5.56B | 20.13%5.03B |
| -Financial asset investment | 54.90%10.31B | 35.83%9.03B | 35.83%9.03B | 11.53%6.66B | 32.08%6.65B | --6.65B | 41.62%6.28B | 26.30%5.97B | 37.62%5.56B | 20.13%5.03B |
| -Including:Available-for-sale securities | 54.90%10.31B | 35.83%9.03B | 35.83%9.03B | 11.53%6.66B | 32.08%6.65B | --6.65B | 41.62%6.28B | 26.30%5.97B | 37.62%5.56B | 20.13%5.03B |
| Goodwill and other intangible assets | 1.95%3.18B | 529.89%2.93B | 529.89%2.93B | 462.34%3.12B | -31.92%465M | --465M | -35.25%485M | -32.56%555M | -30.76%610M | -28.33%683M |
| -Goodwill | -31.87%1.86B | 64,650.00%2.59B | 64,650.00%2.59B | 6,248.84%2.73B | -96.58%4M | --4M | -96.10%6M | -77.49%43M | -64.91%80M | -55.85%117M |
| -Other intangible assets | 238.11%1.32B | -26.46%339M | -26.46%339M | -23.63%391M | -18.55%461M | --461M | -19.50%479M | -18.99%512M | -18.84%530M | -17.73%566M |
| Deferred tax assets-non current | ---- | 7.80%318M | 7.80%318M | ---- | -10.33%295M | --295M | ---- | ---- | ---- | -64.74%329M |
| Other non current assets | 13.44%1.51B | -6.45%1.02B | -6.45%1.02B | -4.52%1.33B | -6.71%1.09B | --1.09B | -12.27%1.42B | -12.59%1.4B | -16.82%1.4B | 1.84%1.16B |
| Total non current assets | 5.99%35.27B | 6.87%33.97B | 6.87%33.97B | 2.63%33.27B | -1.06%31.79B | --31.79B | -0.91%32.07B | -2.41%32.42B | -2.91%32.19B | -2.33%32.13B |
| Total assets | 5.00%92.06B | 0.20%89.42B | 0.20%89.42B | 0.25%87.67B | 5.84%89.24B | --89.24B | 1.94%88.54B | 8.46%87.45B | 11.40%85.51B | 13.02%84.32B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 19.32%5.25B | -29.62%4.09B | -29.62%4.09B | 57.26%4.4B | 1.75%5.81B | --5.81B | -46.69%4.45B | -66.45%2.8B | -6.52%6.85B | -14.16%5.71B |
| -Current debt and capital lease obligation | 19.32%5.25B | -29.62%4.09B | -29.62%4.09B | 57.26%4.4B | 1.75%5.81B | --5.81B | -46.69%4.45B | -66.45%2.8B | -6.52%6.85B | -14.16%5.71B |
| -Including:Current debt | 19.32%5.25B | -29.86%4B | -29.86%4B | 57.26%4.4B | 1.88%5.7B | --5.7B | -46.69%4.45B | -66.45%2.8B | -6.52%6.85B | -14.87%5.6B |
| -Including:Current capital Lease obligation | ---- | -16.67%90M | -16.67%90M | ---- | -4.42%108M | --108M | ---- | ---- | ---- | 46.75%113M |
| Payables | -9.62%2.65B | 0.26%3.04B | 0.26%3.04B | 10.68%2.93B | 24.36%3.03B | --3.03B | 17.95%3.29B | -4.02%2.65B | -1.25%2.76B | -14.12%2.44B |
| -accounts payable | -15.51%2.02B | 17.48%2.63B | 17.48%2.63B | 15.33%2.39B | -2.01%2.24B | --2.24B | -8.92%2.45B | -17.48%2.07B | -5.40%2.52B | -7.63%2.29B |
| -Total tax payable | 16.09%635M | -48.61%406M | -48.61%406M | -5.85%547M | 426.67%790M | --790M | 748.48%840M | 128.74%581M | 87.20%234M | -58.56%150M |
| Current provisions | -7.14%39M | -42.03%40M | -42.03%40M | 5.00%42M | 60.47%69M | --69M | 20.00%42M | 14.29%40M | 17.14%41M | 22.86%43M |
| Pension and other retirement benefit plans | 4.67%426M | 2.23%413M | 2.23%413M | 2.26%407M | 4.66%404M | --404M | 1.60%191M | 3.65%398M | 7.11%211M | -0.26%386M |
| Other current liabilities | 8.07%2.74B | -21.50%2.19B | -21.50%2.19B | -2.50%2.54B | -3.65%2.8B | --2.8B | -0.87%2.75B | 19.29%2.6B | 14.75%2.79B | 35.18%2.9B |
| Current liabilities | 7.65%11.11B | -19.27%9.78B | -19.27%9.78B | 21.57%10.32B | 5.51%12.11B | --12.11B | -24.13%10.72B | -38.04%8.49B | -1.06%12.64B | -4.82%11.48B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -4.23%39.65B | 9.83%42.25B | 9.83%42.25B | 5.39%41.4B | 8.12%38.47B | --38.47B | 13.42%38.1B | 42.17%39.28B | 32.16%33.27B | 38.24%35.58B |
| -Long term debt and capital lease obligation | -4.23%39.65B | 9.83%42.25B | 9.83%42.25B | 5.39%41.4B | 8.12%38.47B | --38.47B | 13.42%38.1B | 42.17%39.28B | 32.16%33.27B | 38.24%35.58B |
| -Including:Long term debt | -4.23%39.65B | 10.45%40.9B | 10.45%40.9B | 5.39%41.4B | 8.74%37.03B | --37.03B | 13.42%38.1B | 42.17%39.28B | 32.16%33.27B | 35.12%34.06B |
| -Including:Long term capital lease obligation | ---- | -6.25%1.35B | -6.25%1.35B | ---- | -5.58%1.44B | --1.44B | ---- | ---- | ---- | 185.93%1.52B |
| Long term provisions | 0.00%27M | 0.00%27M | 0.00%27M | 0.00%27M | 0.00%27M | --27M | 0.00%27M | 0.00%27M | 0.00%27M | 0.00%27M |
| Long term pension and other post-retirement benefit plans | -10.07%500M | -7.92%535M | -7.92%535M | -8.55%556M | -8.36%581M | --581M | -7.62%582M | -5.30%608M | -4.91%620M | -3.94%634M |
| Non current deferred liabilities | ---- | 278.51%458M | 278.51%458M | ---- | --121M | --121M | ---- | ---- | ---- | --0 |
| Other non current liabilities | 75.55%3.01B | -3.50%331M | -3.50%331M | -6.80%1.71B | 7.19%343M | --343M | -9.00%1.79B | -6.22%1.84B | 2.97%2.05B | -12.57%320M |
| Total non current liabilities | -1.17%43.19B | 10.27%43.6B | 10.27%43.6B | 4.65%43.7B | 8.15%39.54B | --39.54B | 11.82%40.5B | 37.99%41.76B | 29.17%35.96B | 36.47%36.56B |
| Total liabilities | 0.51%54.3B | 3.34%53.38B | 3.34%53.38B | 7.51%54.02B | 7.52%51.65B | --51.65B | 1.73%51.22B | 14.29%50.24B | 19.66%48.6B | 23.65%48.04B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%5.49B | 0.00%5.49B | 0.00%5.49B | 0.00%5.49B | 0.00%5.49B | --5.49B | 0.00%5.49B | 0.00%5.49B | 0.00%5.49B | 0.00%5.49B |
| -common stock | 0.00%5.49B | 0.00%5.49B | 0.00%5.49B | 0.00%5.49B | 0.00%5.49B | --5.49B | 0.00%5.49B | 0.00%5.49B | 0.00%5.49B | 0.00%5.49B |
| Additional paid-in capital | 1.73%7.4B | 2.40%7.41B | 2.40%7.41B | 0.46%7.27B | 0.35%7.24B | --7.24B | 0.04%7.24B | 0.04%7.24B | -0.29%7.21B | -0.29%7.21B |
| Retained earnings | 6.51%23.89B | 4.89%22.71B | 4.89%22.71B | 3.39%22.43B | 0.38%21.66B | --21.66B | 0.02%21.88B | -2.63%21.69B | -1.24%21.58B | 0.60%21.57B |
| Less: Treasury stock | -23.60%5.14B | 172.80%5.37B | 172.80%5.37B | 241.77%6.73B | -6.64%1.97B | --1.97B | -6.64%1.97B | -6.64%1.97B | -6.12%2.1B | -5.94%2.11B |
| Other reserves | 25.51%4.57B | 34.14%4.22B | 34.14%4.22B | 29.61%3.64B | 38.89%3.14B | --3.14B | 25.80%2.67B | 45.14%2.81B | 42.72%2.83B | 10.50%2.26B |
| Other equity interest | -17.92%142M | -16.02%173M | -16.02%173M | -16.02%173M | 0.00%206M | --206M | 0.00%206M | 0.00%206M | 0.00%206M | 0.00%206M |
| Total stockholders'equity | 12.61%36.35B | -3.15%34.64B | -3.15%34.64B | -8.99%32.28B | 3.25%35.76B | --35.76B | 2.00%35.52B | 1.23%35.47B | 2.01%35.22B | 1.33%34.64B |
| Noncontrolling interests | 2.83%1.42B | -23.09%1.41B | -23.09%1.41B | -20.93%1.38B | 11.46%1.83B | --1.83B | 6.96%1.8B | 6.41%1.74B | 4.53%1.68B | 4.46%1.64B |
| Total equity | 12.21%37.76B | -4.12%36.04B | -4.12%36.04B | -9.55%33.66B | 3.62%37.59B | --37.59B | 2.23%37.32B | 1.46%37.21B | 2.12%36.9B | 1.47%36.28B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |