JP Stock MarketDetailed Quotes

Maezawa Kasei Industries (7925)

Watchlist
  • 1815
  • -45-2.42%
20min DelayMarket Closed May 14 15:30 JST
28.55BMarket Cap15.71P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Maezawa Kasei Industries (7925) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2025
(Q2)Sep 30, 2025
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q4)Mar 31, 2025
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
13.09%15.2B
1.83%14.32B
--14.04B
-8.06%14.21B
-8.06%14.21B
-7.30%13.44B
-5.30%14.06B
8.06%15.45B
8.06%15.45B
8.56%14.5B
-Cash and cash equivalents
6.45%12.7B
2.92%12.92B
--12.74B
-2.54%12.91B
-2.54%12.91B
-2.99%11.93B
-0.77%12.55B
8.54%13.24B
8.54%13.24B
9.27%12.3B
-Short term investments
65.56%2.5B
-7.28%1.4B
--1.3B
-41.18%1.3B
-41.18%1.3B
-31.36%1.51B
-31.36%1.51B
5.24%2.21B
5.24%2.21B
4.76%2.2B
Receivables
-20.23%3.58B
-9.40%4.08B
--4.42B
-2.27%4.87B
-2.27%4.87B
-6.70%4.48B
-10.82%4.5B
-8.07%4.98B
-8.07%4.98B
-11.00%4.81B
-Accounts receivable
-20.23%3.58B
-9.40%4.08B
--4.42B
-2.27%4.87B
-2.27%4.87B
-6.70%4.48B
-10.82%4.5B
-8.07%4.98B
-8.07%4.98B
-11.00%4.81B
-Gross accounts receivable
-20.23%3.58B
-9.40%4.08B
--4.42B
-2.27%4.87B
-2.27%4.87B
-6.70%4.48B
-10.82%4.5B
-8.07%4.98B
-8.07%4.98B
-11.00%4.81B
Inventory
0.87%4.27B
3.15%4.19B
--4.27B
0.98%4.01B
0.98%4.01B
4.31%4.23B
2.37%4.07B
1.25%3.97B
1.25%3.97B
1.93%4.06B
Other current assets
15.33%6.63B
12.44%5.89B
--5.48B
3.86%5.33B
3.86%5.33B
6.07%5.75B
5.05%5.24B
11.44%5.13B
11.44%5.13B
11.66%5.42B
Total current assets
6.35%29.68B
2.20%28.48B
--28.22B
-3.80%28.41B
-3.80%28.41B
-3.04%27.91B
-3.42%27.87B
4.57%29.53B
4.57%29.53B
4.32%28.79B
Non current assets
Net PPE
-1.16%10.35B
-0.92%10.35B
--10.49B
-0.03%10.63B
-0.03%10.63B
-1.19%10.47B
-2.35%10.45B
-3.21%10.63B
-3.21%10.63B
-3.98%10.6B
-Gross PP&E
0.52%48.24B
0.03%48.13B
--48.33B
0.74%48.28B
0.74%48.28B
0.20%48B
0.39%48.12B
0.01%47.92B
0.01%47.92B
-0.17%47.9B
-Accumulated depreciation
-0.98%-37.9B
-0.29%-37.78B
---37.85B
-0.96%-37.65B
-0.96%-37.65B
-0.59%-37.53B
-1.18%-37.67B
-0.97%-37.29B
-0.97%-37.29B
-0.97%-37.31B
Total investment
13.05%10.51B
28.93%11.27B
--10.01B
21.76%9.63B
21.76%9.63B
24.31%9.3B
20.97%8.74B
28.63%7.91B
28.63%7.91B
23.69%7.48B
-Financial asset investment
13.05%10.51B
28.93%11.27B
--10.01B
21.76%9.63B
21.76%9.63B
24.31%9.3B
20.97%8.74B
28.63%7.91B
28.63%7.91B
23.69%7.48B
-Including:Available-for-sale securities
13.05%10.51B
28.93%11.27B
--10.01B
21.76%9.63B
21.76%9.63B
24.31%9.3B
20.97%8.74B
28.63%7.91B
28.63%7.91B
23.69%7.48B
Goodwill and other intangible assets
-18.16%428M
-14.58%463M
--491M
-5.06%525M
-5.06%525M
6.73%523M
7.11%542M
13.32%553M
13.32%553M
-5.22%490M
-Goodwill
-13.22%105M
-12.80%109M
--113M
-12.03%117M
-12.03%117M
-11.68%121M
-11.35%125M
-10.74%133M
-10.74%133M
-10.46%137M
-Other intangible assets
-19.65%323M
-15.11%354M
--378M
-2.86%408M
-2.86%408M
13.88%402M
14.25%417M
23.89%420M
23.89%420M
-3.02%353M
Defined pension benefit
49.68%232M
50.00%234M
--236M
50.96%237M
50.96%237M
--155M
--156M
--157M
--157M
----
Deferred tax assets-non current
-57.89%16M
-61.70%18M
--18M
-67.31%17M
-67.31%17M
-7.32%38M
23.68%47M
33.33%52M
33.33%52M
5.13%41M
Other non current assets
11.43%507M
14.86%510M
--448M
-12.74%452M
-12.74%452M
-12.33%455M
-26.73%444M
-13.95%518M
-13.95%518M
-13.79%519M
Total non current assets
5.27%22.04B
12.11%22.85B
--21.69B
8.42%21.49B
8.42%21.49B
9.48%20.94B
6.83%20.38B
8.53%19.82B
8.53%19.82B
4.70%19.12B
Total assets
5.89%51.73B
6.39%51.33B
--49.91B
1.11%49.9B
1.11%49.9B
1.95%48.85B
0.66%48.25B
6.12%49.35B
6.12%49.35B
4.47%47.91B
Liabilities
Current liabilities
Financial liabilities
0.00%330M
0.00%330M
--330M
0.00%330M
0.00%330M
0.00%330M
0.00%330M
0.00%330M
0.00%330M
-10.81%330M
-Current debt and capital lease obligation
0.00%330M
0.00%330M
--330M
0.00%330M
0.00%330M
0.00%330M
0.00%330M
0.00%330M
0.00%330M
-10.81%330M
-Including:Current debt
0.00%330M
0.00%330M
--330M
0.00%330M
0.00%330M
0.00%330M
0.00%330M
0.00%330M
0.00%330M
-10.81%330M
Payables
-6.11%2.03B
9.13%2.45B
--2.18B
-28.70%2.39B
-28.70%2.39B
-28.78%2.16B
-34.13%2.25B
-1.50%3.35B
-1.50%3.35B
-7.92%3.03B
-accounts payable
-4.65%1.76B
8.61%1.89B
--1.87B
-35.36%1.87B
-35.36%1.87B
-35.59%1.85B
-42.16%1.74B
-2.30%2.89B
-2.30%2.89B
-7.42%2.87B
-Total tax payable
-14.74%266M
10.91%559M
--311M
12.72%523M
12.72%523M
90.24%312M
26.63%504M
3.80%464M
3.80%464M
-15.90%164M
Pension and other retirement benefit plans
-33.50%260M
16.30%535M
--260M
-5.79%488M
-5.79%488M
21.81%391M
1.55%460M
3.19%518M
3.19%518M
22.99%321M
Other current liabilities
15.34%3.97B
16.94%3.33B
--3.98B
13.89%3.67B
13.89%3.67B
8.75%3.44B
-2.30%2.85B
11.28%3.23B
11.28%3.23B
7.69%3.16B
Current liabilities
4.19%6.59B
12.96%6.64B
--6.75B
-7.32%6.88B
-7.32%6.88B
-7.68%6.32B
-17.23%5.88B
4.10%7.42B
4.10%7.42B
-0.22%6.85B
Non current liabilities
Non current financial liabilities
----
----
----
----
----
----
----
--0
--0
0.00%60M
-Long term debt and capital lease obligation
----
----
----
----
----
----
----
--0
--0
0.00%60M
-Including:Long term debt
----
----
----
----
----
----
----
--0
--0
0.00%60M
Long term provisions
1.31%232M
1.32%231M
--230M
0.88%229M
0.88%229M
1.33%229M
1.33%228M
1.34%227M
1.34%227M
0.89%226M
Long term pension and other post-retirement benefit plans
-4.23%68M
-71.49%63M
--76M
-66.67%71M
-66.67%71M
-70.17%71M
-4.74%221M
-10.88%213M
-10.88%213M
19.00%238M
Non current deferred liabilities
69.01%1.61B
60.91%1.41B
--1.06B
19.54%1.05B
19.54%1.05B
31.54%955M
40.45%875M
233.97%875M
233.97%875M
118.02%726M
Other non current liabilities
-18.60%140M
-17.58%150M
--157M
-16.75%164M
-16.75%164M
-18.87%172M
-16.51%182M
-16.88%197M
-16.88%197M
-12.76%212M
Total non current liabilities
43.94%2.05B
22.97%1.85B
--1.53B
-0.13%1.51B
-0.13%1.51B
-2.39%1.43B
10.90%1.51B
47.95%1.51B
47.95%1.51B
37.92%1.46B
Total liabilities
11.51%8.64B
15.00%8.5B
--8.28B
-6.10%8.39B
-6.10%8.39B
-6.75%7.75B
-12.71%7.39B
9.59%8.93B
9.59%8.93B
4.88%8.31B
Shareholders'equity
Share capital
0.00%3.39B
0.00%3.39B
--3.39B
0.00%3.39B
0.00%3.39B
0.00%3.39B
0.00%3.39B
0.00%3.39B
0.00%3.39B
0.00%3.39B
-common stock
0.00%3.39B
0.00%3.39B
--3.39B
0.00%3.39B
0.00%3.39B
0.00%3.39B
0.00%3.39B
0.00%3.39B
0.00%3.39B
0.00%3.39B
Additional paid-in capital
0.16%6.38B
0.16%6.38B
--6.37B
0.00%6.37B
0.00%6.37B
0.00%6.37B
0.00%6.37B
0.08%6.37B
0.08%6.37B
0.08%6.37B
Retained earnings
2.89%29.9B
3.06%29.89B
--29.36B
3.13%29.43B
3.13%29.43B
2.97%29.06B
2.87%29B
2.21%28.54B
2.21%28.54B
2.49%28.22B
Less: Treasury stock
-1.58%998M
-1.58%998M
--1.01B
0.00%1.01B
0.00%1.01B
0.00%1.01B
0.00%1.01B
-1.93%1.01B
-1.93%1.01B
-1.93%1.01B
Other reserves
34.61%4.31B
34.79%4.08B
--3.42B
6.25%3.23B
6.25%3.23B
25.43%3.2B
23.48%3.02B
87.20%3.04B
87.20%3.04B
59.30%2.55B
Total stockholders'equity
4.82%42.98B
4.82%42.73B
--41.52B
2.69%41.41B
2.69%41.41B
3.77%41B
3.51%40.77B
5.38%40.32B
5.38%40.32B
4.39%39.51B
Noncontrolling interests
10.31%107M
9.28%106M
--105M
10.53%105M
10.53%105M
10.23%97M
10.23%97M
7.95%95M
7.95%95M
6.02%88M
Total equity
4.83%43.08B
4.83%42.84B
--41.63B
2.70%41.51B
2.70%41.51B
3.78%41.1B
3.53%40.86B
5.38%40.42B
5.38%40.42B
4.39%39.6B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2025(Q2)Sep 30, 2025(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q4)Mar 31, 2025(Q3)Dec 31, 2024(Q2)Sep 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 13.09%15.2B1.83%14.32B--14.04B-8.06%14.21B-8.06%14.21B-7.30%13.44B-5.30%14.06B8.06%15.45B8.06%15.45B8.56%14.5B
-Cash and cash equivalents 6.45%12.7B2.92%12.92B--12.74B-2.54%12.91B-2.54%12.91B-2.99%11.93B-0.77%12.55B8.54%13.24B8.54%13.24B9.27%12.3B
-Short term investments 65.56%2.5B-7.28%1.4B--1.3B-41.18%1.3B-41.18%1.3B-31.36%1.51B-31.36%1.51B5.24%2.21B5.24%2.21B4.76%2.2B
Receivables -20.23%3.58B-9.40%4.08B--4.42B-2.27%4.87B-2.27%4.87B-6.70%4.48B-10.82%4.5B-8.07%4.98B-8.07%4.98B-11.00%4.81B
-Accounts receivable -20.23%3.58B-9.40%4.08B--4.42B-2.27%4.87B-2.27%4.87B-6.70%4.48B-10.82%4.5B-8.07%4.98B-8.07%4.98B-11.00%4.81B
-Gross accounts receivable -20.23%3.58B-9.40%4.08B--4.42B-2.27%4.87B-2.27%4.87B-6.70%4.48B-10.82%4.5B-8.07%4.98B-8.07%4.98B-11.00%4.81B
Inventory 0.87%4.27B3.15%4.19B--4.27B0.98%4.01B0.98%4.01B4.31%4.23B2.37%4.07B1.25%3.97B1.25%3.97B1.93%4.06B
Other current assets 15.33%6.63B12.44%5.89B--5.48B3.86%5.33B3.86%5.33B6.07%5.75B5.05%5.24B11.44%5.13B11.44%5.13B11.66%5.42B
Total current assets 6.35%29.68B2.20%28.48B--28.22B-3.80%28.41B-3.80%28.41B-3.04%27.91B-3.42%27.87B4.57%29.53B4.57%29.53B4.32%28.79B
Non current assets
Net PPE -1.16%10.35B-0.92%10.35B--10.49B-0.03%10.63B-0.03%10.63B-1.19%10.47B-2.35%10.45B-3.21%10.63B-3.21%10.63B-3.98%10.6B
-Gross PP&E 0.52%48.24B0.03%48.13B--48.33B0.74%48.28B0.74%48.28B0.20%48B0.39%48.12B0.01%47.92B0.01%47.92B-0.17%47.9B
-Accumulated depreciation -0.98%-37.9B-0.29%-37.78B---37.85B-0.96%-37.65B-0.96%-37.65B-0.59%-37.53B-1.18%-37.67B-0.97%-37.29B-0.97%-37.29B-0.97%-37.31B
Total investment 13.05%10.51B28.93%11.27B--10.01B21.76%9.63B21.76%9.63B24.31%9.3B20.97%8.74B28.63%7.91B28.63%7.91B23.69%7.48B
-Financial asset investment 13.05%10.51B28.93%11.27B--10.01B21.76%9.63B21.76%9.63B24.31%9.3B20.97%8.74B28.63%7.91B28.63%7.91B23.69%7.48B
-Including:Available-for-sale securities 13.05%10.51B28.93%11.27B--10.01B21.76%9.63B21.76%9.63B24.31%9.3B20.97%8.74B28.63%7.91B28.63%7.91B23.69%7.48B
Goodwill and other intangible assets -18.16%428M-14.58%463M--491M-5.06%525M-5.06%525M6.73%523M7.11%542M13.32%553M13.32%553M-5.22%490M
-Goodwill -13.22%105M-12.80%109M--113M-12.03%117M-12.03%117M-11.68%121M-11.35%125M-10.74%133M-10.74%133M-10.46%137M
-Other intangible assets -19.65%323M-15.11%354M--378M-2.86%408M-2.86%408M13.88%402M14.25%417M23.89%420M23.89%420M-3.02%353M
Defined pension benefit 49.68%232M50.00%234M--236M50.96%237M50.96%237M--155M--156M--157M--157M----
Deferred tax assets-non current -57.89%16M-61.70%18M--18M-67.31%17M-67.31%17M-7.32%38M23.68%47M33.33%52M33.33%52M5.13%41M
Other non current assets 11.43%507M14.86%510M--448M-12.74%452M-12.74%452M-12.33%455M-26.73%444M-13.95%518M-13.95%518M-13.79%519M
Total non current assets 5.27%22.04B12.11%22.85B--21.69B8.42%21.49B8.42%21.49B9.48%20.94B6.83%20.38B8.53%19.82B8.53%19.82B4.70%19.12B
Total assets 5.89%51.73B6.39%51.33B--49.91B1.11%49.9B1.11%49.9B1.95%48.85B0.66%48.25B6.12%49.35B6.12%49.35B4.47%47.91B
Liabilities
Current liabilities
Financial liabilities 0.00%330M0.00%330M--330M0.00%330M0.00%330M0.00%330M0.00%330M0.00%330M0.00%330M-10.81%330M
-Current debt and capital lease obligation 0.00%330M0.00%330M--330M0.00%330M0.00%330M0.00%330M0.00%330M0.00%330M0.00%330M-10.81%330M
-Including:Current debt 0.00%330M0.00%330M--330M0.00%330M0.00%330M0.00%330M0.00%330M0.00%330M0.00%330M-10.81%330M
Payables -6.11%2.03B9.13%2.45B--2.18B-28.70%2.39B-28.70%2.39B-28.78%2.16B-34.13%2.25B-1.50%3.35B-1.50%3.35B-7.92%3.03B
-accounts payable -4.65%1.76B8.61%1.89B--1.87B-35.36%1.87B-35.36%1.87B-35.59%1.85B-42.16%1.74B-2.30%2.89B-2.30%2.89B-7.42%2.87B
-Total tax payable -14.74%266M10.91%559M--311M12.72%523M12.72%523M90.24%312M26.63%504M3.80%464M3.80%464M-15.90%164M
Pension and other retirement benefit plans -33.50%260M16.30%535M--260M-5.79%488M-5.79%488M21.81%391M1.55%460M3.19%518M3.19%518M22.99%321M
Other current liabilities 15.34%3.97B16.94%3.33B--3.98B13.89%3.67B13.89%3.67B8.75%3.44B-2.30%2.85B11.28%3.23B11.28%3.23B7.69%3.16B
Current liabilities 4.19%6.59B12.96%6.64B--6.75B-7.32%6.88B-7.32%6.88B-7.68%6.32B-17.23%5.88B4.10%7.42B4.10%7.42B-0.22%6.85B
Non current liabilities
Non current financial liabilities ------------------------------0--00.00%60M
-Long term debt and capital lease obligation ------------------------------0--00.00%60M
-Including:Long term debt ------------------------------0--00.00%60M
Long term provisions 1.31%232M1.32%231M--230M0.88%229M0.88%229M1.33%229M1.33%228M1.34%227M1.34%227M0.89%226M
Long term pension and other post-retirement benefit plans -4.23%68M-71.49%63M--76M-66.67%71M-66.67%71M-70.17%71M-4.74%221M-10.88%213M-10.88%213M19.00%238M
Non current deferred liabilities 69.01%1.61B60.91%1.41B--1.06B19.54%1.05B19.54%1.05B31.54%955M40.45%875M233.97%875M233.97%875M118.02%726M
Other non current liabilities -18.60%140M-17.58%150M--157M-16.75%164M-16.75%164M-18.87%172M-16.51%182M-16.88%197M-16.88%197M-12.76%212M
Total non current liabilities 43.94%2.05B22.97%1.85B--1.53B-0.13%1.51B-0.13%1.51B-2.39%1.43B10.90%1.51B47.95%1.51B47.95%1.51B37.92%1.46B
Total liabilities 11.51%8.64B15.00%8.5B--8.28B-6.10%8.39B-6.10%8.39B-6.75%7.75B-12.71%7.39B9.59%8.93B9.59%8.93B4.88%8.31B
Shareholders'equity
Share capital 0.00%3.39B0.00%3.39B--3.39B0.00%3.39B0.00%3.39B0.00%3.39B0.00%3.39B0.00%3.39B0.00%3.39B0.00%3.39B
-common stock 0.00%3.39B0.00%3.39B--3.39B0.00%3.39B0.00%3.39B0.00%3.39B0.00%3.39B0.00%3.39B0.00%3.39B0.00%3.39B
Additional paid-in capital 0.16%6.38B0.16%6.38B--6.37B0.00%6.37B0.00%6.37B0.00%6.37B0.00%6.37B0.08%6.37B0.08%6.37B0.08%6.37B
Retained earnings 2.89%29.9B3.06%29.89B--29.36B3.13%29.43B3.13%29.43B2.97%29.06B2.87%29B2.21%28.54B2.21%28.54B2.49%28.22B
Less: Treasury stock -1.58%998M-1.58%998M--1.01B0.00%1.01B0.00%1.01B0.00%1.01B0.00%1.01B-1.93%1.01B-1.93%1.01B-1.93%1.01B
Other reserves 34.61%4.31B34.79%4.08B--3.42B6.25%3.23B6.25%3.23B25.43%3.2B23.48%3.02B87.20%3.04B87.20%3.04B59.30%2.55B
Total stockholders'equity 4.82%42.98B4.82%42.73B--41.52B2.69%41.41B2.69%41.41B3.77%41B3.51%40.77B5.38%40.32B5.38%40.32B4.39%39.51B
Noncontrolling interests 10.31%107M9.28%106M--105M10.53%105M10.53%105M10.23%97M10.23%97M7.95%95M7.95%95M6.02%88M
Total equity 4.83%43.08B4.83%42.84B--41.63B2.70%41.51B2.70%41.51B3.78%41.1B3.53%40.86B5.38%40.42B5.38%40.42B4.39%39.6B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +3.66%
Sample Name
Sample Code
 +3.21%
Sample Name
Sample Code
 +1.57%
4
SINOPEC CORP
00386
+0.66%
5
CNOOC
00883
+0.53%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +47.30%
Sample Name
Sample Code
 +42.24%
Sample Name
Sample Code
 +30.17%
4
Loongson Technology Corporation
688047
+19.58%
5
Digital China Group
000034
+16.92%
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -