JP Stock MarketDetailed Quotes

Mirai Industry (7931)

Watchlist
  • 3400
  • -30-0.87%
20min DelayMarket Closed Jan 15 15:30 JST
87.06BMarket Cap11.35P/E (Static)

Mirai Industry (7931) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 20, 2025
(Q2)Sep 20, 2024
(Q1)Jun 20, 2024
(FY)Mar 20, 2024
(Q4)Mar 20, 2024
(Q3)Dec 20, 2023
(Q2)Sep 20, 2023
(Q1)Jun 20, 2023
(FY)Mar 20, 2023
(Q4)Mar 20, 2023
Total revenue
2.32%45.11B
5.61%11.22B
0.70%11.14B
11.43%44.09B
5.32%10.02B
13.46%12.38B
11.97%10.63B
14.63%11.06B
7.22%39.57B
12.03%9.51B
Cost of revenue
3.96%27.36B
7.51%6.8B
-3.01%6.66B
2.77%26.32B
-5.26%6.03B
1.62%7.09B
4.68%6.33B
10.43%6.87B
10.80%25.61B
14.40%6.36B
Gross profit
-0.11%17.76B
2.84%4.42B
6.77%4.48B
27.31%17.77B
26.70%3.99B
34.48%5.29B
24.70%4.3B
22.27%4.19B
1.21%13.96B
7.51%3.15B
Operating expense
4.00%10.85B
5.61%2.58B
1.86%2.84B
5.29%10.44B
-0.75%2.37B
14.36%2.84B
1.41%2.44B
5.76%2.79B
1.71%9.91B
5.67%2.39B
Staff costs
2.98%4.18B
3.73%1.06B
2.35%1.05B
-0.05%4.06B
-2.62%1B
1.30%1.01B
0.69%1.02B
0.49%1.02B
1.32%4.06B
4.46%1.03B
Selling and administrative expenses
0.71%2.28B
3.70%561M
-5.21%582M
0.85%2.27B
-4.80%496M
2.16%614M
-0.73%541M
6.04%614M
-1.71%2.25B
0.77%521M
-General and administrative expense
0.71%2.28B
3.70%561M
-5.21%582M
0.85%2.27B
-4.80%496M
2.16%614M
-0.73%541M
6.04%614M
-1.71%2.25B
0.77%521M
Other operating expenses
6.80%4.4B
8.95%962M
5.19%1.22B
14.05%4.12B
4.08%867M
37.59%1.21B
3.64%883M
10.72%1.16B
4.43%3.61B
10.62%833M
Operating profit
-5.94%6.9B
-0.81%1.84B
16.55%1.63B
81.25%7.34B
112.29%1.62B
68.70%2.46B
78.86%1.85B
77.47%1.4B
0.00%4.05B
13.67%765M
Net non-operating interest income (expenses)
40.00%7M
50.00%3M
0.00%-3M
25.00%5M
200.00%3M
-25.00%3M
100.00%2M
-50.00%-3M
-33.33%4M
-50.00%1M
Non-operating interest income
21.43%17M
33.33%4M
0.00%3M
7.69%14M
33.33%4M
0.00%4M
0.00%3M
0.00%3M
0.00%13M
0.00%3M
Non-operating interest expense
66.67%5M
0.00%1M
--1M
-25.00%3M
-50.00%1M
--1M
-50.00%1M
--0
0.00%4M
100.00%2M
Total other finance cost
-16.67%5M
--0
-16.67%5M
20.00%6M
--0
--0
--0
20.00%6M
66.67%5M
--0
Net investment income
14.81%62M
12.00%28M
100.00%8M
80.00%54M
0
127.27%25M
78.57%25M
0.00%4M
7.14%30M
0.00%1M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
40.00%14M
50.00%6M
25.00%5M
176.92%10M
90.48%-2M
4M
100.00%4M
-33.33%4M
90.15%-13M
84.09%-21M
Less:Other special charges
-40.00%-14M
-50.00%-6M
-25.00%-5M
16.67%-10M
150.00%2M
---4M
-100.00%-4M
33.33%-4M
-200.00%-12M
---4M
Less:Write off
----
----
----
--0
----
----
----
----
-81.62%25M
----
Other non-operating income (expenses)
13.16%86M
-71.43%4M
29.41%22M
26.67%76M
33.33%24M
23.53%21M
7.69%14M
41.67%17M
147.24%60M
162.07%18M
Income before tax
-5.48%7.07B
-1.16%1.88B
17.09%1.67B
81.22%7.48B
115.71%1.65B
68.53%2.51B
78.00%1.9B
76.21%1.42B
8.07%4.13B
48.35%764M
Income tax
-5.13%2.17B
-11.33%595M
45.79%519M
74.60%2.28B
107.63%490M
61.05%765M
101.50%671M
35.36%356M
8.65%1.31B
29.67%236M
Net income
-5.64%4.9B
4.47%1.29B
7.41%1.15B
84.35%5.2B
119.92%1.16B
71.77%1.74B
67.57%1.23B
95.96%1.07B
7.76%2.82B
58.26%527M
Net income continuous operations
-5.64%4.9B
4.39%1.28B
7.50%1.15B
84.29%5.2B
119.32%1.16B
72.04%1.74B
67.35%1.23B
95.96%1.07B
7.80%2.82B
58.56%528M
Noncontrolling interests
-12.82%68M
-26.32%14M
-29.17%17M
2.63%78M
4.55%23M
-29.41%12M
11.76%19M
20.00%24M
-8.43%76M
-8.33%22M
Net income attributable to the company
-5.53%4.83B
5.04%1.27B
8.16%1.13B
86.58%5.12B
124.51%1.14B
73.67%1.73B
68.52%1.21B
99.24%1.04B
8.34%2.74B
64.29%506M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-5.53%4.83B
5.04%1.27B
8.16%1.13B
86.58%5.12B
124.51%1.14B
73.67%1.73B
68.52%1.21B
99.24%1.04B
8.34%2.74B
64.29%506M
Gross dividend payment
Basic earnings per share
-1.61%299.64
12.04%78.81
15.47%69.92
91.05%304.53
141.06%70.8
77.74%102.84
68.52%70.34
98.98%60.55
8.20%159.4
63.62%29.37
Diluted earnings per share
-1.61%299.64
12.13%78.7955
15.47%69.92
91.05%304.53
139.98%70.4821
77.74%102.84
68.35%70.2712
98.98%60.55
8.20%159.4
63.94%29.37
Dividend per share
0.00%150
0.00%50
0
200.00%150
300.00%100
0
100.00%50
0
0.00%50
0.00%25
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 20, 2025(Q2)Sep 20, 2024(Q1)Jun 20, 2024(FY)Mar 20, 2024(Q4)Mar 20, 2024(Q3)Dec 20, 2023(Q2)Sep 20, 2023(Q1)Jun 20, 2023(FY)Mar 20, 2023(Q4)Mar 20, 2023
Total revenue 2.32%45.11B5.61%11.22B0.70%11.14B11.43%44.09B5.32%10.02B13.46%12.38B11.97%10.63B14.63%11.06B7.22%39.57B12.03%9.51B
Cost of revenue 3.96%27.36B7.51%6.8B-3.01%6.66B2.77%26.32B-5.26%6.03B1.62%7.09B4.68%6.33B10.43%6.87B10.80%25.61B14.40%6.36B
Gross profit -0.11%17.76B2.84%4.42B6.77%4.48B27.31%17.77B26.70%3.99B34.48%5.29B24.70%4.3B22.27%4.19B1.21%13.96B7.51%3.15B
Operating expense 4.00%10.85B5.61%2.58B1.86%2.84B5.29%10.44B-0.75%2.37B14.36%2.84B1.41%2.44B5.76%2.79B1.71%9.91B5.67%2.39B
Staff costs 2.98%4.18B3.73%1.06B2.35%1.05B-0.05%4.06B-2.62%1B1.30%1.01B0.69%1.02B0.49%1.02B1.32%4.06B4.46%1.03B
Selling and administrative expenses 0.71%2.28B3.70%561M-5.21%582M0.85%2.27B-4.80%496M2.16%614M-0.73%541M6.04%614M-1.71%2.25B0.77%521M
-General and administrative expense 0.71%2.28B3.70%561M-5.21%582M0.85%2.27B-4.80%496M2.16%614M-0.73%541M6.04%614M-1.71%2.25B0.77%521M
Other operating expenses 6.80%4.4B8.95%962M5.19%1.22B14.05%4.12B4.08%867M37.59%1.21B3.64%883M10.72%1.16B4.43%3.61B10.62%833M
Operating profit -5.94%6.9B-0.81%1.84B16.55%1.63B81.25%7.34B112.29%1.62B68.70%2.46B78.86%1.85B77.47%1.4B0.00%4.05B13.67%765M
Net non-operating interest income (expenses) 40.00%7M50.00%3M0.00%-3M25.00%5M200.00%3M-25.00%3M100.00%2M-50.00%-3M-33.33%4M-50.00%1M
Non-operating interest income 21.43%17M33.33%4M0.00%3M7.69%14M33.33%4M0.00%4M0.00%3M0.00%3M0.00%13M0.00%3M
Non-operating interest expense 66.67%5M0.00%1M--1M-25.00%3M-50.00%1M--1M-50.00%1M--00.00%4M100.00%2M
Total other finance cost -16.67%5M--0-16.67%5M20.00%6M--0--0--020.00%6M66.67%5M--0
Net investment income 14.81%62M12.00%28M100.00%8M80.00%54M0127.27%25M78.57%25M0.00%4M7.14%30M0.00%1M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) 40.00%14M50.00%6M25.00%5M176.92%10M90.48%-2M4M100.00%4M-33.33%4M90.15%-13M84.09%-21M
Less:Other special charges -40.00%-14M-50.00%-6M-25.00%-5M16.67%-10M150.00%2M---4M-100.00%-4M33.33%-4M-200.00%-12M---4M
Less:Write off --------------0-----------------81.62%25M----
Other non-operating income (expenses) 13.16%86M-71.43%4M29.41%22M26.67%76M33.33%24M23.53%21M7.69%14M41.67%17M147.24%60M162.07%18M
Income before tax -5.48%7.07B-1.16%1.88B17.09%1.67B81.22%7.48B115.71%1.65B68.53%2.51B78.00%1.9B76.21%1.42B8.07%4.13B48.35%764M
Income tax -5.13%2.17B-11.33%595M45.79%519M74.60%2.28B107.63%490M61.05%765M101.50%671M35.36%356M8.65%1.31B29.67%236M
Net income -5.64%4.9B4.47%1.29B7.41%1.15B84.35%5.2B119.92%1.16B71.77%1.74B67.57%1.23B95.96%1.07B7.76%2.82B58.26%527M
Net income continuous operations -5.64%4.9B4.39%1.28B7.50%1.15B84.29%5.2B119.32%1.16B72.04%1.74B67.35%1.23B95.96%1.07B7.80%2.82B58.56%528M
Noncontrolling interests -12.82%68M-26.32%14M-29.17%17M2.63%78M4.55%23M-29.41%12M11.76%19M20.00%24M-8.43%76M-8.33%22M
Net income attributable to the company -5.53%4.83B5.04%1.27B8.16%1.13B86.58%5.12B124.51%1.14B73.67%1.73B68.52%1.21B99.24%1.04B8.34%2.74B64.29%506M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -5.53%4.83B5.04%1.27B8.16%1.13B86.58%5.12B124.51%1.14B73.67%1.73B68.52%1.21B99.24%1.04B8.34%2.74B64.29%506M
Gross dividend payment
Basic earnings per share -1.61%299.6412.04%78.8115.47%69.9291.05%304.53141.06%70.877.74%102.8468.52%70.3498.98%60.558.20%159.463.62%29.37
Diluted earnings per share -1.61%299.6412.13%78.795515.47%69.9291.05%304.53139.98%70.482177.74%102.8468.35%70.271298.98%60.558.20%159.463.94%29.37
Dividend per share 0.00%1500.00%500200.00%150300.00%1000100.00%5000.00%500.00%25
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More