Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 10.93%36.76B | 19.20%7.62B | 157.15%7.05B | -28.17%8.16B | -5.35%33.14B | -19.60%6.4B | -53.47%2.74B | 0.00%11.36B | 42.93%35.01B | -7.54%9.81B |
| Net profit before non-cash adjustment | 17.34%21.46B | 0.70%8.46B | 68.75%5.27B | 19.86%4.01B | 7.67%18.29B | 26.88%8.4B | -24.93%3.12B | 0.00%3.35B | 0.32%16.98B | 13.12%2.85B |
| Total adjustment of non-cash items | -2.73%15.73B | 3.13%7.81B | 115.09%607M | -15.01%7.7B | 3.92%16.18B | 29.55%7.58B | -260.69%-4.02B | 0.00%9.06B | 2.78%15.57B | -218.76%-1.84B |
| -Depreciation and amortization | -1.06%14.59B | -0.33%3.66B | 0.08%3.66B | -4.80%3.61B | -2.00%14.75B | -2.37%3.67B | -3.51%3.65B | 0.00%3.8B | 6.15%15.05B | 1.64%3.71B |
| -Reversal of impairment losses recognized in profit and loss | --0 | ---- | ---- | ---- | --37M | ---- | ---- | ---- | ---- | ---- |
| -Share of associates | -76.49%79M | -132.94%-28M | -70.80%40M | 60.87%37M | 70.56%336M | 77.08%85M | 55.68%137M | 0.00%23M | 377.46%197M | 642.86%38M |
| -Disposal profit | 1,100.00%200M | 800.00%90M | -85.92%20M | 90.51%-15M | -103.25%-20M | 266.67%10M | 305.71%142M | 0.00%-158M | 120.43%615M | 601.89%744M |
| -Other non-cash items | -19.68%861M | 7.40%4.09B | 60.92%-3.11B | -24.73%4.06B | 459.73%1.07B | 86.26%3.81B | -466.05%-7.95B | 0.00%5.4B | -139.37%-298M | -188.00%-6.34B |
| Changes in working capital | 67.57%-429M | 9.67%-8.65B | -67.68%1.18B | -239.35%-3.55B | -153.80%-1.32B | -112.30%-9.58B | 571.37%3.64B | 0.00%-1.05B | 132.45%2.46B | 34.59%8.79B |
| -Change in receivables | -86.55%656M | 7.89%-13.8B | -139.48%-1.1B | -70.67%467M | 203.74%4.88B | -184.24%-14.99B | 138.77%2.79B | 0.00%1.59B | -19.98%-4.7B | -53.83%6.17B |
| -Change in inventory | 64.26%-979M | 288.54%1.22B | 354.24%1.29B | -849.74%-1.42B | -300.07%-2.74B | -164.54%-646M | -178.12%-507M | 0.00%189M | 124.56%1.37B | 78.29%-470M |
| -Change in payables | 89.57%-436M | -26.56%5.59B | -141.37%-951M | 41.14%-754M | -166.47%-4.18B | 531.20%7.61B | -109.82%-394M | 0.00%-1.28B | 1,087.17%6.29B | 129.51%2.36B |
| -Provision for loans, leases and other losses | -6.06%31M | -6.44%-1.65B | 10.49%1.94B | -19.52%-1.85B | -87.55%33M | -7.47%-1.55B | 0.11%1.75B | 0.00%-1.55B | 155.09%265M | 3.43%1.51B |
| -Changes in other current assets | -56.54%299M | ---- | ---- | ---- | 189.82%688M | ---- | ---- | ---- | -141.05%-766M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -60.55%-350M | -59.09%-70M | -19.12%-81M | -81.82%-60M | -40.65%-218M | -29.41%-44M | -70.00%-68M | 0.00%-33M | -15.67%-155M | 9.43%-48M |
| Interest received (cash flow from operating activities) | -23.53%143M | -4.35%66M | -65.00%21M | -30.61%34M | 125.30%187M | 146.43%69M | 1,400.00%60M | 0.00%49M | -24.55%83M | 100.00%2M |
| Tax refund paid | -26.68%-6.58B | -20.99%-3.03B | -87.20%65M | -19.99%-3.58B | 9.97%-5.19B | 1.96%-2.51B | 320.87%508M | 0.00%-2.98B | -30.96%-5.77B | 150.00%1M |
| Other operating cash inflow (outflow) | 0 | -1M | 0 | 0 | 0 | 0 | 1M | 0.00%-1M | 0 | 0 |
| Operating cash flow | 7.39%29.98B | 17.16%4.59B | 117.58%7.06B | -45.71%4.56B | -4.31%27.92B | -27.42%3.92B | -42.37%3.24B | 0.00%8.39B | 45.36%29.18B | -7.50%9.76B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -8.68%-16.01B | -26.66%-2.71B | -45.94%-3.97B | 45.77%-2.73B | -39.23%-14.73B | -65.48%-2.14B | -103.51%-2.72B | 0.00%-5.03B | 61.28%-10.58B | 77.12%-2.93B |
| Net intangibles purchase and sale | 1.52%-520M | ---- | ---- | ---- | -17.86%-528M | ---- | ---- | ---- | 21.27%-448M | ---- |
| Net business purchase and sale | ---201M | --0 | --0 | ---201M | ---- | --0 | ---- | ---- | 95.56%-309M | 111.11%1M |
| Net investment product transactions | -67.71%155M | ---- | ---- | ---- | 57.38%480M | 64.86%61M | ---266M | 0.00%266M | -59.66%305M | --2M |
| Net changes in other investments | 89.19%-16M | -192.86%-246M | 60.00%-64M | 155.89%166M | -145.82%-148M | 42.07%-84M | 23.44%-160M | 0.00%-297M | 261.50%323M | 246.62%974M |
| Investing cash flow | -11.15%-16.59B | -36.70%-2.95B | -28.23%-4.04B | 45.41%-2.76B | -39.38%-14.93B | -54.25%-2.16B | -69.67%-3.15B | 0.00%-5.06B | 68.78%-10.71B | 81.68%-2.4B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 99.66%-42M | 144.84%1.03B | 52.14%-1.42B | 176.53%2.18B | -38.66%-12.33B | -884.98%-2.3B | -85.89%-2.97B | 0.00%-2.85B | -140.44%-8.9B | -585.23%-4.22B |
| Net common stock issuance | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---3.05B | ---- |
| Increase or decrease of lease financing | 2.37%-1.07B | 5.43%-261M | -8.80%-272M | 10.00%-270M | 7.74%-1.1B | 6.76%-276M | 16.67%-250M | 0.00%-300M | 13.22%-1.19B | 5.50%-292M |
| Cash dividends paid | -25.47%-5.78B | -46.70%-2.51B | 94.33%-46M | -55.04%-3.19B | -19.73%-4.61B | 1.16%-1.71B | -2,519.35%-812M | 0.00%-2.06B | -0.03%-3.85B | -3.57%-29M |
| Cash dividends for minorities | -9.09%-36M | ---- | ---- | ---- | 0.00%-33M | ---- | ---- | ---- | 0.00%-33M | ---- |
| Net other fund-raising expenses | 0.00%-2M | -100.00%-2M | -9.09%-36M | 0.00%-1M | -100.00%-2M | -150.00%-1M | 2.94%-33M | 0.00%-1M | 66.67%-1M | -5.88%32M |
| Financing cash flow | 61.66%-6.93B | 59.28%-1.74B | 56.33%-1.77B | 75.41%-1.28B | -6.21%-18.07B | -89.68%-4.28B | -107.14%-4.06B | 0.00%-5.2B | -201.60%-17.01B | -697.58%-7.59B |
| Net cash flow | ||||||||||
| Beginning cash position | -19.77%19.02B | 13.76%20.78B | -4.19%19.54B | -14.54%19.02B | 6.52%23.71B | -17.71%18.27B | 0.00%20.39B | 0.00%22.26B | 12.71%22.26B | -7.03%23.94B |
| Current changes in cash | 227.15%6.46B | 95.61%-111M | 131.39%1.25B | 127.79%518M | -449.86%-5.08B | -245.76%-2.53B | -319.00%-3.97B | 0.00%-1.86B | -42.15%1.45B | 93.41%-230M |
| Cash adjustments other than cash changes | -100.25%-1M | ---- | --0 | -200.00%-1M | --393M | --0 | --391M | 0.00%1M | ---- | ---- |
| End cash Position | 33.95%25.48B | ---- | 13.76%20.78B | -4.19%19.54B | -19.77%19.02B | -34.24%15.74B | -17.71%18.27B | 0.00%20.39B | 6.52%23.71B | 6.52%23.71B |
| Free cash flow | 7.05%13.45B | 8.80%1.88B | 157.05%3.08B | -31.41%1.83B | -27.70%12.56B | -57.29%1.73B | -72.03%1.2B | 0.00%2.67B | 310.06%17.38B | 325.74%6.38B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |