Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 0.78%4.31B | -7.18%4.06B | -7.18%4.06B | 16.85%4.27B | 2.29%4.38B | --4.38B | -7.69%4.22B | --3.66B | --3.95B | --4.28B |
| -Cash and cash equivalents | 0.78%4.31B | -7.18%4.06B | -7.18%4.06B | 16.85%4.27B | 2.29%4.38B | --4.38B | -7.69%4.22B | --3.66B | --3.95B | --4.28B |
| Receivables | -5.36%3.06B | -24.61%2.93B | -24.61%2.93B | -22.48%3.23B | 8.95%3.89B | --3.89B | -22.95%3.89B | --4.17B | --3.26B | --3.57B |
| -Accounts receivable | -5.36%3.06B | -24.24%2.88B | -24.24%2.88B | -22.48%3.23B | 8.34%3.8B | --3.8B | -22.95%3.89B | --4.17B | --3.26B | --3.5B |
| -Gross accounts receivable | -5.36%3.06B | -24.24%2.88B | -24.24%2.88B | -22.48%3.23B | 8.34%3.8B | --3.8B | -22.95%3.89B | --4.17B | --3.26B | --3.5B |
| -Other receivables | ---- | -39.32%57.65M | -39.32%57.65M | ---- | 40.95%95M | --95M | ---- | ---- | ---- | --67.4M |
| Inventory | 0.75%1.52B | -11.26%1.67B | -11.26%1.67B | -16.92%1.51B | -2.88%1.88B | --1.88B | 1.14%1.82B | --1.81B | --1.99B | --1.93B |
| Other current assets | 12.26%1.42B | 17.58%1.69B | 17.58%1.69B | 0.99%1.26B | 22.87%1.43B | --1.43B | 442.95%1.53B | --1.25B | --1.11B | --1.17B |
| Total current assets | 0.26%10.3B | -10.63%10.35B | -10.63%10.35B | -5.64%10.27B | 5.74%11.58B | --11.58B | -2.05%11.46B | --10.89B | --10.3B | --10.95B |
| Non current assets | ||||||||||
| Net PPE | -0.74%3.41B | -1.62%3.37B | -1.62%3.37B | -0.36%3.44B | -2.52%3.43B | --3.43B | -2.42%3.43B | --3.45B | --3.49B | --3.52B |
| -Gross PP&E | -0.74%3.41B | 0.88%9.21B | 0.88%9.21B | -0.36%3.44B | -0.54%9.13B | --9.13B | -2.42%3.43B | --3.45B | --3.49B | --9.18B |
| -Accumulated depreciation | ---- | -2.38%-5.83B | -2.38%-5.83B | ---- | -0.69%-5.7B | ---5.7B | ---- | ---- | ---- | ---5.66B |
| Total investment | -0.86%2.2B | -23.50%1.75B | -23.50%1.75B | 5.64%2.22B | 22.67%2.29B | --2.29B | 0.58%2.05B | --2.1B | --1.99B | --1.86B |
| -Financial asset investment | -0.86%2.2B | -23.50%1.75B | -23.50%1.75B | 5.64%2.22B | 22.67%2.29B | --2.29B | 0.58%2.05B | --2.1B | --1.99B | --1.86B |
| -Including:Available-for-sale securities | -0.86%2.2B | -23.50%1.75B | -23.50%1.75B | 5.64%2.22B | 22.67%2.29B | --2.29B | 0.58%2.05B | --2.1B | --1.99B | --1.86B |
| Goodwill and other intangible assets | -17.48%396.26M | -13.78%439.22M | -13.78%439.22M | 60.12%480.21M | 139.21%509.41M | --509.41M | 31.99%293.95M | --299.9M | --283.73M | --212.95M |
| -Goodwill | ---- | --0 | --0 | -66.67%9.35M | -50.00%18.7M | --18.7M | -44.45%23.38M | --28.05M | --32.73M | --37.4M |
| -Other intangible assets | -15.84%396.26M | -10.49%439.22M | -10.49%439.22M | 73.20%470.86M | 179.52%490.71M | --490.71M | 49.79%270.58M | --271.85M | --251M | --175.55M |
| Deferred tax assets-non current | -94.76%5.16M | 32.24%113.29M | 32.24%113.29M | -46.61%98.43M | -63.84%85.67M | --85.67M | -29.50%194.31M | --184.35M | --203.21M | --236.93M |
| Other non current assets | -2.02%179.49M | 0.71%181.76M | 0.71%181.76M | 5.26%183.18M | 5.39%180.48M | --180.48M | 3.16%179.48M | --174.03M | --174.1M | --171.25M |
| Total non current assets | -3.51%6.19B | -9.77%5.86B | -9.77%5.86B | 3.37%6.41B | 8.14%6.49B | --6.49B | -1.25%6.15B | --6.2B | --6.15B | --6B |
| Total assets | -1.19%16.49B | -10.32%16.21B | -10.32%16.21B | -2.37%16.69B | 6.59%18.07B | --18.07B | -1.77%17.61B | --17.09B | --16.45B | --16.95B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -10.63%1.03B | -31.10%977.09M | -31.10%977.09M | -15.38%1.15B | -18.27%1.42B | --1.42B | -22.78%1.38B | --1.36B | --1.41B | --1.74B |
| -Current debt and capital lease obligation | -10.63%1.03B | -31.10%977.09M | -31.10%977.09M | -15.38%1.15B | -18.27%1.42B | --1.42B | -22.78%1.38B | --1.36B | --1.41B | --1.74B |
| -Including:Current debt | -11.41%1B | -32.20%949.68M | -32.20%949.68M | -16.27%1.13B | -17.64%1.4B | --1.4B | -21.26%1.37B | --1.35B | --1.38B | --1.7B |
| -Including:Current capital Lease obligation | 29.43%28.45M | 56.94%27.41M | 56.94%27.41M | 87.87%21.98M | -49.35%17.47M | --17.47M | -76.69%11.37M | --11.7M | --22.61M | --34.48M |
| Payables | 1.68%3.13B | -27.67%3.15B | -27.67%3.15B | -23.51%3.08B | 21.77%4.36B | --4.36B | -1.16%4.45B | --4.02B | --3.3B | --3.58B |
| -accounts payable | 2.51%3.02B | -25.90%3.1B | -25.90%3.1B | -25.30%2.95B | 19.40%4.18B | --4.18B | 0.31%4.29B | --3.95B | --3.24B | --3.5B |
| -Total tax payable | -17.19%107.13M | -69.34%54.64M | -69.34%54.64M | 68.54%129.36M | 127.72%178.25M | --178.25M | -28.84%162.03M | --76.75M | --55.93M | --78.28M |
| Current provisions | --12.07M | 62.71%3.15M | 62.71%3.15M | ---- | -97.88%1.94M | --1.94M | -18.63%72.83M | --76.1M | --82.09M | --91.38M |
| Pension and other retirement benefit plans | 7.92%172.97M | 3.34%123.45M | 3.34%123.45M | -0.28%160.28M | -4.88%119.46M | --119.46M | -0.76%31.81M | --160.73M | --233.27M | --125.59M |
| Accrued and deferred income | -15.56%496.84M | -14.79%513.74M | -14.79%513.74M | -8.02%588.37M | 0.88%602.9M | --602.9M | -7.14%641.56M | --639.7M | --552.42M | --597.65M |
| Other current liabilities | 16.85%233.36M | -30.62%190.8M | -30.62%190.8M | -19.50%199.71M | 38.07%275M | --275M | 5.25%336.96M | --248.08M | --317.58M | --199.17M |
| Current liabilities | -2.01%5.08B | -26.79%4.96B | -26.79%4.96B | -20.45%5.18B | 7.08%6.78B | --6.78B | -6.85%6.91B | --6.51B | --5.89B | --6.33B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -31.76%685.48M | 0.65%854.5M | 0.65%854.5M | 83.00%1B | 17.43%849M | --849M | 34.06%518.99M | --548.9M | --619.87M | --722.96M |
| -Long term debt and capital lease obligation | -31.76%685.48M | 0.65%854.5M | 0.65%854.5M | 83.00%1B | 17.43%849M | --849M | 34.06%518.99M | --548.9M | --619.87M | --722.96M |
| -Including:Long term debt | -32.48%634.31M | 0.04%794.45M | 0.04%794.45M | 80.57%939.39M | 14.30%794.12M | --794.12M | 37.46%489.34M | --520.23M | --593.86M | --694.75M |
| -Including:Long term capital lease obligation | -21.39%51.17M | 9.43%60.05M | 9.43%60.05M | 127.07%65.1M | 94.52%54.88M | --54.88M | -4.78%29.65M | --28.67M | --26M | --28.21M |
| Long term provisions | -15.72%71.71M | -0.74%127.96M | -0.74%127.96M | 272.19%85.08M | 74.50%128.91M | --128.91M | -32.16%21.11M | --22.86M | --25.27M | --73.88M |
| Long term pension and other post-retirement benefit plans | -0.16%467.09M | -5.53%453.2M | -5.53%453.2M | -10.32%467.83M | -11.89%479.71M | --479.71M | -5.05%516.48M | --521.65M | --528.12M | --544.45M |
| Non current deferred liabilities | ---- | 12.64%7.48M | 12.64%7.48M | ---- | 18.57%6.64M | --6.64M | ---- | ---- | ---- | --5.6M |
| Other non current liabilities | 31.48%243.85M | 15.92%134.68M | 15.92%134.68M | 15.77%185.47M | 8.79%116.18M | --116.18M | 8.40%171M | --160.21M | --159.56M | --106.8M |
| Total non current liabilities | -15.76%1.47B | -0.17%1.58B | -0.17%1.58B | 39.03%1.74B | 8.72%1.58B | --1.58B | 9.61%1.23B | --1.25B | --1.33B | --1.45B |
| Total liabilities | -5.47%6.54B | -21.76%6.54B | -21.76%6.54B | -10.85%6.92B | 7.38%8.36B | --8.36B | -4.69%8.14B | --7.76B | --7.22B | --7.78B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.97B | 0.00%1.97B | 0.00%1.97B | 0.00%1.97B | 0.00%1.97B | --1.97B | 0.00%1.97B | --1.97B | --1.97B | --1.97B |
| -common stock | 0.00%1.97B | 0.00%1.97B | 0.00%1.97B | 0.00%1.97B | 0.00%1.97B | --1.97B | 0.00%1.97B | --1.97B | --1.97B | --1.97B |
| Additional paid-in capital | 0.00%1.67B | 0.00%1.67B | 0.00%1.67B | 0.00%1.67B | 0.00%1.67B | --1.67B | 0.00%1.67B | --1.67B | --1.67B | --1.67B |
| Retained earnings | -2.33%5.49B | -0.71%5.53B | -0.71%5.53B | 5.10%5.62B | 3.21%5.57B | --5.57B | -0.13%5.51B | --5.35B | --5.36B | --5.39B |
| Less: Treasury stock | 29.02%93.2M | -21.33%72.23M | -21.33%72.23M | -21.33%72.23M | -12.53%91.82M | --91.82M | -12.53%91.82M | --91.82M | --104.98M | --104.98M |
| Other reserves | 75.27%738.24M | -9.81%419.99M | -9.81%419.99M | 35.11%421.19M | 256.73%465.65M | --465.65M | 27.62%285.53M | --311.74M | --220.89M | --130.53M |
| Total stockholders'equity | 1.72%9.78B | -0.68%9.52B | -0.68%9.52B | 4.36%9.62B | 5.75%9.58B | --9.58B | 0.73%9.35B | --9.21B | --9.12B | --9.06B |
| Noncontrolling interests | 9.73%165.04M | 13.80%149.31M | 13.80%149.31M | 30.47%150.41M | 19.80%131.2M | --131.2M | 14.66%124.08M | --115.28M | --108.53M | --109.52M |
| Total equity | 1.84%9.95B | -0.49%9.67B | -0.49%9.67B | 4.69%9.77B | 5.92%9.71B | --9.71B | 0.89%9.47B | --9.33B | --9.22B | --9.17B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |