Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 626.78%964M | 47.24%4.81B | -153.51%-183M | -40.16%3.27B | -61.54%1.25B | 98.36%1.45B | -73.54%226M | -45.54%342M | -14.84%5.46B | 115.19%3.25B |
| Net profit before non-cash adjustment | 87.05%780M | 15.17%2.49B | -36.82%417M | -41.39%2.16B | -670.89%-609M | -16.35%1.47B | -47.05%637M | -17.81%660M | -14.37%3.69B | 34.17%-79M |
| Total adjustment of non-cash items | -31.01%999M | 43.25%5.58B | 25.91%1.45B | 34.97%3.9B | 27.86%1.4B | 17.64%767M | 139.18%586M | 27.78%1.15B | 11.89%2.89B | -4.63%1.09B |
| -Depreciation and amortization | -13.54%1.05B | 24.79%5.4B | 37.93%1.21B | 34.20%4.33B | 72.40%1.44B | 31.20%1.07B | 17.52%939M | 13.29%878M | 6.02%3.23B | -3.01%837M |
| -Reversal of impairment losses recognized in profit and loss | ---- | -71.43%2M | ---- | 250.00%7M | ---- | ---- | ---- | ---- | -84.62%2M | ---- |
| -Disposal profit | ---- | 141.53%147M | ---- | -107.02%-354M | ---- | ---- | ---- | ---- | -113.75%-171M | ---- |
| -Other non-cash items | -120.25%-48M | 140.96%34M | -12.87%237M | 50.60%-83M | -29.31%299M | -85.80%-301M | 36.28%-353M | 117.60%272M | 57.36%-168M | 21.55%423M |
| Changes in working capital | 60.20%-816M | -16.83%-3.26B | -39.46%-2.05B | -149.60%-2.79B | -79.29%462M | 53.00%-790M | -67.79%-995M | -36.62%-1.47B | -134.10%-1.12B | 360.00%2.23B |
| -Change in receivables | 266.87%272M | 122.25%431M | 84.39%-163M | 3.82%-1.94B | -68.92%709M | 69.58%-411M | 49.60%-1.19B | -79.69%-1.04B | -136.94%-2.01B | 124.51%2.28B |
| -Change in inventory | 3.88%-545M | 85.03%-205M | 42.32%-567M | -109.97%-1.37B | -10.41%456M | -108.47%-886M | -42.86%44M | -20.91%-983M | 15.32%-652M | 19.48%509M |
| -Change in prepaid assets | ---- | 28.65%-259M | ---- | -74.52%-363M | ---- | ---- | ---- | ---- | 8.37%-208M | ---- |
| -Change in payables | 192.24%428M | -391.56%-3.11B | -132.70%-464M | -48.87%1.07B | -11.09%-1.02B | 37.98%1.42B | -198.82%-755M | 17.37%1.42B | 21.93%2.09B | 29.18%-920M |
| -Provision for loans, leases and other losses | -13.43%-971M | 625.00%63M | 0.70%-856M | 52.00%-12M | -1.60%860M | 2.13%-917M | -2.37%907M | 3.25%-862M | 0.00%-25M | -1.24%874M |
| -Changes in other current assets | ---- | -3.93%-185M | ---- | 41.64%-178M | ---- | ---- | ---- | ---- | 3.48%-305M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -87.50%-15M | -74.07%-47M | -100.00%-8M | -12.50%-27M | -33.33%-8M | -25.00%-10M | -66.67%-5M | 42.86%-4M | 14.29%-24M | -50.00%-6M |
| Interest received (cash flow from operating activities) | 32.53%110M | 9.09%156M | 2.47%83M | -0.69%143M | -42.86%4M | 6.38%50M | -20.00%8M | 1.25%81M | 9.92%144M | -12.50%7M |
| Tax refund paid | -3.03%-408M | 26.58%-696M | 36.44%-396M | 25.65%-948M | -800.00%-7M | 34.80%-311M | -16.67%-7M | 21.44%-623M | -75.38%-1.28B | -50.00%1M |
| Other operating cash inflow (outflow) | 0 | 12,700.00%126M | -200.00%-1M | -1M | 0 | 0 | -100.00%-2M | 0.00%1M | 0 | -200.00%-1M |
| Operating cash flow | 228.91%651M | 78.71%4.35B | -148.77%-505M | -43.46%2.43B | -61.89%1.24B | 301.02%1.18B | -74.24%220M | -123.08%-203M | -25.59%4.3B | 114.26%3.25B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 57.11%-404M | 7.88%-3.29B | -48.11%-942M | -115.79%-3.57B | -101.95%-1.14B | -114.07%-989M | -228.28%-801M | -66.49%-636M | 0.96%-1.65B | -65.20%-565M |
| Net intangibles purchase and sale | -63.37%-727M | 51.41%-1.19B | 2.41%-445M | -42.17%-2.44B | -46.31%-872M | -58.00%-553M | -68.17%-560M | -4.11%-456M | -46.75%-1.72B | -128.35%-596M |
| Net investment product transactions | 0.00%-1M | -100.92%-6M | 0.00%-1M | -40.66%651M | -18.02%655M | -100.33%-1M | 33.33%-2M | ---1M | 387.56%1.1B | 507.65%799M |
| Net changes in other investments | ---- | -1,800.00%-19M | ---- | 91.67%-1M | 116.67%1M | --0 | 80.00%-1M | 0.00%-1M | -50.00%-12M | ---6M |
| Investing cash flow | 18.44%-1.13B | 16.07%-4.5B | -26.87%-1.39B | -134.49%-5.36B | -268.75%-1.36B | -201.96%-1.54B | -133.16%-1.36B | -33.25%-1.09B | 12.85%-2.29B | 53.94%-368M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -130.97%-753M | 25.96%1.67B | 72.05%2.43B | 265.01%1.33B | 33.11%-505M | 49.00%669M | 49.50%-252M | 70,550.00%1.41B | 70.15%-803M | -51.30%-755M |
| Net common stock issuance | --0 | --0 | --0 | ---641M | ---641M | --0 | --0 | --0 | --0 | --0 |
| Increase or decrease of lease financing | ---- | -1.01%-299M | ---- | -12.55%-296M | ---- | ---- | ---- | ---- | -24.64%-263M | ---- |
| Cash dividends paid | 0.00%-649M | -16.58%-1.12B | -35.49%-649M | 0.00%-959M | --0 | 0.00%-480M | --0 | 0.00%-479M | -30.12%-959M | --0 |
| Net other fund-raising expenses | 2.63%-74M | 0.00%-1M | -4.11%-76M | ---1M | --224M | -13.43%-76M | -10.14%-76M | -25.86%-73M | ---- | ---- |
| Financing cash flow | -186.52%-1.48B | 143.88%251M | 98.14%1.71B | 71.75%-572M | -47.82%-1.22B | 215.31%113M | 42.25%-328M | 260.93%861M | 44.35%-2.03B | -48.47%-824M |
| Net cash flow | ||||||||||
| Beginning cash position | 1.01%18.77B | -15.68%18.58B | -15.68%18.58B | 0.22%22.03B | -0.42%19.96B | -0.92%20.17B | 4.90%21.61B | 0.22%22.03B | -1.68%21.99B | -8.04%20.04B |
| Current changes in cash | -946.52%-1.96B | 102.92%102M | 57.11%-187M | -49,857.14%-3.5B | -165.14%-1.34B | 20.32%-251M | -392.31%-1.47B | 69.87%-436M | 98.54%-7M | 1,175.78%2.05B |
| Effect of exchange rate changes | -165.15%-43M | 95.35%84M | 371.43%66M | -20.37%43M | 40.00%-36M | 666.67%34M | -45.61%31M | -77.78%14M | -48.08%54M | -266.67%-60M |
| Cash adjustments other than cash changes | -200.00%-1M | --1M | 150.00%1M | ---- | ---- | --0 | --3M | -100.00%-2M | 200.00%1M | ---- |
| End cash Position | -9.18%16.77B | 1.01%18.77B | -14.58%18.46B | -15.68%18.58B | -15.68%18.58B | -0.42%19.96B | -0.92%20.17B | 4.90%21.61B | 0.22%22.03B | 0.22%22.03B |
| Free cash flow | 74.64%-480M | 96.49%-127M | -46.18%-1.89B | -494.44%-3.62B | -137.49%-776M | 21.04%-409M | -511.91%-1.14B | -42.15%-1.3B | -68.62%918M | 127.22%2.07B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |