Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 37.70%6.38B | 64.93%4.96B | -8.14%7.75B | 1,441.79%28.15B | 123.21%4.64B | 173.27%3.01B | 231.58%8.44B | -83.72%1.83B | 79.14%10.26B | -20.66%2.08B |
| Net profit before non-cash adjustment | 11.62%8.32B | 112.59%5.64B | 47.70%4.46B | 14.17%15.81B | 34.95%7.45B | -27.02%2.65B | 7.94%3.02B | 13.33%13.85B | 118.22%1.89B | 3.47%5.52B |
| Total adjustment of non-cash items | -13.82%1.81B | -66.97%-2.19B | 4.97%2.66B | -7.45%6.74B | 19.06%2.1B | 3.25%-1.31B | -6.94%2.54B | 69.78%7.29B | 59.52%4.15B | 134.75%1.76B |
| -Depreciation and amortization | 0.11%1.87B | 0.91%1.88B | 3.42%1.91B | 4.84%7.54B | 3.09%1.87B | 5.31%1.87B | 7.59%1.84B | 6.88%7.19B | 7.90%1.9B | 9.50%1.81B |
| -Reversal of impairment losses recognized in profit and loss | -69.23%4M | --0 | -33.33%4M | 64.71%28M | 85.71%13M | 0.00%7M | 200.00%6M | -72.13%17M | -94.12%1M | -30.00%7M |
| -Disposal profit | -82.69%-665M | -670.47%-1.1B | -95.69%11M | 114.89%162M | -1,313.33%-364M | 119.00%193M | 249.32%255M | -4.82%-1.09B | -237.80%-175M | 102.09%30M |
| -Other non-cash items | 3.08%602M | 12.03%-2.97B | 71.53%741M | -184.56%-986M | 795.24%584M | -59.47%-3.38B | -53.90%432M | 179.86%1.17B | 246.65%2.43B | -115.97%-84M |
| Changes in working capital | 23.85%-3.74B | -9.44%1.51B | -78.15%630M | 129.02%5.6B | 5.63%-4.92B | 126.08%1.66B | 124.16%2.88B | -264.81%-19.31B | 86.76%4.22B | -50.09%-5.21B |
| -Change in receivables | 21.39%-6.52B | 17.52%-923M | -143.20%-391M | 88.97%-250M | -45.96%-8.29B | 55.17%-1.12B | 177.35%905M | 58.66%-2.27B | 1.26%7.08B | 16.33%-5.68B |
| -Change in inventory | -12.49%1.66B | -104.44%-12M | -158.72%-670M | 683.08%3.15B | 29.22%1.9B | 103.01%270M | 147.56%1.14B | 106.72%402M | 184.45%1.2B | 277.72%1.47B |
| -Change in payables | -18.06%980M | 2.30%2.49B | 159.16%1.49B | 111.62%2.1B | 205.10%1.2B | 157.24%2.43B | 106.63%573M | -410.56%-18.02B | -22.15%-4B | -129.32%-1.14B |
| -Provision for loans, leases and other losses | -52.46%135M | -156.79%-46M | -21.97%206M | 5.00%609M | 98.60%284M | -65.09%81M | -2.58%264M | 55.91%580M | -60.98%-66M | -46.04%143M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 11.11%-16M | 5.88%-16M | -33.33%-20M | -60.00%-72M | -80.00%-18M | -70.00%-17M | -36.36%-15M | 2.17%-45M | -27.27%-14M | 9.09%-10M |
| Interest received (cash flow from operating activities) | 33.33%272M | 525.00%75M | 50.26%287M | 18.04%445M | 24.39%204M | 71.43%12M | -2.55%191M | -19.10%377M | 11.11%10M | -13.23%164M |
| Tax refund paid | -10.05%-3.01B | -500.00%-12M | 0.21%-2.41B | -48.59%-5.16B | -18.49%-2.74B | -100.00%-2M | -108.09%-2.42B | 30.93%-3.47B | 0.00%-2M | 11.97%-2.31B |
| Other operating cash inflow (outflow) | 150.00%1M | 0 | 0 | -50.00%1M | -300.00%-2M | 0 | 0.00%2M | 200.00%2M | 200.00%2M | 150.00%1M |
| Operating cash flow | 74.18%3.63B | 66.88%5B | -9.57%5.61B | 1,878.16%23.37B | 2,806.49%2.08B | 172.98%3B | 183.89%6.2B | -119.90%-1.31B | 79.26%10.26B | -145.03%-77M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -65.32%-2.69B | -42.47%-3.75B | -42.91%-3.04B | 34.35%-8.28B | 38.85%-1.63B | -70.34%-2.63B | -5.92%-2.13B | -77.67%-12.61B | -255.82%-6.39B | -34.21%-2.66B |
| Net intangibles purchase and sale | -267.50%-294M | -142.86%-561M | -2.61%-236M | 29.96%-809M | 68.75%-80M | -151.09%-231M | -289.83%-230M | -200.00%-1.16B | -291.62%-748M | -374.07%-256M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --330M | ---- | ---- |
| Net investment product transactions | 91.23%1.26B | 42,566.67%1.27B | 1,520.00%71M | -65.28%651M | 286.55%661M | -100.19%-3M | 0.00%-5M | -14.03%1.88B | 8,000.00%158M | -92.22%171M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | -95.40%4M | --0 | --0 | -83.33%4M | -25.00%87M | -33.33%18M | -26.67%22M |
| Net changes in other investments | -366.67%-112M | -238.46%-36M | -130.95%-97M | 84.21%-30M | 36.84%-24M | 178.79%26M | -162.50%-42M | 4.52%-190M | -49.28%-103M | 41.54%-38M |
| Investing cash flow | -71.18%-1.84B | -8.17%-3.07B | -37.58%-3.31B | 27.44%-8.47B | 61.23%-1.07B | -2,887.37%-2.84B | -16.26%-2.4B | -116.60%-11.67B | -231.64%-6.74B | -2,329.84%-2.77B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 15.56%-760M | ---1.3B | ---350M | -100.00%-900M | ---900M | ---- | ---- | 71.88%-450M | --0 | --0 |
| Net common stock issuance | -201.17%-4.62B | ---3.72B | ---1.81B | 48.47%-1.85B | -30.80%-1.53B | --0 | --0 | 2.15%-3.59B | --0 | -78.12%-1.17B |
| Cash dividends paid | -69.94%-3.23B | -74.78%-395M | -83.24%-2.96B | -1.79%-3.76B | -2.98%-1.9B | 3.00%-226M | -1.44%-1.62B | 11.73%-3.69B | -40.00%-14M | -0.82%-1.85B |
| Net other fund-raising expenses | ---- | ---- | ---1M | 0.00%-1M | ---- | ---- | ---- | ---1M | --0 | --0 |
| Financing cash flow | -98.62%-8.61B | -2,295.58%-5.41B | -217.07%-5.13B | 15.83%-6.51B | -43.58%-4.34B | 92.71%-226M | -1.44%-1.62B | 18.18%-7.73B | 90.48%-14M | -21.24%-3.02B |
| Net cash flow | ||||||||||
| Beginning cash position | -0.04%61.75B | 5.48%65.23B | 14.07%68.06B | -25.77%59.67B | -0.40%61.78B | -10.79%61.84B | -25.77%59.67B | -9.29%80.38B | -26.91%56.16B | -21.52%62.02B |
| Current changes in cash | -105.08%-6.82B | -5,174.24%-3.48B | -229.84%-2.83B | 140.53%8.39B | 43.30%-3.32B | 99.10%-66M | 119.71%2.18B | -151.64%-20.71B | -1.07%3.51B | -166.94%-5.86B |
| Cash adjustments other than cash changes | ---- | ---- | ---1M | ---- | --2M | ---- | ---- | 0.00%-1M | --0 | ---- |
| End cash Position | -6.03%54.93B | -0.04%61.75B | 5.48%65.23B | 14.07%68.06B | 4.09%58.45B | -0.40%61.78B | -10.79%61.84B | -25.77%59.67B | -25.77%59.67B | -26.91%56.16B |
| Free cash flow | 2,723.53%446M | -215.60%-344M | -41.72%2.05B | 181.79%12.9B | 99.46%-17M | 98.17%-109M | 136.69%3.51B | -680.54%-15.77B | -17.66%2.94B | -50.14%-3.16B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |