Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -6.81%622.01B | -0.48%680.05B | --620.32B | -7.57%636.91B | -7.57%636.91B | 1.02%667.48B | -4.49%683.33B | 0.04%689.06B | 0.04%689.06B | 2.63%660.74B |
| -Cash and cash equivalents | -10.42%504.12B | -2.37%583.54B | --534.11B | -8.47%549.57B | -8.47%549.57B | -2.66%562.75B | -1.46%597.72B | -0.92%600.44B | -0.92%600.44B | 8.81%578.14B |
| -Short term investments | 12.56%117.89B | 12.71%96.5B | --86.2B | -1.46%87.34B | -1.46%87.34B | 26.79%104.73B | -21.38%85.62B | 7.03%88.63B | 7.03%88.63B | -26.55%82.6B |
| Receivables | 3.60%3.49T | 7.18%3.15T | --3.1T | -0.93%3.08T | -0.93%3.08T | 3.67%3.37T | -6.48%2.94T | 11.85%3.11T | 11.85%3.11T | 4.64%3.25T |
| -Accounts receivable | 3.42%3.22T | 7.28%2.9T | --2.86T | 0.15%2.84T | 0.15%2.84T | 3.95%3.12T | -7.04%2.7T | 11.76%2.83T | 11.76%2.83T | 5.87%3T |
| -Other receivables | 5.89%267.79B | 6.09%248.39B | --241.89B | -12.17%240.94B | -12.17%240.94B | 0.34%252.89B | 0.55%234.13B | 12.87%274.31B | 12.87%274.31B | -8.07%252.03B |
| Inventory | 0.51%1.64T | 7.36%1.57T | --1.54T | 7.25%1.48T | 7.25%1.48T | 9.75%1.64T | 7.66%1.46T | 5.92%1.38T | 5.92%1.38T | 1.11%1.49T |
| Prepaid assets | 46.06%326.18B | 50.81%298.83B | --289.42B | 72.65%274.77B | 72.65%274.77B | 47.49%223.31B | 23.33%198.15B | 11.40%159.15B | 11.40%159.15B | -4.74%151.41B |
| Other current assets | -16.44%267.61B | -2.08%266.23B | --274.7B | -12.00%253.38B | -12.00%253.38B | 28.28%320.27B | 7.42%271.89B | 38.16%287.95B | 38.16%287.95B | 9.81%249.68B |
| Total current assets | 2.16%6.35T | 7.39%5.96T | --5.83T | 1.78%5.72T | 1.78%5.72T | 7.13%6.22T | -1.35%5.55T | 9.81%5.62T | 9.81%5.62T | 3.43%5.8T |
| Non current assets | ||||||||||
| Net PPE | 8.10%2.37T | 7.78%2.26T | --2.22T | 5.72%2.23T | 5.72%2.23T | 7.28%2.19T | 3.28%2.1T | 5.61%2.11T | 5.61%2.11T | 2.06%2.05T |
| Investment properties | -13.04%33.46B | -6.79%36.76B | --37.71B | -7.61%39.24B | -7.61%39.24B | -5.12%38.48B | -3.03%39.43B | -3.59%42.47B | -3.59%42.47B | -6.88%40.56B |
| Total investment | 11.06%5.48T | 11.78%5.09T | --4.84T | 7.88%4.86T | 7.88%4.86T | 13.38%4.93T | 4.85%4.55T | 14.60%4.51T | 14.60%4.51T | 11.72%4.35T |
| -Long-term equity investment | 10.65%4T | 17.74%3.77T | --3.54T | 12.73%3.56T | 12.73%3.56T | 19.92%3.61T | 3.70%3.2T | 11.65%3.16T | 11.65%3.16T | 7.51%3.01T |
| -Financial asset investment | 3.90%156.32B | 0.06%149.48B | --150.7B | -5.74%147.92B | -5.74%147.92B | -3.21%150.45B | -8.46%149.38B | -3.59%156.93B | -3.59%156.93B | -8.81%155.43B |
| -Other investment | 13.22%1.33T | -2.63%1.17T | --1.14T | -3.17%1.16T | -3.17%1.16T | -1.09%1.17T | 10.09%1.2T | 26.59%1.19T | 26.59%1.19T | 28.28%1.18T |
| Long-term accounts receivable and other receivables | -1.24%920.1B | 0.17%864.88B | --873.7B | -0.76%892.43B | -0.76%892.43B | 10.31%931.65B | -2.46%863.41B | 11.68%899.23B | 11.68%899.23B | 6.65%844.59B |
| Goodwill and other intangible assets | -2.80%1.22T | 8.85%1.21T | --1.21T | 7.19%1.21T | 7.19%1.21T | 12.63%1.26T | 1.03%1.11T | 4.55%1.13T | 4.55%1.13T | -0.52%1.12T |
| -Goodwill | ---- | ---- | ---- | 5.59%405.34B | 5.59%405.34B | ---- | ---- | --383.88B | --383.88B | ---- |
| -Other intangible assets | ---- | ---- | ---- | 8.01%804.05B | 8.01%804.05B | ---- | ---- | --744.43B | --744.43B | ---- |
| Deferred tax assets-non current | 0.67%62.19B | -1.20%62.95B | --62.29B | 1.13%69.31B | 1.13%69.31B | 0.40%61.77B | 3.85%63.72B | 25.80%68.53B | 25.80%68.53B | 22.11%61.53B |
| Other non current assets | 3.62%110.4B | -8.22%100.4B | --100.03B | -3.03%103.99B | -3.03%103.99B | 12.13%106.54B | 32.83%109.4B | 37.98%107.24B | 37.98%107.24B | 19.55%95.01B |
| Total non current assets | 7.09%10.2T | 8.90%9.63T | --9.35T | 6.14%9.41T | 6.14%9.41T | 11.32%9.53T | 3.45%8.84T | 10.91%8.87T | 10.91%8.87T | 7.11%8.56T |
| Total assets | 5.15%16.55T | 8.32%15.59T | --15.18T | 4.45%15.13T | 4.45%15.13T | 9.63%15.74T | 1.55%14.39T | 10.48%14.49T | 10.48%14.49T | 5.59%14.36T |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 0.77%1.14T | 9.24%1.08T | --1.09T | 8.87%1.11T | 8.87%1.11T | 0.40%1.13T | -7.10%988.93B | 4.99%1.02T | 4.99%1.02T | 11.24%1.13T |
| -Current debt and capital lease obligation | 1.22%1.08T | 11.43%1.04T | --1.04T | 11.60%1.06T | 11.60%1.06T | -0.42%1.07T | -4.38%929.01B | 6.02%952.05B | 6.02%952.05B | 14.63%1.07T |
| -Including:Current debt | 0.84%844.6B | 14.08%798.46B | --809.68B | 13.62%827.13B | 13.62%827.13B | -1.97%837.58B | -6.55%699.93B | 10.35%727.97B | 10.35%727.97B | 22.20%854.4B |
| -Including:Current capital Lease obligation | 2.61%235.62B | 3.35%236.74B | --234.3B | 5.01%235.32B | 5.01%235.32B | 5.65%229.63B | 2.92%229.08B | -5.96%224.09B | -5.96%224.09B | -7.81%217.36B |
| -Other financial liabilities | -6.68%60.27B | -24.77%45.09B | --44.89B | -30.40%45.91B | -30.40%45.91B | 16.23%64.58B | -35.58%59.93B | -7.93%65.96B | -7.93%65.96B | -29.22%55.57B |
| Payables | -1.26%2.94T | 7.62%2.74T | --2.72T | -0.01%2.65T | -0.01%2.65T | 0.61%2.97T | -5.37%2.55T | 12.55%2.65T | 12.55%2.65T | 7.56%2.96T |
| -accounts payable | -1.78%2.63T | 4.02%2.38T | --2.32T | -3.44%2.26T | -3.44%2.26T | 5.60%2.68T | -5.83%2.29T | 14.71%2.34T | 14.71%2.34T | 3.16%2.54T |
| -Total tax payable | 13.16%88.49B | 20.07%115.55B | --78.03B | 19.64%103.26B | 19.64%103.26B | 28.07%78.2B | 40.93%96.23B | -26.93%86.31B | -26.93%86.31B | -15.31%61.06B |
| -Other payable | -0.14%216.34B | 50.35%247.77B | --319.91B | 29.29%279.73B | 29.29%279.73B | -39.46%216.64B | -15.78%164.79B | 13.87%216.36B | 13.87%216.36B | 64.99%357.83B |
| Accrued and deferred income | 40.75%279.89B | 39.09%271.69B | --234.77B | 35.19%227.8B | 35.19%227.8B | 14.45%198.85B | 13.55%195.34B | 3.76%168.51B | 3.76%168.51B | -8.69%173.75B |
| Other current liabilities | -0.08%528.26B | 1.73%501.55B | --489.59B | -1.00%504.99B | -1.00%504.99B | 6.18%528.67B | 3.86%493B | 10.40%510.09B | 10.40%510.09B | 5.71%497.92B |
| Current liabilities | 1.07%4.89T | 8.77%4.59T | --4.53T | 3.32%4.49T | 3.32%4.49T | 1.65%4.83T | -4.05%4.22T | 10.08%4.34T | 10.08%4.34T | 7.50%4.76T |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 3.68%3.97T | 6.70%3.61T | --3.65T | 4.08%3.64T | 4.08%3.64T | 16.11%3.83T | 1.27%3.39T | 10.39%3.5T | 10.39%3.5T | 2.11%3.3T |
| -Long term debt and capital lease obligation | 1.63%3.81T | 5.32%3.51T | --3.57T | 3.34%3.56T | 3.34%3.56T | 15.69%3.75T | 1.68%3.34T | 10.63%3.44T | 10.63%3.44T | 2.50%3.24T |
| -Including:Long term debt | 0.98%2.97T | 6.03%2.69T | --2.74T | 3.57%2.72T | 3.57%2.72T | 19.36%2.94T | 1.38%2.53T | 12.05%2.63T | 12.05%2.63T | 3.09%2.47T |
| -Including:Long term capital lease obligation | 4.02%841.47B | 3.08%826.31B | --827.58B | 2.59%835.62B | 2.59%835.62B | 4.05%808.96B | 2.62%801.65B | 6.29%814.49B | 6.29%814.49B | 0.68%777.45B |
| -Other financial liabilities-Non current | 98.74%160.8B | 95.08%101.95B | --81.49B | 50.14%82.61B | 50.14%82.61B | 39.90%80.91B | -19.41%52.26B | -2.68%55.03B | -2.68%55.03B | -15.73%57.84B |
| Long term pension and other post-retirement benefit plans | -2.70%91.59B | -2.08%90.79B | --90.22B | -2.44%91.19B | -2.44%91.19B | -3.21%94.13B | -6.19%92.73B | -3.58%93.47B | -3.58%93.47B | -3.57%97.25B |
| Non current deferred liabilities | 17.20%512.59B | 24.50%471.33B | --443.91B | 14.92%437.19B | 14.92%437.19B | 19.37%437.36B | 9.89%378.59B | 39.28%380.41B | 39.28%380.41B | 31.62%366.38B |
| Other non current liabilities | 7.60%194.16B | 9.40%186.96B | --185.29B | 2.50%186.72B | 2.50%186.72B | 5.94%180.44B | 2.44%170.89B | 11.49%182.16B | 11.49%182.16B | 0.80%170.32B |
| Total non current liabilities | 5.01%4.77T | 8.29%4.36T | --4.37T | 4.86%4.36T | 4.86%4.36T | 15.50%4.54T | 1.88%4.03T | 12.21%4.16T | 12.21%4.16T | 4.07%3.93T |
| Total liabilities | 2.98%9.66T | 8.53%8.96T | --8.9T | 4.07%8.84T | 4.07%8.84T | 7.92%9.38T | -1.24%8.25T | 11.11%8.5T | 11.11%8.5T | 5.92%8.69T |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%253.45B | 0.00%253.45B | --253.45B | 0.00%253.45B | 0.00%253.45B | 0.00%253.45B | 0.00%253.45B | 0.00%253.45B | 0.00%253.45B | 0.00%253.45B |
| -common stock | 0.00%253.45B | 0.00%253.45B | --253.45B | 0.00%253.45B | 0.00%253.45B | 0.00%253.45B | 0.00%253.45B | 0.00%253.45B | 0.00%253.45B | 0.00%253.45B |
| Additional paid-in capital | -8.89%-459.4B | -7.21%-456.91B | ---450.55B | 0.71%-443.65B | 0.71%-443.65B | 5.77%-421.88B | -22.68%-426.17B | -163.89%-446.82B | -163.89%-446.82B | -171.50%-447.72B |
| Retained earnings | 11.11%6.08T | 12.52%6.02T | --5.8T | 12.45%5.66T | 12.45%5.66T | 13.49%5.47T | 12.86%5.35T | 13.48%5.03T | 13.48%5.03T | 11.94%4.82T |
| Less: Treasury stock | 29.08%708.12B | 45.91%656.47B | --599.35B | 39.28%559.54B | 39.28%559.54B | 51.64%548.57B | 37.71%449.92B | 33.05%401.73B | 33.05%401.73B | 34.24%361.76B |
| Other reserves | 9.98%1.15T | 3.80%903.67B | --735.98B | -14.50%846.52B | -14.50%846.52B | 23.39%1.04T | -2.63%870.59B | 63.21%990.03B | 63.21%990.03B | 39.75%844.8B |
| Total stockholders'equity | 8.88%6.31T | 8.32%6.06T | --5.74T | 6.05%5.76T | 6.05%5.76T | 13.44%5.8T | 7.36%5.6T | 12.52%5.43T | 12.52%5.43T | 8.02%5.11T |
| Noncontrolling interests | 2.76%582.22B | 5.05%566.81B | --531.85B | -5.22%535.64B | -5.22%535.64B | 1.40%566.58B | -10.09%539.57B | -12.26%565.16B | -12.26%565.16B | -15.83%558.76B |
| Total equity | 8.34%6.9T | 8.03%6.63T | --6.27T | 4.98%6.29T | 4.98%6.29T | 12.26%6.36T | 5.56%6.14T | 9.60%5.99T | 9.60%5.99T | 5.09%5.67T |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |