HK Stock MarketDetailed Quotes

CHINARES BEER-R (80291)

Watchlist
  • 22.580
  • -0.520-2.25%
Trading May 6 15:26 CST
73.25BMarket Cap21.73P/E (TTM)

CHINARES BEER-R (80291) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-20.18%5.31B
----
-6.06%6.65B
----
28.04%7.08B
----
-11.05%5.53B
----
106.55%6.22B
----
Profit adjustment
Interest (income) - adjustment
36.69%-107M
----
53.19%-169M
----
5.00%-361M
----
-56.38%-380M
----
-72.34%-243M
----
Interest expense - adjustment
-28.40%58M
----
-55.49%81M
----
366.67%182M
----
550.00%39M
----
-89.29%6M
----
Attributable subsidiary (profit) loss
-4,840.00%-741M
----
-400.00%-15M
----
-92.54%5M
----
219.05%67M
----
--21M
----
Impairment and provisions:
1,271.12%3.18B
----
-42.57%232M
----
-14.59%404M
----
-32.62%473M
----
-27.55%702M
----
-Impairment of property, plant and equipment (reversal)
197.47%235M
----
-44.37%79M
----
-33.02%142M
----
-29.33%212M
----
-47.74%300M
----
-Impairmen of inventory (reversal)
-54.90%69M
----
-41.60%153M
----
0.38%262M
----
-35.07%261M
----
1.77%402M
----
-Impairment of goodwill
--2.88B
----
----
----
----
----
----
----
----
----
Revaluation surplus:
1,111.36%533M
----
980.00%44M
----
95.00%-5M
----
-444.83%-100M
----
--29M
----
-Other fair value changes
1,111.36%533M
----
980.00%44M
----
95.00%-5M
----
-444.83%-100M
----
--29M
----
Asset sale loss (gain):
-97.87%-186M
----
80.62%-94M
----
-74.46%-485M
----
85.03%-278M
----
-16,781.82%-1.86B
----
-Loss (gain) from selling other assets
-97.87%-186M
----
80.62%-94M
----
-74.46%-485M
----
85.03%-278M
----
-3,403.77%-1.86B
----
Depreciation and amortization:
3.23%2.43B
----
3.21%2.35B
----
45.77%2.28B
----
-4.81%1.56B
----
-6.01%1.64B
----
-Depreciation
5.01%1.7B
----
3.32%1.62B
----
3.64%1.57B
----
-4.19%1.51B
----
-6.30%1.58B
----
-Amortization of intangible assets
-0.68%728M
----
2.95%733M
----
1,269.23%712M
----
-20.00%52M
----
1.56%65M
----
Exchange Loss (gain)
50.00%12M
----
-85.96%8M
----
153.77%57M
----
-783.33%-106M
----
-108.39%-12M
----
Special items
-335.60%-1.09B
----
-16.28%-250M
----
-58.09%-215M
----
0.00%-136M
----
58.54%-136M
----
Operating profit before the change of operating capital
6.32%9.39B
----
-1.13%8.84B
----
34.01%8.94B
----
4.76%6.67B
----
16.96%6.37B
----
Change of operating capital
Inventory (increase) decrease
215.97%334M
----
-28.57%-288M
----
81.38%-224M
----
-42.54%-1.2B
----
-118.09%-844M
----
Accounts receivable (increase)decrease
111.76%36M
----
-346.77%-306M
----
-6.06%124M
----
407.69%132M
----
-80.88%26M
----
Accounts payable increase (decrease)
-219.29%-835M
----
120.72%700M
----
-234.19%-3.38B
----
248.75%2.52B
----
65.60%722M
----
Cash  from business operations
-0.15%8.93B
----
63.83%8.94B
----
-32.75%5.46B
----
29.44%8.12B
----
11.41%6.27B
----
Hong Kong profits tax paid
----
----
----
----
----
----
200.00%2M
----
0.00%-2M
----
China income tax paid
10.53%-1.8B
----
-53.86%-2.01B
----
-2.91%-1.31B
----
0.08%-1.27B
----
-11.08%-1.27B
----
Special items of business
----
6.00%6.37B
----
25.62%6.01B
----
-26.12%4.79B
----
2.02%6.48B
----
-2.68%6.35B
Net cash from operations
2.87%7.13B
6.00%6.37B
66.98%6.93B
25.62%6.01B
-39.40%4.15B
-26.12%4.79B
37.06%6.85B
2.02%6.48B
11.50%5B
-2.68%6.35B
Cash flow from investment activities
Interest received - investment
425.76%347M
----
-73.06%66M
----
-30.20%245M
----
43.27%351M
----
80.15%245M
----
Restricted cash (increase) decrease
----
----
----
----
400.00%3M
----
-101.79%-1M
----
800.00%56M
----
Loan receivable (increase) decrease
16.67%-250M
----
-161.10%-300M
----
134.10%491M
--530M
66.12%-1.44B
----
-165.63%-4.25B
----
Decrease in deposits (increase)
----
----
----
----
22.22%220M
----
145.00%180M
----
---400M
----
Sale of fixed assets
154.17%305M
----
-23.57%120M
----
-73.43%157M
----
161.50%591M
----
-41.15%226M
----
Purchase of fixed assets
36.05%-1.8B
35.73%-939M
-11.63%-2.81B
-19.27%-1.46B
-51.72%-2.52B
-49.21%-1.23B
-12.92%-1.66B
-89.17%-821M
-40.50%-1.47B
9.21%-434M
Acquisition of subsidiaries
----
----
----
----
---9.71B
---9.71B
----
----
----
----
Recovery of cash from investments
3,116.82%6.88B
----
21,300.00%214M
----
--1M
----
----
----
--7M
----
Cash on investment
---7.9B
---450M
----
----
92.09%-120M
----
-21.17%-1.52B
----
---1.25B
----
Other items in the investment business
-78.55%124M
-8.16%270M
-62.59%578M
-82.03%294M
-36.65%1.55B
-38.89%1.64B
-40.35%2.44B
57.47%2.68B
283.94%4.09B
78.76%1.7B
Net cash from investment operations
-7.21%-2.29B
4.11%-1.12B
77.96%-2.14B
86.69%-1.17B
-815.60%-9.69B
-572.41%-8.77B
61.53%-1.06B
46.60%1.86B
-157.01%-2.75B
167.65%1.27B
Net cash before financing
0.94%4.84B
8.44%5.25B
186.55%4.79B
221.67%4.85B
-195.68%-5.54B
-147.78%-3.98B
157.82%5.79B
9.43%8.33B
-34.16%2.25B
8.83%7.62B
Cash flow from financing activities
New borrowing
-5.96%32.54B
181.58%17.41B
256.09%34.6B
-32.05%6.18B
177.63%9.72B
1,046.10%9.1B
--3.5B
--794M
----
----
Refund
16.48%-31.37B
-81.84%-18.03B
-472.10%-37.56B
-346.71%-9.92B
-173.58%-6.57B
---2.22B
---2.4B
----
----
----
Interest paid - financing
50.00%-34M
----
62.64%-68M
----
-366.67%-182M
----
-550.00%-39M
----
89.29%-6M
----
Dividends paid - financing
17.96%-2.76B
----
-76.02%-3.37B
----
-9.87%-1.91B
----
-35.67%-1.74B
----
-128.88%-1.28B
-191.10%-425M
Other items of the financing business
----
86.05%-6M
----
52.75%-43M
9.62%-47M
-405.56%-91M
---52M
-132.73%-18M
----
443.75%55M
Net cash from financing operations
73.59%-1.72B
82.21%-681M
-800.54%-6.49B
-156.65%-3.83B
214.30%927M
817.80%6.76B
40.63%-811M
272.77%736M
-14.12%-1.37B
41.40%-426M
Effect of rate
-600.00%-21M
87.18%-5M
96.10%-3M
20.41%-39M
46.90%-77M
-28.95%-49M
-253.66%-145M
-660.00%-38M
-173.33%-41M
64.29%-5M
Net Cash
283.60%3.12B
349.21%4.57B
63.11%-1.7B
-63.29%1.02B
-192.65%-4.61B
-69.43%2.77B
466.21%4.98B
26.15%9.07B
-60.28%879M
14.65%7.19B
Begining period cash
-30.87%3.82B
-30.87%3.82B
-45.92%5.52B
-45.92%5.52B
89.88%10.21B
89.88%10.21B
18.47%5.38B
18.47%5.38B
93.93%4.54B
93.93%4.54B
Cash at the end
81.29%6.92B
29.00%8.38B
-30.87%3.82B
-49.74%6.5B
-45.92%5.52B
-10.24%12.93B
89.88%10.21B
22.90%14.41B
18.47%5.38B
36.36%11.72B
Cash balance analysis
Bank deposits
17.82%3.82B
-33.37%2.2B
-2.11%3.24B
-53.45%3.31B
-21.21%3.31B
610.60%7.11B
600.83%4.21B
--1B
-40.00%600M
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -20.18%5.31B-----6.06%6.65B----28.04%7.08B-----11.05%5.53B----106.55%6.22B----
Profit adjustment
Interest (income) - adjustment 36.69%-107M----53.19%-169M----5.00%-361M-----56.38%-380M-----72.34%-243M----
Interest expense - adjustment -28.40%58M-----55.49%81M----366.67%182M----550.00%39M-----89.29%6M----
Attributable subsidiary (profit) loss -4,840.00%-741M-----400.00%-15M-----92.54%5M----219.05%67M------21M----
Impairment and provisions: 1,271.12%3.18B-----42.57%232M-----14.59%404M-----32.62%473M-----27.55%702M----
-Impairment of property, plant and equipment (reversal) 197.47%235M-----44.37%79M-----33.02%142M-----29.33%212M-----47.74%300M----
-Impairmen of inventory (reversal) -54.90%69M-----41.60%153M----0.38%262M-----35.07%261M----1.77%402M----
-Impairment of goodwill --2.88B------------------------------------
Revaluation surplus: 1,111.36%533M----980.00%44M----95.00%-5M-----444.83%-100M------29M----
-Other fair value changes 1,111.36%533M----980.00%44M----95.00%-5M-----444.83%-100M------29M----
Asset sale loss (gain): -97.87%-186M----80.62%-94M-----74.46%-485M----85.03%-278M-----16,781.82%-1.86B----
-Loss (gain) from selling other assets -97.87%-186M----80.62%-94M-----74.46%-485M----85.03%-278M-----3,403.77%-1.86B----
Depreciation and amortization: 3.23%2.43B----3.21%2.35B----45.77%2.28B-----4.81%1.56B-----6.01%1.64B----
-Depreciation 5.01%1.7B----3.32%1.62B----3.64%1.57B-----4.19%1.51B-----6.30%1.58B----
-Amortization of intangible assets -0.68%728M----2.95%733M----1,269.23%712M-----20.00%52M----1.56%65M----
Exchange Loss (gain) 50.00%12M-----85.96%8M----153.77%57M-----783.33%-106M-----108.39%-12M----
Special items -335.60%-1.09B-----16.28%-250M-----58.09%-215M----0.00%-136M----58.54%-136M----
Operating profit before the change of operating capital 6.32%9.39B-----1.13%8.84B----34.01%8.94B----4.76%6.67B----16.96%6.37B----
Change of operating capital
Inventory (increase) decrease 215.97%334M-----28.57%-288M----81.38%-224M-----42.54%-1.2B-----118.09%-844M----
Accounts receivable (increase)decrease 111.76%36M-----346.77%-306M-----6.06%124M----407.69%132M-----80.88%26M----
Accounts payable increase (decrease) -219.29%-835M----120.72%700M-----234.19%-3.38B----248.75%2.52B----65.60%722M----
Cash  from business operations -0.15%8.93B----63.83%8.94B-----32.75%5.46B----29.44%8.12B----11.41%6.27B----
Hong Kong profits tax paid ------------------------200.00%2M----0.00%-2M----
China income tax paid 10.53%-1.8B-----53.86%-2.01B-----2.91%-1.31B----0.08%-1.27B-----11.08%-1.27B----
Special items of business ----6.00%6.37B----25.62%6.01B-----26.12%4.79B----2.02%6.48B-----2.68%6.35B
Net cash from operations 2.87%7.13B6.00%6.37B66.98%6.93B25.62%6.01B-39.40%4.15B-26.12%4.79B37.06%6.85B2.02%6.48B11.50%5B-2.68%6.35B
Cash flow from investment activities
Interest received - investment 425.76%347M-----73.06%66M-----30.20%245M----43.27%351M----80.15%245M----
Restricted cash (increase) decrease ----------------400.00%3M-----101.79%-1M----800.00%56M----
Loan receivable (increase) decrease 16.67%-250M-----161.10%-300M----134.10%491M--530M66.12%-1.44B-----165.63%-4.25B----
Decrease in deposits (increase) ----------------22.22%220M----145.00%180M-------400M----
Sale of fixed assets 154.17%305M-----23.57%120M-----73.43%157M----161.50%591M-----41.15%226M----
Purchase of fixed assets 36.05%-1.8B35.73%-939M-11.63%-2.81B-19.27%-1.46B-51.72%-2.52B-49.21%-1.23B-12.92%-1.66B-89.17%-821M-40.50%-1.47B9.21%-434M
Acquisition of subsidiaries -------------------9.71B---9.71B----------------
Recovery of cash from investments 3,116.82%6.88B----21,300.00%214M------1M--------------7M----
Cash on investment ---7.9B---450M--------92.09%-120M-----21.17%-1.52B-------1.25B----
Other items in the investment business -78.55%124M-8.16%270M-62.59%578M-82.03%294M-36.65%1.55B-38.89%1.64B-40.35%2.44B57.47%2.68B283.94%4.09B78.76%1.7B
Net cash from investment operations -7.21%-2.29B4.11%-1.12B77.96%-2.14B86.69%-1.17B-815.60%-9.69B-572.41%-8.77B61.53%-1.06B46.60%1.86B-157.01%-2.75B167.65%1.27B
Net cash before financing 0.94%4.84B8.44%5.25B186.55%4.79B221.67%4.85B-195.68%-5.54B-147.78%-3.98B157.82%5.79B9.43%8.33B-34.16%2.25B8.83%7.62B
Cash flow from financing activities
New borrowing -5.96%32.54B181.58%17.41B256.09%34.6B-32.05%6.18B177.63%9.72B1,046.10%9.1B--3.5B--794M--------
Refund 16.48%-31.37B-81.84%-18.03B-472.10%-37.56B-346.71%-9.92B-173.58%-6.57B---2.22B---2.4B------------
Interest paid - financing 50.00%-34M----62.64%-68M-----366.67%-182M-----550.00%-39M----89.29%-6M----
Dividends paid - financing 17.96%-2.76B-----76.02%-3.37B-----9.87%-1.91B-----35.67%-1.74B-----128.88%-1.28B-191.10%-425M
Other items of the financing business ----86.05%-6M----52.75%-43M9.62%-47M-405.56%-91M---52M-132.73%-18M----443.75%55M
Net cash from financing operations 73.59%-1.72B82.21%-681M-800.54%-6.49B-156.65%-3.83B214.30%927M817.80%6.76B40.63%-811M272.77%736M-14.12%-1.37B41.40%-426M
Effect of rate -600.00%-21M87.18%-5M96.10%-3M20.41%-39M46.90%-77M-28.95%-49M-253.66%-145M-660.00%-38M-173.33%-41M64.29%-5M
Net Cash 283.60%3.12B349.21%4.57B63.11%-1.7B-63.29%1.02B-192.65%-4.61B-69.43%2.77B466.21%4.98B26.15%9.07B-60.28%879M14.65%7.19B
Begining period cash -30.87%3.82B-30.87%3.82B-45.92%5.52B-45.92%5.52B89.88%10.21B89.88%10.21B18.47%5.38B18.47%5.38B93.93%4.54B93.93%4.54B
Cash at the end 81.29%6.92B29.00%8.38B-30.87%3.82B-49.74%6.5B-45.92%5.52B-10.24%12.93B89.88%10.21B22.90%14.41B18.47%5.38B36.36%11.72B
Cash balance analysis
Bank deposits 17.82%3.82B-33.37%2.2B-2.11%3.24B-53.45%3.31B-21.21%3.31B610.60%7.11B600.83%4.21B--1B-40.00%600M----
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More