JP Stock MarketDetailed Quotes

Mitsui (8031)

Watchlist
  • 5765.0
  • -131.0-2.22%
20min DelayMarket Closed May 1 15:30 JST
16.51TMarket Cap18.81P/E (Static)

Mitsui (8031) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2025
(Q2)Sep 30, 2025
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
625.50%200.67B
-48.51%75.1B
-13.00%200.63B
13.89%668.66B
-80.30%27.66B
1,350.21%145.85B
-15.71%230.61B
-18.59%587.14B
-59.30%163.06B
-33.19%140.43B
Net profit before non-cash adjustment
-20.86%194.36B
72.78%239.12B
-29.96%197.76B
-14.71%921.56B
-10.35%245.58B
-34.29%138.4B
9.16%282.35B
-6.42%1.08T
15.39%337.27B
-10.57%273.93B
Total adjustment of non-cash items
141.09%31.01B
-935.98%-71.18B
79.72%-20.08B
31.10%-201.66B
-108.34%-75.48B
113.57%8.52B
-27.05%-99.04B
-47.60%-292.69B
-102.49%-115.77B
-67.81%-36.23B
-Depreciation and amortization
5.96%83.9B
0.59%78.42B
-3.37%74.75B
6.87%313.73B
10.65%79.18B
14.55%77.97B
11.60%77.35B
7.66%293.57B
27.54%84.64B
3.28%71.56B
-Assets reserve and write-off
--2.82B
----
-123.39%-1.27B
12.61%10.1B
----
----
-1.23%5.44B
-52.45%8.97B
-243.28%-5.49B
----
-Share of associates
37.63%-78.76B
-8.63%-131.4B
10.68%-120.91B
-0.51%-494.08B
7.96%-126.28B
-18.65%-120.96B
5.33%-135.37B
11.51%-491.56B
20.74%-109.44B
-2.48%-137.19B
-Disposal profit
59.45%-11.62B
-1,812.63%-33.62B
95.90%-4.04B
18.62%-174.34B
-24.99%-28.65B
98.11%-1.76B
-100.44%-98.54B
-171.31%-214.23B
-539.69%-48.98B
38.65%-22.92B
-Deferred income tax
6.34%55.63B
52.22%73.32B
-44.22%36.44B
-3.71%213.68B
-20.41%52.32B
-32.58%48.17B
22.91%65.34B
-7.79%221.91B
-17.31%31.59B
-7.02%65.73B
-Other non-cash items
45.31%-19.81B
-335.89%-60.24B
61.97%-5.04B
36.46%-70.75B
-338.10%-36.22B
26.14%-13.82B
18.66%-13.25B
-15.95%-111.35B
-243.51%-68.08B
-165.14%-8.27B
Changes in working capital
82.66%-24.7B
-8,633.11%-92.83B
-51.47%22.95B
74.47%-51.24B
-46.44%-142.44B
99.23%-1.06B
-49.08%47.29B
14.66%-200.66B
-135.31%-58.45B
-30.49%-97.27B
-Change in receivables
-146.07%-403.29B
-9.86%99.13B
132.34%45.31B
-173.96%-101.72B
11.93%-163.89B
239.14%109.96B
-332.24%-140.09B
-117.18%-37.13B
-28.22%167.68B
-272.49%-186.1B
-Change in inventory
32.10%-53.59B
-196.49%-70.11B
10.98%24.65B
-89.28%5.78B
-673.19%-78.93B
-146.95%-23.65B
-28.32%22.21B
0.40%53.92B
-119.15%-17.22B
72.84%-10.21B
-Change in prepaid assets
----
848.51%18.05B
-83.80%4.66B
75.54%-13.29B
----
---2.41B
--28.79B
---54.31B
--47.27B
9.16%-68.05B
-Change in payables
115.27%326.63B
59.99%-52.23B
-126.03%-33.58B
-46.15%16.67B
-8.95%151.73B
-2,936.48%-130.54B
486.95%128.98B
110.46%30.96B
23.92%-162.27B
291.11%166.65B
-Provision for loans, leases and other losses
-35.06%615M
-107.33%-2.39B
40.75%-426M
927.07%48.79B
412.54%947M
23,903.68%32.65B
-598.06%-719M
140.57%4.75B
133.48%5.02B
-169.98%-303M
-Changes in other current assets
592.32%127.65B
-760.10%-85.29B
-317.44%-17.67B
160.45%76.13B
-3,599.06%-25.93B
116.08%12.92B
140.03%8.13B
36.18%-125.94B
-60.90%-26.03B
-98.68%741M
-Changes in other current liabilities
----
----
----
-14.67%-83.6B
----
----
----
---72.9B
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
-7.52%157.41B
-35.80%153.47B
-8.88%123.88B
15.47%636.06B
19.37%170.2B
60.57%239.03B
-14.99%135.95B
-4.07%550.84B
-12.36%99.45B
-2.87%142.58B
Interest paid (cash flow from operating activities)
-20.43%-39.11B
-11.22%-50.81B
4.60%-36.29B
-26.42%-199.04B
-16.60%-32.47B
2.62%-45.69B
-18.23%-38.04B
-62.87%-157.44B
-34.71%-50.51B
-6.57%-27.85B
Interest received (cash flow from operating activities)
36.72%21.43B
22.81%21.86B
52.48%23.05B
6.59%97.95B
1.38%15.67B
-51.81%17.8B
-39.19%15.12B
9.07%91.89B
-43.90%14.64B
-37.80%15.46B
Tax refund paid
15.54%-38.64B
28.29%-33.46B
16.32%-48.72B
10.52%-186.11B
17.60%-45.74B
5.32%-46.66B
1.96%-58.22B
11.66%-208B
20.44%-43.82B
16.10%-55.51B
Other operating cash inflow (outflow)
-692.81%-250.56B
0
0
0
42.27B
0
0
0
0
0
Operating cash flow
-71.17%51.2B
-46.46%166.16B
-8.01%262.55B
17.71%1.02T
-17.45%177.58B
211.37%310.34B
-22.19%285.42B
-17.48%864.42B
-59.16%182.82B
-25.70%215.11B
Investing cash flow
Net PPE purchase and sale
-864.16%-800.54B
-32.89%-91.25B
9.52%-80.16B
-36.26%-332.84B
-20.79%-83.03B
-1.30%-68.67B
-89.04%-88.59B
-28.53%-244.26B
-29.86%-60.88B
-25.00%-68.74B
Net business purchase and sale
98.41%-806M
21.06%-11.82B
-228.38%-72.55B
68.48%-81.78B
-152.37%-50.59B
74.83%-14.98B
150.16%56.52B
-150.87%-259.47B
-176.59%-67.26B
-187.62%-20.05B
Net investment property transactions
-100.13%-90M
350.73%13.4B
-117.33%-445M
269.36%107.45B
366.31%68.23B
-132.94%-5.35B
278.46%2.57B
-39.90%29.09B
-101.94%-332M
716.34%14.63B
Net investment product transactions
18.09%34.52B
-71.33%19.68B
137.60%1.93B
361.63%106.54B
48.06%29.23B
745.68%68.63B
79.96%-5.13B
-67.45%23.08B
300.52%20.79B
-52.94%19.74B
Advance cash and loans provided to other parties
46.19%-1.77B
-85.58%-5.92B
-30.54%-22.42B
-78.37%-28.13B
-1,111.81%-3.28B
-38.77%-3.19B
-57.24%-17.18B
---15.77B
---2.28B
95.94%-271M
Repayment of advance payments to other parties and cash income from loans
-20.44%7.32B
-35.07%4.5B
-85.51%3.95B
67.80%66.76B
-66.39%9.2B
133.60%6.93B
750.47%27.25B
1,050.38%39.78B
134.47%6.24B
470.24%27.38B
Investing cash flow
-2,417.56%-761.36B
-329.73%-71.41B
-591.04%-169.7B
62.11%-161.99B
-10.75%-30.24B
83.75%-16.62B
87.36%-24.56B
-139.74%-427.55B
-99.70%-103.72B
-587.69%-27.31B
Financing cash flow
Net issuance payments of debt
269.91%842.64B
48.22%-139.41B
48.82%120.13B
108.14%44.5B
480.84%227.79B
-414.24%-269.2B
157.64%80.73B
-1,016.92%-546.95B
-96.59%-294.74B
-140.78%-59.81B
Net common stock issuance
38.69%-77.22B
100.09%111M
100.08%58M
-187.06%-399.76B
-264.41%-125.94B
-346.59%-123.1B
-24.52%-76.81B
48.47%-139.26B
78.89%-15.45B
64.34%-34.56B
Increase or decrease of lease financing
-14.36%-26.74B
-12.76%-24.42B
-5.72%-22.9B
-21.74%-90.07B
-29.51%-23.38B
-17.60%-21.65B
-20.52%-21.66B
-13.03%-73.98B
14.29%-19.55B
-21.97%-18.05B
Cash dividends paid
-7.66%-158.13B
--0
-12.90%-143.69B
-13.12%-274.16B
-14.71%-146.88B
--0
-11.33%-127.28B
-22.36%-242.37B
--0
-25.50%-128.04B
Net other fund-raising expenses
95.15%-656M
-222.57%-2.39B
1.12%-11.95B
-186.25%-30.12B
-135.43%-13.52B
-111.11%-740M
-138.32%-12.09B
79.74%-10.52B
42.73%-6.37B
-118.03%-5.74B
Financing cash flow
807.82%579.91B
59.95%-166.1B
62.86%-58.35B
26.01%-749.6B
66.72%-81.93B
-352.41%-414.7B
53.67%-157.11B
-59.62%-1.01T
-30.76%-336.11B
-253.26%-246.21B
Net cash flow
Beginning cash position
10.97%951.35B
-2.86%1.01T
8.81%977.36B
-35.39%898.2B
-28.40%857.28B
-19.18%1.04T
-35.39%898.2B
23.25%1.39T
-9.97%1.12T
12.25%1.2T
Current changes in cash
-299.13%-130.25B
41.03%-71.35B
-66.75%34.5B
118.38%105.93B
211.98%65.41B
-28.35%-120.98B
162.31%103.76B
-345.71%-576.21B
-285.34%-257.01B
-125.91%-58.41B
Effect of exchange rate changes
41.03%36.9B
129.33%16.8B
-117.74%-5.96B
-131.77%-26.78B
251.42%26.16B
-795.92%-57.29B
-43.75%33.59B
203.70%84.28B
495.85%33.61B
62.62%-17.28B
End cash Position
-9.58%858B
10.97%951.35B
-2.86%1.01T
8.81%977.36B
-15.40%948.85B
-28.40%857.28B
-19.18%1.04T
-35.39%898.2B
-35.39%898.2B
-9.97%1.12T
Free cash flow
-965.22%-775.8B
-69.95%72.54B
-4.43%180.8B
17.86%671.37B
-33.23%89.67B
1,035.39%241.41B
-37.71%189.18B
-33.57%569.65B
-74.51%110.39B
-39.77%134.28B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2025(Q2)Sep 30, 2025(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 625.50%200.67B-48.51%75.1B-13.00%200.63B13.89%668.66B-80.30%27.66B1,350.21%145.85B-15.71%230.61B-18.59%587.14B-59.30%163.06B-33.19%140.43B
Net profit before non-cash adjustment -20.86%194.36B72.78%239.12B-29.96%197.76B-14.71%921.56B-10.35%245.58B-34.29%138.4B9.16%282.35B-6.42%1.08T15.39%337.27B-10.57%273.93B
Total adjustment of non-cash items 141.09%31.01B-935.98%-71.18B79.72%-20.08B31.10%-201.66B-108.34%-75.48B113.57%8.52B-27.05%-99.04B-47.60%-292.69B-102.49%-115.77B-67.81%-36.23B
-Depreciation and amortization 5.96%83.9B0.59%78.42B-3.37%74.75B6.87%313.73B10.65%79.18B14.55%77.97B11.60%77.35B7.66%293.57B27.54%84.64B3.28%71.56B
-Assets reserve and write-off --2.82B-----123.39%-1.27B12.61%10.1B---------1.23%5.44B-52.45%8.97B-243.28%-5.49B----
-Share of associates 37.63%-78.76B-8.63%-131.4B10.68%-120.91B-0.51%-494.08B7.96%-126.28B-18.65%-120.96B5.33%-135.37B11.51%-491.56B20.74%-109.44B-2.48%-137.19B
-Disposal profit 59.45%-11.62B-1,812.63%-33.62B95.90%-4.04B18.62%-174.34B-24.99%-28.65B98.11%-1.76B-100.44%-98.54B-171.31%-214.23B-539.69%-48.98B38.65%-22.92B
-Deferred income tax 6.34%55.63B52.22%73.32B-44.22%36.44B-3.71%213.68B-20.41%52.32B-32.58%48.17B22.91%65.34B-7.79%221.91B-17.31%31.59B-7.02%65.73B
-Other non-cash items 45.31%-19.81B-335.89%-60.24B61.97%-5.04B36.46%-70.75B-338.10%-36.22B26.14%-13.82B18.66%-13.25B-15.95%-111.35B-243.51%-68.08B-165.14%-8.27B
Changes in working capital 82.66%-24.7B-8,633.11%-92.83B-51.47%22.95B74.47%-51.24B-46.44%-142.44B99.23%-1.06B-49.08%47.29B14.66%-200.66B-135.31%-58.45B-30.49%-97.27B
-Change in receivables -146.07%-403.29B-9.86%99.13B132.34%45.31B-173.96%-101.72B11.93%-163.89B239.14%109.96B-332.24%-140.09B-117.18%-37.13B-28.22%167.68B-272.49%-186.1B
-Change in inventory 32.10%-53.59B-196.49%-70.11B10.98%24.65B-89.28%5.78B-673.19%-78.93B-146.95%-23.65B-28.32%22.21B0.40%53.92B-119.15%-17.22B72.84%-10.21B
-Change in prepaid assets ----848.51%18.05B-83.80%4.66B75.54%-13.29B-------2.41B--28.79B---54.31B--47.27B9.16%-68.05B
-Change in payables 115.27%326.63B59.99%-52.23B-126.03%-33.58B-46.15%16.67B-8.95%151.73B-2,936.48%-130.54B486.95%128.98B110.46%30.96B23.92%-162.27B291.11%166.65B
-Provision for loans, leases and other losses -35.06%615M-107.33%-2.39B40.75%-426M927.07%48.79B412.54%947M23,903.68%32.65B-598.06%-719M140.57%4.75B133.48%5.02B-169.98%-303M
-Changes in other current assets 592.32%127.65B-760.10%-85.29B-317.44%-17.67B160.45%76.13B-3,599.06%-25.93B116.08%12.92B140.03%8.13B36.18%-125.94B-60.90%-26.03B-98.68%741M
-Changes in other current liabilities -------------14.67%-83.6B---------------72.9B--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) -7.52%157.41B-35.80%153.47B-8.88%123.88B15.47%636.06B19.37%170.2B60.57%239.03B-14.99%135.95B-4.07%550.84B-12.36%99.45B-2.87%142.58B
Interest paid (cash flow from operating activities) -20.43%-39.11B-11.22%-50.81B4.60%-36.29B-26.42%-199.04B-16.60%-32.47B2.62%-45.69B-18.23%-38.04B-62.87%-157.44B-34.71%-50.51B-6.57%-27.85B
Interest received (cash flow from operating activities) 36.72%21.43B22.81%21.86B52.48%23.05B6.59%97.95B1.38%15.67B-51.81%17.8B-39.19%15.12B9.07%91.89B-43.90%14.64B-37.80%15.46B
Tax refund paid 15.54%-38.64B28.29%-33.46B16.32%-48.72B10.52%-186.11B17.60%-45.74B5.32%-46.66B1.96%-58.22B11.66%-208B20.44%-43.82B16.10%-55.51B
Other operating cash inflow (outflow) -692.81%-250.56B00042.27B00000
Operating cash flow -71.17%51.2B-46.46%166.16B-8.01%262.55B17.71%1.02T-17.45%177.58B211.37%310.34B-22.19%285.42B-17.48%864.42B-59.16%182.82B-25.70%215.11B
Investing cash flow
Net PPE purchase and sale -864.16%-800.54B-32.89%-91.25B9.52%-80.16B-36.26%-332.84B-20.79%-83.03B-1.30%-68.67B-89.04%-88.59B-28.53%-244.26B-29.86%-60.88B-25.00%-68.74B
Net business purchase and sale 98.41%-806M21.06%-11.82B-228.38%-72.55B68.48%-81.78B-152.37%-50.59B74.83%-14.98B150.16%56.52B-150.87%-259.47B-176.59%-67.26B-187.62%-20.05B
Net investment property transactions -100.13%-90M350.73%13.4B-117.33%-445M269.36%107.45B366.31%68.23B-132.94%-5.35B278.46%2.57B-39.90%29.09B-101.94%-332M716.34%14.63B
Net investment product transactions 18.09%34.52B-71.33%19.68B137.60%1.93B361.63%106.54B48.06%29.23B745.68%68.63B79.96%-5.13B-67.45%23.08B300.52%20.79B-52.94%19.74B
Advance cash and loans provided to other parties 46.19%-1.77B-85.58%-5.92B-30.54%-22.42B-78.37%-28.13B-1,111.81%-3.28B-38.77%-3.19B-57.24%-17.18B---15.77B---2.28B95.94%-271M
Repayment of advance payments to other parties and cash income from loans -20.44%7.32B-35.07%4.5B-85.51%3.95B67.80%66.76B-66.39%9.2B133.60%6.93B750.47%27.25B1,050.38%39.78B134.47%6.24B470.24%27.38B
Investing cash flow -2,417.56%-761.36B-329.73%-71.41B-591.04%-169.7B62.11%-161.99B-10.75%-30.24B83.75%-16.62B87.36%-24.56B-139.74%-427.55B-99.70%-103.72B-587.69%-27.31B
Financing cash flow
Net issuance payments of debt 269.91%842.64B48.22%-139.41B48.82%120.13B108.14%44.5B480.84%227.79B-414.24%-269.2B157.64%80.73B-1,016.92%-546.95B-96.59%-294.74B-140.78%-59.81B
Net common stock issuance 38.69%-77.22B100.09%111M100.08%58M-187.06%-399.76B-264.41%-125.94B-346.59%-123.1B-24.52%-76.81B48.47%-139.26B78.89%-15.45B64.34%-34.56B
Increase or decrease of lease financing -14.36%-26.74B-12.76%-24.42B-5.72%-22.9B-21.74%-90.07B-29.51%-23.38B-17.60%-21.65B-20.52%-21.66B-13.03%-73.98B14.29%-19.55B-21.97%-18.05B
Cash dividends paid -7.66%-158.13B--0-12.90%-143.69B-13.12%-274.16B-14.71%-146.88B--0-11.33%-127.28B-22.36%-242.37B--0-25.50%-128.04B
Net other fund-raising expenses 95.15%-656M-222.57%-2.39B1.12%-11.95B-186.25%-30.12B-135.43%-13.52B-111.11%-740M-138.32%-12.09B79.74%-10.52B42.73%-6.37B-118.03%-5.74B
Financing cash flow 807.82%579.91B59.95%-166.1B62.86%-58.35B26.01%-749.6B66.72%-81.93B-352.41%-414.7B53.67%-157.11B-59.62%-1.01T-30.76%-336.11B-253.26%-246.21B
Net cash flow
Beginning cash position 10.97%951.35B-2.86%1.01T8.81%977.36B-35.39%898.2B-28.40%857.28B-19.18%1.04T-35.39%898.2B23.25%1.39T-9.97%1.12T12.25%1.2T
Current changes in cash -299.13%-130.25B41.03%-71.35B-66.75%34.5B118.38%105.93B211.98%65.41B-28.35%-120.98B162.31%103.76B-345.71%-576.21B-285.34%-257.01B-125.91%-58.41B
Effect of exchange rate changes 41.03%36.9B129.33%16.8B-117.74%-5.96B-131.77%-26.78B251.42%26.16B-795.92%-57.29B-43.75%33.59B203.70%84.28B495.85%33.61B62.62%-17.28B
End cash Position -9.58%858B10.97%951.35B-2.86%1.01T8.81%977.36B-15.40%948.85B-28.40%857.28B-19.18%1.04T-35.39%898.2B-35.39%898.2B-9.97%1.12T
Free cash flow -965.22%-775.8B-69.95%72.54B-4.43%180.8B17.86%671.37B-33.23%89.67B1,035.39%241.41B-37.71%189.18B-33.57%569.65B-74.51%110.39B-39.77%134.28B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More