Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -0.90%714.03B | -47.44%118.47B | 29.52%238.03B | 31.22%720.52B | -91.78B | 225.37B | 183.78B | -13.18%549.11B | 63.32%632.47B | 66.93%387.25B |
| Net profit before non-cash adjustment | 5.96%748.18B | 4.83%161.02B | -9.14%151.97B | 49.15%706.11B | --200.11B | --153.61B | --167.25B | -24.23%473.44B | 4.72%624.86B | 88.21%596.7B |
| Total adjustment of non-cash items | -138.96%-26.49B | -69.55%13.02B | 188.19%17.16B | 78.94%68B | ---132.7B | --42.76B | ---19.46B | -4.37%38B | -9.68%39.74B | 4.43%44B |
| -Depreciation and amortization | 30.64%81.35B | 32.58%19.3B | 29.96%17.16B | 18.80%62.27B | --16.01B | --14.56B | --13.2B | 21.62%52.41B | 16.68%43.1B | 8.49%36.93B |
| -Disposal profit | ---115.49B | ---- | ---- | ---- | ---- | ---- | ---- | -9,103.67%-10.03B | ---109M | ---- |
| -Other non-cash items | 33.42%7.66B | ---- | ---- | 139.83%5.74B | ---148.71B | --28.2B | ---32.66B | -344.14%-14.41B | -145.88%-3.24B | 48.34%7.07B |
| Changes in working capital | 85.72%-7.66B | -291.65%-55.57B | 91.46%68.9B | -242.31%-53.61B | ---159.19B | --29B | --35.99B | 217.26%37.67B | 87.33%-32.12B | -99.28%-253.45B |
| -Change in receivables | 60.47%-37.49B | -25.96%-19.14B | 147.85%94.15B | -154.84%-94.84B | ---139.37B | ---15.19B | --37.99B | 553.43%172.94B | 82.91%-38.14B | -335.25%-223.22B |
| -Change in inventory | 465.20%47.96B | 287.11%38.73B | -202.30%-5.38B | 108.68%8.49B | ---14.89B | --10.01B | --5.26B | 43.68%-97.71B | -72.95%-173.49B | -482.31%-100.31B |
| -Change in payables | -125.13%-11.72B | -161.64%-18.24B | -173.66%-19.87B | 240.11%46.61B | ---327M | --29.58B | ---7.26B | -191.67%-33.27B | -160.37%-11.41B | 328.86%18.89B |
| -Provision for loans, leases and other losses | -195.59%-17.83B | ---- | ---- | 1,080.70%18.65B | ---- | ---- | ---- | -135.93%-1.9B | -72.37%5.29B | 331.79%19.15B |
| -Changes in other current assets | 135.14%11.43B | ---- | ---- | -1,260.33%-32.51B | ---- | ---- | ---- | -101.29%-2.39B | 479.49%185.62B | 158.40%32.03B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | -8.88%4.08B | -1.63%4.47B | 56.38%4.55B | 30.24%2.91B | 33.73%2.23B | |||||
| Tax refund paid | -24.90%-178.37B | -8.51B | -99.92B | -20.08%-142.81B | 43.12%-118.94B | -97.09%-209.11B | -20.88%-106.1B | |||
| Other operating cash inflow (outflow) | 0 | 63.15B | -63.15B | 0 | 0 | 0 | 0 | 0 | 0.00%1M | 0.00%1M |
| Operating cash flow | -7.29%539.73B | 18.32%175.89B | -59.21%74.96B | 33.92%582.17B | ---15.07B | --148.66B | --183.78B | 1.98%434.72B | 50.42%426.27B | 94.25%283.39B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -31.96%-208.98B | ---84.37B | ---51.02B | -35.37%-158.37B | ---- | ---- | ---- | -78.70%-116.99B | -16.59%-65.47B | -4.36%-56.15B |
| Net intangibles purchase and sale | -8.19%-10.46B | ---- | ---- | -21.01%-9.67B | ---- | ---- | ---- | 15.18%-7.99B | -5.21%-9.42B | -25.63%-8.95B |
| Net investment product transactions | 81,552.56%127.38B | --0 | --0 | 101.55%156M | --10.16B | --4M | ---10B | -128.81%-10.09B | 250.99%35.02B | -77.80%9.98B |
| Net changes in other investments | -156.60%-4.43B | -92.15%2.11B | 88.44%-3.16B | -117.40%-1.73B | ---130.43B | --26.92B | ---27.33B | 625.20%9.92B | -273.32%-1.89B | 77.83%-506M |
| Investing cash flow | 43.11%-96.49B | -59.34%-86.79B | -45.13%-54.18B | -35.53%-169.61B | ---38.88B | ---54.47B | ---37.33B | -199.71%-125.15B | 24.94%-41.76B | -204.43%-55.63B |
| Financing cash flow | ||||||||||
| Net common stock issuance | -0.00%-150.01B | 75.00%-1M | --0 | -24.98%-150.01B | ---46.95B | ---4M | ---80B | -6,846.06%-120.03B | -11,420.00%-1.73B | 99.65%-15M |
| Cash dividends paid | -14.96%-271.62B | --0 | -31.30%-150.25B | -16.70%-236.28B | ---124.55B | --667M | ---114.43B | 19.97%-202.46B | -52.17%-252.99B | -51.77%-166.25B |
| Net other fund-raising expenses | -46.20%-3.73B | 23.75%-1.01B | -87,900.00%-880M | -0.99%-2.55B | ---- | ---1.32B | ---1M | -39.00%-2.53B | -83.82%-1.82B | -53.57%-989M |
| Financing cash flow | -9.39%-425.36B | -53.11%-1.01B | 22.27%-151.13B | -19.64%-388.84B | ---170.18B | ---659M | ---194.43B | -26.69%-325.01B | -53.38%-256.53B | -46.04%-167.26B |
| Net cash flow | ||||||||||
| Beginning cash position | 5.08%485.07B | -14.67%356.28B | 5.08%485.07B | -2.30%461.61B | --504.67B | --417.55B | --461.61B | 40.76%472.47B | 26.19%335.65B | 7.27%265.99B |
| Current changes in cash | -24.64%17.88B | -5.81%88.09B | -171.66%-130.36B | 253.69%23.73B | ---224.13B | --93.53B | ---47.99B | -112.06%-15.44B | 111.54%127.98B | 362.21%60.5B |
| Effect of exchange rate changes | 1,032.20%2.46B | 94.39%-359M | -60.11%1.57B | -105.77%-264M | --4.18B | ---6.4B | --3.92B | -48.24%4.58B | -3.42%8.84B | 85.12%9.16B |
| Cash adjustments other than cash changes | ---- | --0 | 0.00%1M | ---1M | ---- | ---- | --1M | ---- | ---- | ---- |
| End cash Position | 4.19%505.41B | -12.02%444.01B | -14.67%356.28B | 5.08%485.07B | --284.73B | --504.67B | --417.55B | -2.30%461.61B | 40.76%472.47B | 26.19%335.65B |
| Free cash flow | -22.66%320.29B | 29.33%86.99B | -86.98%23.94B | 33.70%414.14B | --66.33B | --67.26B | --183.78B | -11.49%309.74B | 60.32%349.96B | 156.93%218.28B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |