Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 15.28%45.08B | 13.00%39.11B | 187.78%34.61B | -46.44%12.03B | 420.81%22.45B | 16.86%4.31B | -81.36%3.69B | -38.25%19.79B | 175.38%32.04B | -43.96%11.64B |
| Net profit before non-cash adjustment | 56.89%31.81B | 34.05%20.27B | 56.85%15.12B | 8.63%9.64B | 38.17%8.88B | 3.60%6.42B | -47.33%6.2B | -25.61%11.77B | 158.84%15.83B | -30.87%6.12B |
| Total adjustment of non-cash items | 22.36%17.73B | -14.51%14.49B | 19.31%16.95B | -10.72%14.21B | 198.80%15.91B | -19.55%5.33B | -24.16%6.62B | 9.87%8.73B | -18.82%7.95B | -37.30%9.79B |
| -Depreciation and amortization | -1.55%14.09B | 7.56%14.31B | 7.62%13.3B | 13.60%12.36B | 1.77%10.88B | 3.64%10.69B | 14.87%10.32B | -11.33%8.98B | -7.58%10.13B | 6.14%10.96B |
| -Reversal of impairment losses recognized in profit and loss | -57.69%938M | 175.06%2.22B | --806M | --0 | ---- | ---- | --240M | ---- | --177M | ---- |
| -Share of associates | -19.44%-1.48B | 10.73%-1.24B | -13.48%-1.39B | -36.30%-1.22B | -149.18%-898M | 239.07%1.83B | 32.35%-1.31B | -164.44%-1.94B | -12,333.33%-734M | 104.20%6M |
| -Disposal profit | 93.88%-145M | -229.62%-2.37B | -221.86%-719M | 94.08%590M | 103.60%304M | -8,270.30%-8.45B | 38.79%-101M | 98.19%-165M | -2,591.42%-9.1B | -4,325.00%-338M |
| -Net exchange gains and losses | ---571M | --0 | -1,138.89%-187M | 103.71%18M | -755.41%-485M | -1.33%74M | 179.79%75M | -146.31%-94M | 2,800.00%203M | -99.10%7M |
| -Other non-cash items | 210.96%4.91B | -69.29%1.58B | 108.48%5.14B | -59.68%2.47B | 413.78%6.11B | 145.84%1.19B | -233.20%-2.6B | -73.18%1.95B | 958.09%7.27B | -120.00%-847M |
| Changes in working capital | -202.79%-4.46B | 71.53%4.34B | 121.39%2.53B | -405.56%-11.83B | 68.56%-2.34B | 18.55%-7.44B | -1,180.93%-9.13B | -108.62%-713M | 293.79%8.27B | -15.52%-4.27B |
| -Change in receivables | -172.67%-3.51B | 212.89%4.83B | -721.51%-4.28B | -54.01%688M | 264.22%1.5B | -138.15%-911M | 110.95%2.39B | 146.43%1.13B | -216.37%-2.44B | 395.27%2.1B |
| -Change in inventory | -137.66%-929M | -33.47%2.47B | 145.03%3.71B | -302.10%-8.24B | -31.96%-2.05B | 79.16%-1.55B | -662.91%-7.45B | -149.05%-976M | 266.11%1.99B | 77.87%-1.2B |
| -Change in payables | 122.28%648M | -174.61%-2.91B | 214.71%3.9B | -2,031.25%-3.4B | 104.53%176M | 10.76%-3.89B | -741.31%-4.36B | -105.56%-518M | 330.85%9.31B | -271.33%-4.03B |
| -Provision for loans, leases and other losses | -1,325.53%-670M | 94.14%-47M | 8.76%-802M | 55.22%-879M | -80.59%-1.96B | -484.10%-1.09B | 180.63%283M | 41.01%-351M | 47.35%-595M | -6.91%-1.13B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 7.89%301M | 15.77%279M | 3.88%241M | 31.82%232M | 38.58%176M | -91.28%127M | 345.26%1.46B | 53.52%327M | 88.50%213M | -31.10%113M |
| Interest paid (cash flow from operating activities) | 10.08%-1.39B | -13.82%-1.55B | -20.04%-1.36B | -26.31%-1.13B | 0.11%-897M | 9.29%-898M | -0.20%-990M | 23.47%-988M | 27.72%-1.29B | 18.45%-1.79B |
| Interest received (cash flow from operating activities) | -0.83%1.43B | 6.65%1.44B | 39.34%1.35B | 15.32%971M | 1.81%842M | -11.55%827M | -2.91%935M | 8.57%963M | 0.57%887M | -15.11%882M |
| Tax refund paid | -29.72%-8.65B | -215.66%-6.67B | 25.44%-2.11B | -27.95%-2.83B | -48.46%-2.22B | 13.26%-1.49B | 28.69%-1.72B | -44.69%-2.41B | 36.01%-1.67B | 24.45%-2.61B |
| Other operating cash inflow (outflow) | 1M | 0 | 0 | 0 | 0 | 99.85%-1M | -291.76%-666M | 92.61%-170M | 42.94%-2.3B | -227.19%-4.03B |
| Operating cash flow | 12.76%36.77B | -0.36%32.61B | 253.37%32.73B | -54.51%9.26B | 608.35%20.36B | 6.29%2.87B | -84.56%2.7B | -37.21%17.51B | 562.51%27.89B | -72.12%4.21B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -16.09%-9.01B | 17.07%-7.76B | 21.41%-9.36B | -46.08%-11.91B | 48.62%-8.16B | -91.08%-15.87B | -57.31%-8.31B | 22.69%-5.28B | 36.89%-6.83B | -71.45%-10.82B |
| Net intangibles purchase and sale | ---4.27B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net business purchase and sale | ---801M | --0 | -72.69%-2.47B | -755.05%-1.43B | 115.97%218M | -523.29%-1.37B | ---219M | ---- | ---4.36B | ---- |
| Net investment product transactions | -99.62%9M | 1,147.12%2.38B | -62.77%191M | 92.13%513M | -97.44%267M | 521,100.00%10.42B | -93.94%2M | 103.44%33M | -63.54%-960M | -548.09%-587M |
| Advance cash and loans provided to other parties | 8.59%-585M | -8.84%-640M | 41.95%-588M | -108.01%-1.01B | 39.58%-487M | -68.97%-806M | 8.62%-477M | 28.00%-522M | -54.26%-725M | 21.93%-470M |
| Repayment of advance payments to other parties and cash income from loans | -15.23%696M | 14.66%821M | -2.32%716M | 5.77%733M | -12.28%693M | -35.72%790M | 141.93%1.23B | -21.36%508M | 13.53%646M | -36.71%569M |
| Net changes in other investments | 78.74%-833M | -9.29%-3.92B | -47.75%-3.59B | -30.91%-2.43B | -83.56%-1.85B | 65.38%-1.01B | -59.22%-2.92B | 64.78%-1.83B | -175.24%-5.2B | 6.16%-1.89B |
| Investing cash flow | -62.21%-14.79B | 39.58%-9.12B | 2.83%-15.1B | -66.72%-15.54B | -18.88%-9.32B | 26.67%-7.84B | -50.68%-10.69B | 59.31%-7.09B | -32.05%-17.43B | -58.39%-13.2B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -20.68%-12.25B | 35.29%-10.15B | -202.91%-15.69B | 257.60%15.24B | -166.27%-9.67B | 177.31%14.6B | 173.18%5.26B | 9.98%-7.19B | -190.01%-7.99B | 201.77%8.88B |
| Net common stock issuance | -100.00%-4M | 99.86%-2M | ---1.42B | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | -21.95%-2.88B | 0.67%-2.37B | -25.65%-2.38B | -10.43%-1.9B | 4.56%-1.72B | -22.90%-1.8B | -294.34%-1.46B | ---371M | ---- | ---- |
| Cash dividends paid | -31.43%-4.75B | -16.68%-3.62B | -20.02%-3.1B | -24.96%-2.58B | 0.00%-2.07B | 33.32%-2.07B | 0.00%-3.1B | 0.00%-3.1B | 0.03%-3.1B | -20.01%-3.1B |
| Net other fund-raising expenses | -46.23%-563M | 10.26%-385M | -113.43%-429M | 55.73%-201M | -71.32%-454M | -1,104.55%-265M | -214.29%-22M | 98.96%-7M | -980.65%-670M | -101.33%-62M |
| Financing cash flow | -23.82%-20.46B | 28.23%-16.52B | -317.88%-23.02B | 175.95%10.56B | -232.91%-13.91B | 1,443.51%10.47B | 106.35%678M | 9.26%-10.67B | -305.83%-11.76B | 185.97%5.71B |
| Net cash flow | ||||||||||
| Beginning cash position | 20.64%39.43B | -9.74%32.68B | 17.80%36.21B | -4.95%30.74B | 23.86%32.34B | -22.85%26.11B | -0.20%33.84B | -4.02%33.91B | -9.20%35.33B | -3.39%38.91B |
| Current changes in cash | -78.19%1.52B | 229.39%6.97B | -225.55%-5.39B | 249.53%4.29B | -152.15%-2.87B | 175.29%5.5B | -2,765.10%-7.31B | 80.44%-255M | 60.22%-1.3B | -2,901.71%-3.28B |
| Effect of exchange rate changes | 1,291.03%2.66B | -111.99%-223M | 57.63%1.86B | -6.87%1.18B | 74.28%1.27B | 270.26%727M | -286.46%-427M | 241.79%229M | 122.11%67M | 80.17%-303M |
| Cash adjustments other than cash changes | ---118M | ---- | ---- | --1M | ---- | 0.00%1M | 102.38%1M | 77.30%-42M | ---185M | ---- |
| End cash Position | 10.29%43.49B | 20.64%39.43B | -9.74%32.68B | 17.80%36.21B | -4.95%30.74B | 23.86%32.34B | -22.85%26.11B | -0.20%33.84B | -4.02%33.91B | -9.20%35.33B |
| Free cash flow | 2.58%22.82B | 2.51%22.25B | 843.00%21.7B | -125.27%-2.92B | 177.79%11.56B | -141.72%-14.86B | -155.06%-6.15B | -46.65%11.17B | 363.98%20.93B | -488.30%-7.93B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |