Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 43.20%738.08B | -80.19%10.1B | 139.55%127.12B | -11.38%50.11B | -3.34%515.42B | 46.81%50.97B | -66.67%53.07B | -50.54%56.55B | 231.74%533.24B | 58.08%224.99B |
| Net profit before non-cash adjustment | 6.78%650.28B | -31.89%118.67B | 6.18%146.84B | 35.99%184.42B | 42.91%608.97B | 35.40%174.22B | -16.05%138.3B | -1.03%135.62B | -28.89%426.12B | -103.89%-4.32B |
| Total adjustment of non-cash items | -534.94%-149.94B | -1,100.68%-111.46B | -75.09%-144.84B | -122.46%-19.27B | -88.08%34.47B | 177.04%11.14B | -224.28%-82.72B | 90.77%85.81B | 353.72%289.2B | 1,205.22%284.19B |
| -Depreciation and amortization | 3.72%227.62B | 1.10%55.56B | 8.66%57.13B | 2.69%55.5B | 9.64%219.47B | 9.21%54.95B | 6.68%52.58B | 17.29%54.05B | 8.94%200.17B | 17.81%54.49B |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -99.68%10M | ---- | ---- | ---- | 315,400.00%3.16B | ---- | ---- |
| -Share of associates | 3.72%-266.67B | 16.05%-48.58B | 11.83%-62.57B | -55.42%-97.02B | -60.68%-276.97B | 5.38%-57.86B | 10.74%-70.97B | 14.18%-62.43B | 31.70%-172.37B | 182.60%41.02B |
| -Disposal profit | -191.76%-21.17B | -1.03%-489M | -170.65%-585M | -309.36%-13.47B | -7.45%-7.26B | 90.15%-484M | 1,109.76%828M | -997.00%-3.29B | 66.49%-6.75B | -37.19%-1.46B |
| -Deferred income tax | -40.28%51.72B | 35.16%28.44B | -37.65%15.28B | -17.43%25.86B | -14.70%86.6B | -21.32%21.04B | 4.47%24.51B | 41.86%31.31B | -18.04%101.53B | 173.51%29.26B |
| -Other non-cash items | -1,220.22%-141.44B | -1,444.23%-150.96B | -78.10%-154.08B | -84.36%9.86B | -92.42%12.63B | 61.59%-9.78B | -363.42%-86.51B | 26.36%63.01B | 211.78%166.62B | 934.59%160.88B |
| Changes in working capital | 285.71%237.74B | 102.15%2.89B | 5,082.60%125.11B | 30.23%-115.04B | 29.69%-128.02B | -69.05%-134.38B | -112.56%-2.51B | -143.57%-164.88B | 43.89%-182.08B | -673.99%-54.88B |
| -Change in receivables | -189.51%-260.09B | -50.73%-275.35B | -1,114.39%-38.7B | 145.19%108.54B | -17.35%-89.84B | -59.46%-182.68B | 624.04%3.82B | -61.07%44.27B | -672.41%-76.55B | -168.99%-74.96B |
| -Change in inventory | 46.19%-82.87B | 142.64%29.79B | -325.91%-64.97B | 30.64%-40.42B | -3,717.90%-154.01B | -827.67%-69.87B | -169.69%-15.25B | -479.56%-58.28B | 98.47%-4.03B | 60.10%-33.75B |
| -Change in prepaid assets | 43.61%2.88B | -91.52%398M | 126.40%793M | -7.46%-11.33B | 110.94%2B | 231.29%4.7B | -165.53%-3B | 29.63%-10.54B | -72.80%-18.32B | 68.90%-4.34B |
| -Change in payables | 407.62%577.83B | 118.59%248.05B | 1,810.73%227.99B | -22.45%-171.82B | 236.86%113.83B | 145.75%113.48B | 307.22%11.93B | 22.80%-140.33B | -109.71%-83.18B | 10,431.97%58.17B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | -4.98%203.66B | -72.96%12.53B | 10.95%37.63B | 13.98%109.38B | -1.30%214.34B | -10.76%46.36B | -18.45%33.92B | 8.47%95.97B | 5.53%217.16B | 27.35%35.14B |
| Interest paid (cash flow from operating activities) | -12.07%-75.3B | -19.29%-17.41B | -10.91%-17.42B | -12.35%-16.48B | 6.31%-67.19B | 14.50%-14.59B | 20.01%-15.7B | 8.12%-14.66B | -54.28%-71.71B | -12.87%-19.06B |
| Interest received (cash flow from operating activities) | 24.50%36.31B | 49.75%8.59B | 29.98%11.55B | -15.41%4.29B | -17.50%29.17B | -33.17%5.74B | -3.64%8.88B | -18.82%5.07B | 70.55%35.35B | 54.74%11.3B |
| Tax refund paid | -12.39%-89.3B | -59.47%-28.44B | -874.55%-16.8B | 27.57%-27.23B | 24.46%-79.45B | 43.41%-17.83B | 119.05%2.17B | 6.10%-37.6B | 2.58%-105.19B | 51.39%-22.26B |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 32.86%813.46B | -120.70%-14.63B | 72.57%142.09B | 14.00%120.08B | 0.56%612.28B | 51.35%70.64B | -54.00%82.34B | -31.18%105.33B | 161.53%608.85B | 100.88%230.12B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -0.99%-95.96B | -18.75%-25.21B | 4.89%-19.01B | 18.06%-20.93B | -13.12%-95.02B | -10.75%-21.23B | -24.58%-19.98B | -62.28%-25.54B | -52.29%-84B | -186.59%-33.06B |
| Net business purchase and sale | 100.58%1.56B | ---2.01B | --4.49B | ---10.31B | -358.41%-269.38B | ---- | ---- | ---- | ---58.76B | ---- |
| Net investment property transactions | 67.45%1.2B | -184.01%-6.54B | -20.18%-2.48B | 805.50%21.81B | 104.73%719M | -118.97%-2.3B | 93.38%-2.06B | -125.90%-3.09B | -24.37%-15.19B | 9.31%-8.15B |
| Net investment product transactions | 53.29%-32.02B | 86.31%-42.62B | -85.37%5.09B | 112.08%6.66B | -5.78%-68.56B | -380.10%-311.24B | 548.18%34.79B | 19.95%-55.08B | -127.81%-64.81B | 453.83%76.59B |
| Advance cash and loans provided to other parties | -1.98%-44.02B | 15.73%-6.99B | 37.38%-3.11B | -133.48%-10.8B | -62.14%-43.16B | 39.58%-8.3B | -576.84%-4.97B | 3.75%-4.63B | -66.57%-26.62B | -286.08%-7.35B |
| Repayment of advance payments to other parties and cash income from loans | -4.78%13.34B | 76.81%1.49B | 59.11%6.01B | -44.10%1.17B | -53.56%14.01B | 3.83%841M | -60.54%3.78B | -87.45%2.09B | 48.80%30.17B | -40.04%3.17B |
| Investing cash flow | 66.21%-155.89B | 76.08%-81.88B | -177.95%-9.01B | 85.61%-12.41B | -110.48%-461.39B | -303.69%-342.22B | 125.07%11.55B | -41.86%-86.24B | -139.51%-219.21B | -732.69%-27.56B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 1,384.95%837.67B | 145.16%906.06B | -45.61%-107.34B | -17.77%117.12B | 141.51%56.41B | 179.32%369.57B | 56.34%-73.72B | 154.69%142.43B | -455.39%-135.91B | -94.86%-155.29B |
| Net common stock issuance | -59.99%-80.01B | -990,900.00%-29.73B | -802,266.67%-24.07B | 100.00%-1M | -55.96%-50.01B | -50.00%-3M | -50.00%-3M | -55.98%-50B | 15.43%-32.07B | 99.99%-4M |
| Increase or decrease of lease financing | -0.24%-77.43B | -1.37%-19.02B | 1.00%-19.1B | 10.38%-18.79B | -3.38%-77.24B | 0.16%-18.77B | 0.63%-19.29B | -15.71%-20.96B | -4.48%-74.71B | 1.77%-18.38B |
| Cash dividends paid | -5.07%-162.88B | -7.09%-84.23B | --0 | -2.98%-78.65B | -5.22%-155.02B | -2.99%-78.65B | --0 | -7.63%-76.37B | 3.80%-147.33B | --0 |
| Cash dividends for minorities | 45.63%-19.15B | 4.64%-8.07B | 26.86%-1.55B | -23.11%-8.51B | -23.29%-35.21B | -76.02%-8.46B | -2.86%-2.12B | 1.24%-6.91B | -21.26%-28.56B | -104.45%-14.69B |
| Net other fund-raising expenses | -5,585.10%-750.75B | -25,388.84%-679.51B | 970.46%3.01B | -766.69%-71.46B | 342.66%13.69B | 112.75%2.69B | 47.12%281M | 1,149.30%10.72B | 219.66%3.09B | 186.76%780M |
| Financing cash flow | -2.08%-252.53B | -67.91%85.49B | -57.14%-149.05B | -5,381.45%-60.3B | 40.46%-247.38B | 692.80%266.38B | 50.12%-94.85B | 98.46%-1.1B | -65.89%-415.48B | -30.94%-187.58B |
| Net cash flow | ||||||||||
| Beginning cash position | -14.56%570.62B | -11.07%600.84B | -14.97%609.43B | -14.56%570.62B | 1.67%667.85B | 2.80%675.63B | 0.97%716.7B | 1.67%667.85B | -10.49%656.86B | -8.40%634.99B |
| Current changes in cash | 519.78%405.03B | -111.90%-11.01B | -1,560.08%-15.97B | 163.42%47.37B | -273.43%-96.49B | -15.50%-5.19B | 98.32%-962M | -13.96%17.98B | 76.34%-25.84B | 146.76%14.97B |
| Effect of exchange rate changes | 4,082.89%29.79B | -20.47%20.39B | 118.41%7.38B | -127.74%-8.56B | -102.27%-748M | 244.19%25.63B | -960.50%-40.11B | 9.68%30.87B | 22.12%32.92B | 3,939.70%17.89B |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -25.65%3.91B | --0 |
| End cash Position | 76.20%1.01T | -12.33%610.22B | -11.07%600.84B | -14.97%609.43B | -14.56%570.62B | 9.62%696.07B | 2.80%675.63B | 0.97%716.7B | 1.67%667.85B | 1.67%667.85B |
| Free cash flow | 38.88%707.55B | -185.75%-40.37B | 95.69%118.24B | 23.58%96.47B | -1.16%509.48B | 86.54%47.08B | -62.63%60.42B | -42.78%78.06B | 217.20%515.47B | 98.80%192.15B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |