Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 4.43%7.65B | --5.94B | 73.82%7.72B | 73.82%7.72B | 78.80%7.32B | -0.88%4.44B | -0.88%4.44B | 41.25%4.92B | 36.68%4.09B | 18.92%4.1B |
| -Cash and cash equivalents | 4.43%7.65B | --5.94B | 73.82%7.72B | 73.82%7.72B | 78.80%7.32B | -0.88%4.44B | -0.88%4.44B | 41.25%4.92B | 36.68%4.09B | 18.92%4.1B |
| Receivables | -1.42%3.92B | --3.61B | -33.78%4.19B | -33.78%4.19B | -11.88%3.98B | 45.34%6.34B | 45.34%6.34B | -2.85%4.47B | 11.61%4.52B | 4.04%3.68B |
| -Accounts receivable | -1.42%3.92B | --3.61B | -33.79%4.19B | -33.79%4.19B | -11.89%3.98B | 45.42%6.33B | 45.42%6.33B | -2.88%4.47B | 11.61%4.52B | 4.16%3.68B |
| -Gross accounts receivable | -1.42%3.92B | --3.61B | -33.79%4.19B | -33.79%4.19B | -11.89%3.98B | 45.42%6.33B | 45.42%6.33B | -2.88%4.47B | 11.61%4.52B | 4.16%3.68B |
| -Other receivables | -10.83%1.04M | ---- | -23.03%1.53M | -23.03%1.53M | -0.51%1.16M | -47.39%1.99M | -47.39%1.99M | 298.27%2.07M | 39.50%1.17M | -85.41%717K |
| Inventory | -0.16%4.62B | --4.7B | 0.88%4.69B | 0.88%4.69B | -13.58%4.62B | -19.39%4.65B | -19.39%4.65B | -25.37%4.98B | -22.26%5.35B | -22.18%5.71B |
| Prepaid assets | -3.50%177.96M | --122.42M | -19.74%170.27M | -19.74%170.27M | 1.88%184.42M | -11.96%212.16M | -11.96%212.16M | 1.40%269.6M | -7.10%181.02M | -7.01%190.41M |
| Other current assets | -27.49%170.8M | --269.97M | 135.98%428.59M | 135.98%428.59M | -41.20%235.55M | 18.98%181.62M | 18.98%181.62M | -8.40%249.12M | -6.47%400.56M | -58.50%177.23M |
| Total current assets | 1.16%16.54B | --14.64B | 8.75%17.2B | 8.75%17.2B | 12.39%16.35B | 5.46%15.82B | 5.46%15.82B | -2.65%14.89B | -0.03%14.54B | -7.34%13.86B |
| Non current assets | ||||||||||
| Net PPE | -6.84%1.54B | --1.54B | -8.40%1.55B | -8.40%1.55B | -1.81%1.66B | -4.66%1.69B | -4.66%1.69B | -16.61%1.66B | -18.02%1.69B | -14.46%1.76B |
| -Gross PP&E | -6.84%1.54B | --1.54B | -8.40%1.55B | -8.40%1.55B | -1.81%1.66B | -4.66%1.69B | -4.66%1.69B | -16.61%1.66B | -18.02%1.69B | -14.46%1.76B |
| Total investment | 94.01%5.96B | --6.66B | 45.67%4.37B | 45.67%4.37B | 30.40%3.07B | 62.14%3B | 62.14%3B | 44.05%2.71B | 53.78%2.36B | 9.76%1.86B |
| -Financial asset investment | 94.01%5.96B | --6.66B | 45.67%4.37B | 45.67%4.37B | 30.40%3.07B | 62.14%3B | 62.14%3B | 44.05%2.71B | 53.78%2.36B | 9.76%1.86B |
| -Including:Available-for-sale securities | 94.01%5.96B | --6.66B | 45.67%4.37B | 45.67%4.37B | 30.40%3.07B | 62.14%3B | 62.14%3B | 44.05%2.71B | 53.78%2.36B | 9.76%1.86B |
| Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | 0.00%62K | -99.34%62K | -99.34%62K | -99.35%62K | -99.37%62K | -7.67%9.28M |
| Goodwill and other intangible assets | 224.77%809.46M | --222.32M | -12.56%222.17M | -12.56%222.17M | -21.05%249.24M | -29.85%254.08M | -29.85%254.08M | -27.42%293.88M | -30.81%315.7M | -32.39%337.05M |
| -Goodwill | --587.52M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | --221.94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Deferred tax assets-non current | 31.40%21.92M | --15M | -23.90%18.06M | -23.90%18.06M | 9.12%16.69M | -62.64%23.73M | -62.64%23.73M | -70.64%17.24M | -73.08%15.29M | -71.57%16.93M |
| Other non current assets | -26.42%308.44M | --318.07M | -21.76%341.14M | -21.76%341.14M | -15.71%419.22M | -26.03%435.98M | -26.03%435.98M | -29.92%425.7M | -18.83%497.34M | -20.46%502.06M |
| Total non current assets | 59.64%8.65B | --8.76B | 20.26%6.5B | 20.26%6.5B | 11.13%5.42B | 16.27%5.41B | 16.27%5.41B | 3.10%5.11B | 3.09%4.87B | -9.40%4.49B |
| Total assets | 15.72%25.18B | --23.4B | 11.68%23.71B | 11.68%23.71B | 12.07%21.76B | 8.02%21.23B | 8.02%21.23B | -1.24%20B | 0.73%19.42B | -7.85%18.36B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 31.26%4.23B | --2.45B | -17.90%3.69B | -17.90%3.69B | 51.45%3.22B | 152.18%4.49B | 152.18%4.49B | -6.78%2.11B | 22.84%2.13B | -57.50%1.05B |
| -Current debt and capital lease obligation | 31.26%4.23B | --2.45B | -17.90%3.69B | -17.90%3.69B | 51.45%3.22B | 152.18%4.49B | 152.18%4.49B | -6.78%2.11B | 22.84%2.13B | -57.50%1.05B |
| -Including:Current debt | 31.27%4.2B | --2.41B | -18.73%3.62B | -18.73%3.62B | 51.73%3.2B | 155.77%4.46B | 155.77%4.46B | -6.49%2.1B | 23.59%2.11B | -58.08%1.02B |
| -Including:Current capital Lease obligation | 29.65%29.94M | --46.98M | 83.34%66.54M | 83.34%66.54M | 19.90%23.09M | -7.42%36.29M | -7.42%36.29M | -43.57%10.11M | -26.09%19.26M | -15.23%28.23M |
| Payables | -9.49%3.26B | --2.52B | 16.37%3.58B | 16.37%3.58B | 46.63%3.6B | 7.17%3.08B | 7.17%3.08B | 1.98%2.65B | -3.61%2.46B | -10.22%2.36B |
| -accounts payable | -24.60%1.98B | --1.58B | 10.20%2.21B | 10.20%2.21B | 57.22%2.63B | 10.38%2.01B | 10.38%2.01B | -2.93%1.73B | -3.07%1.67B | -15.56%1.45B |
| -Total tax payable | 74.32%646.62M | --330.89M | 93.81%561.11M | 93.81%561.11M | 236.22%370.94M | 0.66%289.51M | 0.66%289.51M | 32.04%229.61M | -5.28%110.33M | 71.21%121.46M |
| -Other payable | 5.08%626.99M | --601.42M | 3.57%812.17M | 3.57%812.17M | -11.00%596.7M | 2.01%784.19M | 2.01%784.19M | 7.44%695.7M | -4.65%670.47M | -6.25%792.15M |
| Pension and other retirement benefit plans | -12.20%195.86M | --176.44M | 11.69%338.8M | 11.69%338.8M | -0.88%223.07M | 12.63%303.33M | 12.63%303.33M | -10.24%231.47M | 2.57%225.05M | 0.83%207.59M |
| Accrued and deferred income | -24.50%254.9M | --259.61M | -22.93%307.6M | -22.93%307.6M | 0.44%337.61M | -0.76%399.11M | -0.76%399.11M | 3.62%398.91M | -19.16%336.12M | -13.37%329.44M |
| Other current liabilities | -29.29%107.13M | --228.3M | -20.03%190.42M | -20.03%190.42M | 42.36%151.52M | 10.99%238.12M | 10.99%238.12M | -34.60%209.92M | -38.82%106.44M | 37.87%210.41M |
| Current liabilities | 6.79%8.05B | --5.63B | -4.74%8.11B | -4.74%8.11B | 43.50%7.54B | 53.63%8.51B | 53.63%8.51B | -3.87%5.6B | 3.19%5.25B | -28.82%4.16B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -1.50%529.62M | --580.91M | 629.20%585.79M | 629.20%585.79M | -74.00%537.67M | -97.46%80.33M | -97.46%80.33M | -35.45%2.07B | -35.43%2.07B | -1.01%3.17B |
| -Long term debt and capital lease obligation | -1.50%529.62M | --580.91M | 629.20%585.79M | 629.20%585.79M | -74.00%537.67M | -97.46%80.33M | -97.46%80.33M | -35.45%2.07B | -35.43%2.07B | -1.01%3.17B |
| -Including:Long term debt | -9.60%452M | --500M | 900.00%500M | 900.00%500M | -75.61%500M | -98.41%50M | -98.41%50M | -34.92%2.05B | -34.92%2.05B | 0.00%3.15B |
| -Including:Long term capital lease obligation | 106.09%77.62M | --80.91M | 182.83%85.79M | 182.83%85.79M | 106.00%37.67M | 73.21%30.33M | 73.21%30.33M | -65.75%18.89M | -65.46%18.28M | -65.73%16.81M |
| Long term provisions | 48.27%163.01M | --172.47M | 14.71%172.94M | 14.71%172.94M | -29.43%109.94M | -14.42%150.76M | -14.42%150.76M | -26.48%147.57M | -25.87%155.79M | -14.66%173.89M |
| Long term pension and other post-retirement benefit plans | 19.93%512.59M | --514.17M | 24.67%525.31M | 24.67%525.31M | 39.73%427.39M | 30.46%421.35M | 30.46%421.35M | 35.18%429.14M | -2.86%305.86M | -9.89%298.89M |
| Non current deferred liabilities | 337.37%1.42B | --1.6B | 61.08%853.51M | 61.08%853.51M | 10.26%324.55M | 128.42%529.85M | 128.42%529.85M | 83.35%407.96M | 35.42%294.35M | -76.21%70.15M |
| Other non current liabilities | -2.92%31.95M | --32.09M | -14.59%32.31M | -14.59%32.31M | -20.54%32.91M | 145.43%37.83M | 145.43%37.83M | 164.74%40.81M | 168.68%41.42M | 172.97%42.08M |
| Total non current liabilities | 85.46%2.66B | --2.9B | 77.84%2.17B | 77.84%2.17B | -50.01%1.43B | -68.83%1.22B | -68.83%1.22B | -21.88%3.09B | -27.65%2.87B | -7.24%3.75B |
| Total liabilities | 19.35%10.7B | --8.53B | 5.61%10.28B | 5.61%10.28B | 10.49%8.97B | 2.93%9.73B | 2.93%9.73B | -11.16%8.7B | -10.31%8.12B | -19.99%7.91B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1B | --1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B |
| -common stock | 0.00%1B | --1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B |
| Additional paid-in capital | 1.33%692.05M | --685.51M | -0.72%682.96M | -0.72%682.96M | -0.72%682.96M | -0.61%687.93M | -0.61%687.93M | -0.61%687.93M | -0.65%687.93M | -0.62%693.71M |
| Retained earnings | 1.35%8.93B | --8.82B | 8.76%8.67B | 8.76%8.67B | 10.56%8.81B | 5.72%7.97B | 5.72%7.97B | 4.67%7.88B | 7.12%7.97B | 3.29%7.7B |
| Less: Treasury stock | -3.93%374.14M | --386.01M | -16.17%389.46M | -16.17%389.46M | 30.14%389.46M | 44.25%464.6M | 44.25%464.6M | 29.12%415.86M | -7.43%299.26M | -13.98%299.09M |
| Fixed asset revaluation reserve | -1.30%109.51M | --109.51M | -1.30%109.51M | -1.30%109.51M | 0.00%110.95M | 0.00%110.95M | 0.00%110.95M | 0.00%110.95M | 0.00%110.95M | 0.00%110.95M |
| Other reserves | 60.91%4.07B | --4.59B | 57.81%3.3B | 57.81%3.3B | 45.47%2.53B | 97.63%2.09B | 97.63%2.09B | 45.51%1.95B | 45.82%1.74B | 14.32%1.15B |
| Other equity interest | 0.00%1.37M | --1.37M | -97.12%1.37M | -97.12%1.37M | -97.12%1.37M | -33.96%47.75M | -33.96%47.75M | -33.96%47.75M | -33.96%47.75M | -33.96%47.75M |
| Total stockholders'equity | 13.19%14.43B | --14.82B | 16.86%13.38B | 16.86%13.38B | 13.24%12.74B | 12.75%11.45B | 12.75%11.45B | 8.04%11.26B | 10.51%11.25B | 4.09%10.4B |
| Noncontrolling interests | 6.07%53.32M | --50.56M | 7.69%49.84M | 7.69%49.84M | 8.50%50.27M | 8.07%46.29M | 8.07%46.29M | 7.33%46.63M | 7.84%46.33M | 7.28%43.84M |
| Total equity | 13.16%14.48B | --14.87B | 16.83%13.43B | 16.83%13.43B | 13.22%12.79B | 12.73%11.5B | 12.73%11.5B | 8.04%11.3B | 10.50%11.3B | 4.11%10.45B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |