JP Stock MarketDetailed Quotes

Yamato International (8127)

Watchlist
  • 607
  • +5+0.83%
20min DelayTrading Jan 16 09:24 JST
12.93BMarket Cap87.09P/E (Static)

Yamato International (8127) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Aug 31, 2025
(FY)Aug 31, 2024
(FY)Aug 31, 2023
(FY)Aug 31, 2022
(FY)Aug 31, 2021
(FY)Aug 31, 2020
(FY)Aug 31, 2019
(FY)Aug 31, 2018
(FY)Aug 31, 2017
(FY)Aug 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-190.69%-947.21M
82.58%1.04B
-47.37%572.04M
65.20%1.09B
148.99%657.98M
-260.16%-1.34B
37.72%838.55M
65.78%608.89M
-7.84%367.28M
162.06%398.53M
Net profit before non-cash adjustment
-38.70%245.09M
-29.81%399.83M
-0.70%569.68M
554.14%573.68M
108.53%87.7M
-249.26%-1.03B
-7.15%688.91M
72.56%741.92M
112.15%429.95M
-1,268.37%-3.54B
Total adjustment of non-cash items
-387.56%-269.22M
29.26%93.62M
-8.39%72.43M
-43.24%79.07M
-58.53%139.29M
186.80%335.91M
-45.40%117.12M
-6.02%214.53M
-93.48%228.27M
1,449.11%3.5B
-Depreciation and amortization
4.84%174.71M
7.77%166.65M
-9.64%154.63M
-3.46%171.12M
-20.46%177.25M
4.30%222.85M
-13.86%213.66M
-9.26%248.03M
3.26%273.35M
-13.99%264.73M
-Reversal of impairment losses recognized in profit and loss
2,181.94%129.27M
--5.67M
--0
--65.92M
----
-56.75%175.14M
--404.94M
----
-91.08%302.87M
2,416.80%3.39B
-Assets reserve and write-off
----
----
----
----
----
----
----
----
----
-21.11%-23.95M
-Disposal profit
-1,435.25%-436.36M
-252.06%-28.42M
1,189.99%18.69M
-71.68%1.45M
-87.17%5.12M
109.00%39.87M
-3,748.39%-443.06M
-78.66%12.14M
538.45%56.91M
83.02%-12.98M
-Net exchange gains and losses
-165.87%-1.27M
582.29%1.93M
49.18%-401K
-7,790.00%-789K
-101.16%-10K
14.97%860K
198.94%748K
34.20%-756K
-124.33%-1.15M
202.07%4.72M
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
----
-104.90%-118.42M
-Other non-cash items
-159.68%-135.56M
48.05%-52.2M
36.65%-100.49M
-268.36%-158.64M
58.11%-43.07M
-73.78%-102.82M
-31.80%-59.17M
88.88%-44.89M
-6,966.44%-403.71M
90.14%-5.71M
Changes in working capital
-267.54%-923.08M
886.32%550.96M
-116.14%-70.07M
0.76%434.24M
166.24%430.98M
-2,100.82%-650.67M
109.36%32.52M
-19.46%-347.56M
-166.86%-290.94M
137.15%435.15M
-Change in receivables
245.17%56.95M
-610.89%-39.23M
104.34%7.68M
-183.56%-177M
-40.18%211.82M
3,765.85%354.08M
27.09%-9.66M
-105.07%-13.25M
95.26%261.45M
-30.25%133.9M
-Change in inventory
-47.26%-313.74M
-14.12%-213.05M
-164.09%-186.68M
-10.85%291.29M
240.59%326.74M
-240.18%-232.4M
50.27%-68.32M
-102.17%-137.36M
-125.59%-67.94M
627.67%265.5M
-Change in payables
-198.04%-668.55M
501.65%681.89M
-59.10%113.34M
2,011.78%277.11M
97.65%-14.5M
-1,772.00%-616.13M
-107.25%-32.91M
233.45%453.69M
-1,815.30%-339.97M
101.62%19.82M
-Provision for loans, leases and other losses
-3,852.17%-5.18M
-95.93%138K
118.98%3.39M
35.03%-17.87M
-1,310.03%-27.5M
-54.59%2.27M
101.47%5.01M
-270.70%-341.47M
--200.04M
----
-Changes in other current assets
-170.61%-22.18M
-48.23%31.42M
-10.61%60.68M
159.92%67.89M
-349.60%-113.29M
-1.70%-25.2M
79.86%-24.78M
-744.22%-123.02M
19.83%19.1M
108.99%15.94M
-Changes in other current liabilities
-67.03%29.61M
231.14%89.8M
-854.08%-68.47M
-115.04%-7.18M
135.80%47.72M
-181.69%-133.3M
187.66%163.18M
48.81%-186.15M
---363.61M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-5.76%-8.47M
-13.25%-8.01M
-38.93%-7.07M
-6.39%-5.09M
23.53%-4.79M
12.26%-6.26M
52.26%-7.13M
26.05%-14.94M
1.74%-20.2M
3.18%-20.56M
Interest received (cash flow from operating activities)
32.75%133.34M
37.94%100.44M
15.35%72.81M
-25.11%63.12M
25.37%84.28M
-8.08%67.23M
1.47%73.13M
36.27%72.08M
-10.32%52.89M
-32.71%58.98M
Tax refund paid
18.86%-80.47M
39.62%-99.16M
-658.83%-164.23M
-199.36%-21.64M
110.72%21.78M
-19.74%-203.16M
-97.91%-169.67M
-2,569.24%-85.73M
102.20%3.47M
-578.85%-158.12M
Other operating cash inflow (outflow)
0
0
0
1K
0
0
-1K
0
0
0
Operating cash flow
-187.00%-902.81M
119.13%1.04B
-57.85%473.55M
47.96%1.12B
151.12%759.25M
-302.10%-1.49B
26.64%734.89M
43.84%580.3M
44.69%403.45M
151.37%278.84M
Investing cash flow
Net PPE purchase and sale
-149.55%-415.97M
-12.93%-166.69M
-69.16%-147.6M
-49.75%-87.26M
82.32%-58.27M
-113.07%-329.65M
-74.70%-154.72M
83.14%-88.56M
-100.72%-525.27M
-80.44%-261.69M
Net intangibles purchase and sale
----
--0
84.13%-2.3M
-709.66%-14.49M
83.31%-1.79M
-195.94%-10.72M
96.86%-3.62M
-1,374.88%-115.41M
98.76%-7.83M
-6,089.83%-632.29M
Net business purchase and sale
----
----
----
----
----
----
--328.41M
----
----
----
Net investment product transactions
159.23%370.46M
2,750.37%142.91M
97.37%-5.39M
-337.36%-204.91M
-48.82%86.33M
71.84%168.66M
104.83%98.15M
-454.18%-2.03B
-388.18%-366.32M
166.90%127.12M
Net changes in other investments
117.48%6.85M
-107.61%-39.2M
-85,722.73%-18.88M
-100.07%-22K
949.32%31.06M
109.99%2.96M
-529.66%-29.64M
-100.35%-4.71M
177.77%1.36B
55.06%488.07M
Investing cash flow
38.62%-38.66M
63.84%-62.98M
43.21%-174.17M
-634.94%-306.68M
133.97%57.33M
-170.73%-168.76M
110.66%238.58M
-590.65%-2.24B
263.66%456.28M
-814.39%-278.8M
Financing cash flow
Net issuance payments of debt
125.80%38.02M
-158.29%-147.37M
362.85%252.83M
132.64%54.62M
6.69%-167.37M
-892.84%-179.37M
105.45%22.62M
-516.35%-415M
-150.00%-67.33M
300.00%134.66M
Net common stock issuance
-8,864.81%-30.57M
-143.57%-341K
-23.89%-140K
37.22%-113K
36.17%-180K
-32.39%-282K
99.89%-213K
-10.50%-187.22M
-2,539.52%-169.43M
-872.58%-6.42M
Cash dividends paid
11.12%-328.72M
-199.99%-369.83M
-20.00%-123.28M
16.67%-102.73M
64.71%-123.28M
10.53%-349.32M
-56.22%-390.42M
1.30%-249.92M
0.94%-253.22M
14.29%-255.63M
Net other fund-raising expenses
21.03%-13.7M
0.69%-17.35M
-25.28%-17.47M
-46.52%-13.94M
-28.20%-9.52M
-9.18%-7.42M
73.53%-6.8M
-25.61%-25.68M
-14.61%-20.45M
10.55%-17.84M
Financing cash flow
37.38%-334.96M
-577.81%-534.88M
280.08%111.94M
79.30%-62.16M
44.01%-300.35M
-43.11%-536.39M
57.30%-374.81M
-71.98%-877.83M
-251.47%-510.43M
62.40%-145.23M
Net cash flow
Beginning cash position
6.24%7.46B
6.23%7.02B
12.91%6.61B
9.68%5.85B
-29.12%5.33B
8.68%7.53B
-26.87%6.92B
4.12%9.47B
-2.28%9.09B
-9.07%9.31B
Current changes in cash
-390.21%-1.28B
6.93%439.82M
-45.49%411.32M
46.16%754.53M
123.57%516.23M
-465.88%-2.19B
123.60%598.66M
-826.11%-2.54B
340.59%349.3M
84.87%-145.19M
Effect of exchange rate changes
165.87%1.27M
-582.29%-1.93M
-49.18%401K
7,790.00%789K
101.16%10K
-136.97%-860K
130.15%2.33M
-130.71%-7.72M
137.74%25.12M
-313.67%-66.56M
Cash adjustments other than cash changes
50.00%-1K
---2K
----
-150.00%-1K
300.00%2K
-150.00%-1K
300.00%2K
-200.00%-1K
200.00%1K
50.00%-1K
End cash Position
-17.10%6.18B
6.24%7.46B
6.23%7.02B
12.91%6.61B
9.68%5.85B
-29.12%5.33B
8.68%7.53B
-26.87%6.92B
4.12%9.47B
-2.28%9.09B
Free cash flow
-251.41%-1.32B
169.12%871M
-68.32%323.65M
46.11%1.02B
138.30%699.2M
-416.65%-1.83B
53.20%576.55M
274.50%376.33M
58.48%-215.65M
25.59%-519.42M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Aug 31, 2025(FY)Aug 31, 2024(FY)Aug 31, 2023(FY)Aug 31, 2022(FY)Aug 31, 2021(FY)Aug 31, 2020(FY)Aug 31, 2019(FY)Aug 31, 2018(FY)Aug 31, 2017(FY)Aug 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -190.69%-947.21M82.58%1.04B-47.37%572.04M65.20%1.09B148.99%657.98M-260.16%-1.34B37.72%838.55M65.78%608.89M-7.84%367.28M162.06%398.53M
Net profit before non-cash adjustment -38.70%245.09M-29.81%399.83M-0.70%569.68M554.14%573.68M108.53%87.7M-249.26%-1.03B-7.15%688.91M72.56%741.92M112.15%429.95M-1,268.37%-3.54B
Total adjustment of non-cash items -387.56%-269.22M29.26%93.62M-8.39%72.43M-43.24%79.07M-58.53%139.29M186.80%335.91M-45.40%117.12M-6.02%214.53M-93.48%228.27M1,449.11%3.5B
-Depreciation and amortization 4.84%174.71M7.77%166.65M-9.64%154.63M-3.46%171.12M-20.46%177.25M4.30%222.85M-13.86%213.66M-9.26%248.03M3.26%273.35M-13.99%264.73M
-Reversal of impairment losses recognized in profit and loss 2,181.94%129.27M--5.67M--0--65.92M-----56.75%175.14M--404.94M-----91.08%302.87M2,416.80%3.39B
-Assets reserve and write-off -------------------------------------21.11%-23.95M
-Disposal profit -1,435.25%-436.36M-252.06%-28.42M1,189.99%18.69M-71.68%1.45M-87.17%5.12M109.00%39.87M-3,748.39%-443.06M-78.66%12.14M538.45%56.91M83.02%-12.98M
-Net exchange gains and losses -165.87%-1.27M582.29%1.93M49.18%-401K-7,790.00%-789K-101.16%-10K14.97%860K198.94%748K34.20%-756K-124.33%-1.15M202.07%4.72M
-Pension and employee benefit expenses -------------------------------------104.90%-118.42M
-Other non-cash items -159.68%-135.56M48.05%-52.2M36.65%-100.49M-268.36%-158.64M58.11%-43.07M-73.78%-102.82M-31.80%-59.17M88.88%-44.89M-6,966.44%-403.71M90.14%-5.71M
Changes in working capital -267.54%-923.08M886.32%550.96M-116.14%-70.07M0.76%434.24M166.24%430.98M-2,100.82%-650.67M109.36%32.52M-19.46%-347.56M-166.86%-290.94M137.15%435.15M
-Change in receivables 245.17%56.95M-610.89%-39.23M104.34%7.68M-183.56%-177M-40.18%211.82M3,765.85%354.08M27.09%-9.66M-105.07%-13.25M95.26%261.45M-30.25%133.9M
-Change in inventory -47.26%-313.74M-14.12%-213.05M-164.09%-186.68M-10.85%291.29M240.59%326.74M-240.18%-232.4M50.27%-68.32M-102.17%-137.36M-125.59%-67.94M627.67%265.5M
-Change in payables -198.04%-668.55M501.65%681.89M-59.10%113.34M2,011.78%277.11M97.65%-14.5M-1,772.00%-616.13M-107.25%-32.91M233.45%453.69M-1,815.30%-339.97M101.62%19.82M
-Provision for loans, leases and other losses -3,852.17%-5.18M-95.93%138K118.98%3.39M35.03%-17.87M-1,310.03%-27.5M-54.59%2.27M101.47%5.01M-270.70%-341.47M--200.04M----
-Changes in other current assets -170.61%-22.18M-48.23%31.42M-10.61%60.68M159.92%67.89M-349.60%-113.29M-1.70%-25.2M79.86%-24.78M-744.22%-123.02M19.83%19.1M108.99%15.94M
-Changes in other current liabilities -67.03%29.61M231.14%89.8M-854.08%-68.47M-115.04%-7.18M135.80%47.72M-181.69%-133.3M187.66%163.18M48.81%-186.15M---363.61M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -5.76%-8.47M-13.25%-8.01M-38.93%-7.07M-6.39%-5.09M23.53%-4.79M12.26%-6.26M52.26%-7.13M26.05%-14.94M1.74%-20.2M3.18%-20.56M
Interest received (cash flow from operating activities) 32.75%133.34M37.94%100.44M15.35%72.81M-25.11%63.12M25.37%84.28M-8.08%67.23M1.47%73.13M36.27%72.08M-10.32%52.89M-32.71%58.98M
Tax refund paid 18.86%-80.47M39.62%-99.16M-658.83%-164.23M-199.36%-21.64M110.72%21.78M-19.74%-203.16M-97.91%-169.67M-2,569.24%-85.73M102.20%3.47M-578.85%-158.12M
Other operating cash inflow (outflow) 0001K00-1K000
Operating cash flow -187.00%-902.81M119.13%1.04B-57.85%473.55M47.96%1.12B151.12%759.25M-302.10%-1.49B26.64%734.89M43.84%580.3M44.69%403.45M151.37%278.84M
Investing cash flow
Net PPE purchase and sale -149.55%-415.97M-12.93%-166.69M-69.16%-147.6M-49.75%-87.26M82.32%-58.27M-113.07%-329.65M-74.70%-154.72M83.14%-88.56M-100.72%-525.27M-80.44%-261.69M
Net intangibles purchase and sale ------084.13%-2.3M-709.66%-14.49M83.31%-1.79M-195.94%-10.72M96.86%-3.62M-1,374.88%-115.41M98.76%-7.83M-6,089.83%-632.29M
Net business purchase and sale --------------------------328.41M------------
Net investment product transactions 159.23%370.46M2,750.37%142.91M97.37%-5.39M-337.36%-204.91M-48.82%86.33M71.84%168.66M104.83%98.15M-454.18%-2.03B-388.18%-366.32M166.90%127.12M
Net changes in other investments 117.48%6.85M-107.61%-39.2M-85,722.73%-18.88M-100.07%-22K949.32%31.06M109.99%2.96M-529.66%-29.64M-100.35%-4.71M177.77%1.36B55.06%488.07M
Investing cash flow 38.62%-38.66M63.84%-62.98M43.21%-174.17M-634.94%-306.68M133.97%57.33M-170.73%-168.76M110.66%238.58M-590.65%-2.24B263.66%456.28M-814.39%-278.8M
Financing cash flow
Net issuance payments of debt 125.80%38.02M-158.29%-147.37M362.85%252.83M132.64%54.62M6.69%-167.37M-892.84%-179.37M105.45%22.62M-516.35%-415M-150.00%-67.33M300.00%134.66M
Net common stock issuance -8,864.81%-30.57M-143.57%-341K-23.89%-140K37.22%-113K36.17%-180K-32.39%-282K99.89%-213K-10.50%-187.22M-2,539.52%-169.43M-872.58%-6.42M
Cash dividends paid 11.12%-328.72M-199.99%-369.83M-20.00%-123.28M16.67%-102.73M64.71%-123.28M10.53%-349.32M-56.22%-390.42M1.30%-249.92M0.94%-253.22M14.29%-255.63M
Net other fund-raising expenses 21.03%-13.7M0.69%-17.35M-25.28%-17.47M-46.52%-13.94M-28.20%-9.52M-9.18%-7.42M73.53%-6.8M-25.61%-25.68M-14.61%-20.45M10.55%-17.84M
Financing cash flow 37.38%-334.96M-577.81%-534.88M280.08%111.94M79.30%-62.16M44.01%-300.35M-43.11%-536.39M57.30%-374.81M-71.98%-877.83M-251.47%-510.43M62.40%-145.23M
Net cash flow
Beginning cash position 6.24%7.46B6.23%7.02B12.91%6.61B9.68%5.85B-29.12%5.33B8.68%7.53B-26.87%6.92B4.12%9.47B-2.28%9.09B-9.07%9.31B
Current changes in cash -390.21%-1.28B6.93%439.82M-45.49%411.32M46.16%754.53M123.57%516.23M-465.88%-2.19B123.60%598.66M-826.11%-2.54B340.59%349.3M84.87%-145.19M
Effect of exchange rate changes 165.87%1.27M-582.29%-1.93M-49.18%401K7,790.00%789K101.16%10K-136.97%-860K130.15%2.33M-130.71%-7.72M137.74%25.12M-313.67%-66.56M
Cash adjustments other than cash changes 50.00%-1K---2K-----150.00%-1K300.00%2K-150.00%-1K300.00%2K-200.00%-1K200.00%1K50.00%-1K
End cash Position -17.10%6.18B6.24%7.46B6.23%7.02B12.91%6.61B9.68%5.85B-29.12%5.33B8.68%7.53B-26.87%6.92B4.12%9.47B-2.28%9.09B
Free cash flow -251.41%-1.32B169.12%871M-68.32%323.65M46.11%1.02B138.30%699.2M-416.65%-1.83B53.20%576.55M274.50%376.33M58.48%-215.65M25.59%-519.42M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More