Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 4.59%11.49B | -15.79%10.98B | 39.78%13.04B | 13.42%9.33B | -39.10%8.23B | 38.08%13.51B | 32.62%9.78B | -15.61%7.38B | 57.47%8.74B | -28.79%5.55B |
| Net profit before non-cash adjustment | -5.16%7.23B | 10.21%7.62B | 49.61%6.92B | -8.89%4.62B | -33.07%5.07B | 112.85%7.58B | -27.95%3.56B | -75.33%4.94B | 367.38%20.04B | -33.05%4.29B |
| Total adjustment of non-cash items | 22.07%5.01B | -27.45%4.11B | -0.21%5.66B | 45.11%5.67B | -34.26%3.91B | 8.74%5.94B | 39.24%5.47B | 135.92%3.93B | -489.33%-10.93B | 619.71%2.81B |
| -Depreciation and amortization | 4.09%4.38B | 1.99%4.21B | 3.81%4.13B | -0.53%3.98B | 14.79%4B | 1.88%3.48B | 1.53%3.42B | -1.53%3.37B | 56.28%3.42B | 13.87%2.19B |
| -Reversal of impairment losses recognized in profit and loss | 134.67%643M | -49.63%274M | -62.94%544M | 36.71%1.47B | -8.75%1.07B | -22.65%1.18B | 155.23%1.52B | -83.05%596.13M | 1,838.59%3.52B | -74.99%181.45M |
| -Disposal profit | -475.61%-308M | -74.53%82M | 217.29%322M | -29.93%101.49M | -73.18%144.84M | 488.67%539.96M | 86.39%91.73M | -23.13%49.21M | 151.59%64.02M | 101.99%25.45M |
| -Other non-cash items | 163.77%294M | -169.43%-461M | 437.11%664M | 109.44%123.63M | -275.98%-1.31B | 71.37%743.99M | 600.15%434.13M | 99.52%-86.8M | -4,452.42%-17.93B | 142.01%411.91M |
| Changes in working capital | -1.62%-752M | -259.14%-740M | 148.32%465M | -27.50%-962.43M | -4,252.70%-754.85M | -102.30%-17.34M | 150.55%754.74M | -300.31%-1.49B | 75.84%-372.94M | -254.35%-1.54B |
| -Change in receivables | -7.03%-350M | 56.28%-327M | -405.37%-748M | 60.83%-148.01M | -69.43%-377.91M | 65.89%-223.04M | -3,440.41%-653.85M | 228.52%19.57M | 22.65%-15.23M | -4.12%-19.69M |
| -Change in inventory | -20.31%-616M | -84.84%-512M | 46.11%-277M | -83.39%-514.05M | -374.86%-280.3M | -75.69%101.98M | 160.77%419.43M | 287.38%160.85M | 43.88%-85.84M | -153.60%-152.95M |
| -Change in payables | 31.07%232M | -86.84%177M | 508.68%1.35B | -302.25%-329.11M | -511.55%-81.82M | -98.22%19.88M | 307.34%1.12B | -88.78%-539.19M | 78.25%-285.62M | -286.76%-1.31B |
| -Provision for loans, leases and other losses | 76.92%-18M | -153.79%-78M | 404.72%145M | 293.89%28.73M | -117.67%-14.82M | 165.09%83.84M | 88.64%-128.8M | -8,346.54%-1.13B | 123.66%13.75M | -289.39%-58.14M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -69.70%-112M | -8.20%-66M | -9.36%-61M | 1.97%-55.78M | 0.64%-56.9M | 3.70%-57.26M | -1.30%-59.47M | 11.99%-58.71M | 1.93%-66.7M | 8.65%-68.02M |
| Interest received (cash flow from operating activities) | 11.62%365M | 32.93%327M | 10.97%246M | -7.00%221.69M | 16.56%238.38M | -4.10%204.52M | 92.76%213.26M | 40.36%110.64M | 100.89%78.82M | -12.12%39.24M |
| Tax refund paid | 11.82%-2.12B | -39.25%-2.4B | -31.39%-1.73B | 61.61%-1.31B | -137.08%-3.42B | 26.38%-1.44B | -0.23%-1.96B | -6.16%-1.96B | 32.60%-1.84B | -118.57%-2.73B |
| Other operating cash inflow (outflow) | 300.00%8M | -300.00%-4M | -83.55%2M | -45.80%12.16M | -20.55%22.44M | 2,823,800.00%28.24M | -100.01%-1K | 17M | 0 | -1K |
| Operating cash flow | 8.96%9.63B | -23.17%8.84B | 40.37%11.51B | 63.57%8.2B | -59.07%5.01B | 53.46%12.24B | 45.30%7.98B | -20.56%5.49B | 147.76%6.91B | -57.18%2.79B |
| Investing cash flow | ||||||||||
| Net business purchase and sale | ---950M | --0 | ---513M | --0 | -1,504.92%-1.19B | ---74.32M | ---- | --14.92M | ---- | -435.69%-2B |
| Net investment product transactions | 345.49%599M | -1,184.21%-244M | 79.32%-19M | -94.14%-91.89M | 88.13%-47.33M | -12,746.95%-398.63M | 100.05%3.15M | -544.85%-6.78B | 32.14%-1.05B | -181.10%-1.55B |
| Advance cash and loans provided to other parties | 21.43%-11M | 30.00%-14M | -36.97%-20M | 88.85%-14.6M | -681.52%-130.91M | 28.86%-16.75M | -99.02%-23.54M | 19.16%-11.83M | 25.79%-14.63M | -65.99%-19.72M |
| Repayment of advance payments to other parties and cash income from loans | 11.11%30M | -3.57%27M | -33.63%28M | 117.07%42.19M | -46.12%19.44M | 149.35%36.08M | -23.27%14.47M | -17.41%18.86M | -34.37%22.83M | 756.87%34.79M |
| Net changes in other investments | -10.83%-6.31B | -23.78%-5.69B | 32.31%-4.6B | -25.09%-6.79B | 4.41%-5.43B | 12.05%-5.68B | -50.76%-6.46B | -40.36%-4.28B | 0.78%-3.05B | -43.40%-3.08B |
| Investing cash flow | -12.11%-6.64B | -15.62%-5.92B | 25.30%-5.12B | -1.10%-6.86B | -10.55%-6.78B | 5.12%-6.13B | 41.46%-6.46B | -169.64%-11.04B | 38.05%-4.1B | -973.64%-6.61B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 98.00%-42M | -105.08%-2.1B | -217.45%-1.02B | 2,468.38%871.04M | -106.05%-36.78M | -100.57%-17.85M | 506.32%3.14B | 22.53%-772.63M | -126.60%-997.28M | 306.17%3.75B |
| Net common stock issuance | --0 | --0 | 66.67%-300M | -486,495.68%-900.2M | 68.21%-185K | 99.98%-582K | -153.68%-3.39B | 1,017,722.58%6.31B | -2,284.62%-620K | 100.00%-26K |
| Increase or decrease of lease financing | 13.11%-265M | 17.57%-305M | 7.65%-370M | 7.72%-400.65M | -27.40%-434.17M | -11.25%-340.78M | -14.91%-306.33M | -22.90%-266.59M | -15.94%-216.92M | -23.82%-187.09M |
| Cash dividends paid | -46.66%-1.89B | -30.03%-1.29B | -2.49%-989M | -4.74%-964.93M | 4.35%-921.24M | -1.28%-963.14M | -38.61%-950.94M | -11.41%-686.07M | -35.87%-615.79M | -33.88%-453.24M |
| Net other fund-raising expenses | 0.00%-1M | 0.00%-1M | -99,900.00%-1M | 0.00%-1K | 0.00%-1K | ---1K | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K |
| Financing cash flow | 40.54%-2.19B | -37.53%-3.69B | -92.37%-2.68B | -0.17%-1.39B | -5.30%-1.39B | 12.13%-1.32B | -132.83%-1.5B | 350.41%4.58B | -158.89%-1.83B | 170.17%3.11B |
| Net cash flow | ||||||||||
| Beginning cash position | -3.96%18.75B | 23.39%19.52B | -0.34%15.82B | -16.61%15.87B | 33.58%19.04B | 0.06%14.25B | -6.36%14.24B | 80.28%15.21B | -7.78%8.44B | 94.53%9.15B |
| Current changes in cash | 203.50%799M | -120.86%-772M | 6,940.02%3.7B | 98.29%-54.11M | -166.08%-3.16B | 60,392.07%4.79B | 100.82%7.91M | -198.23%-967.91M | 238.37%985.33M | -148.48%-712.07M |
| Cash adjustments other than cash changes | ---- | ---- | -49,900.00%-1M | ---2K | ---- | -100.00%-2K | ---1K | ---- | 578,776,500.00%5.79B | -100.00%1K |
| End cash Position | 4.26%19.55B | -3.96%18.75B | 23.39%19.52B | -0.34%15.82B | -16.61%15.87B | 33.58%19.04B | 0.06%14.25B | -6.36%14.24B | 80.28%15.21B | -7.78%8.44B |
| Free cash flow | 8.96%9.63B | -23.17%8.84B | 40.37%11.51B | 63.57%8.2B | -59.07%5.01B | 53.46%12.24B | 45.30%7.98B | -20.56%5.49B | 147.76%6.91B | -57.18%2.79B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |