Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -24.17%14.63B | -681M | 6.24B | 3.85B | 392.82%19.3B | -17.80%3.92B | -44.32%4.76B | -69.07%8.56B | 63.44%27.67B | 87.49%16.93B |
| Net profit before non-cash adjustment | -6.30%5.33B | --1.28B | --2.02B | --805M | -26.39%5.69B | 1.19%7.72B | -20.09%7.63B | -24.67%9.55B | 56.32%12.68B | -15.72%8.11B |
| Total adjustment of non-cash items | 58.83%8.97B | --3.47B | ---865M | --3.64B | -21.51%5.65B | -5.44%7.2B | 5.31%7.61B | -27.12%7.23B | 83.48%9.92B | -2.42%5.4B |
| -Depreciation and amortization | -0.57%5.79B | --1.46B | --1.45B | --1.4B | 1.08%5.83B | 3.43%5.76B | 0.89%5.57B | 3.62%5.52B | 4.78%5.33B | 4.58%5.09B |
| -Reversal of impairment losses recognized in profit and loss | -3.87%1.39B | --0 | --0 | --0 | 31.04%1.45B | 13.10%1.11B | -4.50%977M | -67.96%1.02B | 332.07%3.19B | -37.32%739M |
| -Disposal profit | 55.75%-1.64B | ---446M | ---522M | ---305M | -510.54%-3.71B | -123.16%-607M | 43.69%-272M | -387.50%-483M | 149.12%168M | -770.59%-342M |
| -Other non-cash items | 64.68%3.43B | --2.46B | ---1.79B | --2.55B | 122.57%2.08B | -29.86%935M | 14.62%1.33B | -4.98%1.16B | 1,630.00%1.22B | 85.61%-80M |
| Changes in working capital | -95.79%335M | ---5.43B | --5.08B | ---596M | 172.38%7.97B | -5.01%-11B | -27.45%-10.48B | -262.20%-8.22B | 48.61%5.07B | 155.60%3.41B |
| -Change in receivables | 106.10%410M | --15.35B | --773M | --1.93B | -13.87%-6.73B | -14.86%-5.91B | -152.68%-5.14B | 52.35%-2.04B | -355.29%-4.27B | 146.08%1.67B |
| -Change in inventory | -94.39%453M | ---11.19B | --3.51B | ---5.92B | 477.28%8.07B | 52.89%-2.14B | -583.73%-4.54B | -381.36%-664M | -96.48%236M | 177.01%6.71B |
| -Change in payables | -115.56%-928M | ---785M | ---121M | ---1.13B | 333.48%5.96B | -619.11%-2.55B | 110.03%492M | -262.94%-4.91B | 448.09%3.01B | -128.36%-865M |
| -Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 500.19%2.09B | ---521M |
| -Provision for loans, leases and other losses | -85.59%-425M | ---1.58B | --1.37B | ---1.56B | 23.41%-229M | 44.01%-299M | 7.61%-534M | -118.97%-578M | 198.90%3.05B | -255.29%-3.08B |
| -Changes in other current assets | -6.88%825M | ---1.84B | ---834M | --1.08B | 935.85%886M | 85.96%-106M | -1,835.90%-755M | -104.06%-39M | 290.30%961M | -142.98%-505M |
| -Changes in other current liabilities | ---- | ---- | --383M | --5B | ---- | 14.92%-382M | -7.42%-449M | -61.39%-418M | 1.15%-259M | -18.55%-262M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -29.51%-395M | -111M | -81M | -95M | -60.53%-305M | -23.38%-190M | 12.00%-154M | 17.45%-175M | 5.36%-212M | -0.45%-224M |
| Interest received (cash flow from operating activities) | -0.72%138M | 44M | 14M | 71M | 0.72%139M | 12.20%138M | 24.24%123M | 3.13%99M | -15.04%96M | 8.65%113M |
| Tax refund paid | 53.06%-1.3B | -794M | 24M | -547M | -74.42%-2.76B | -166.35%-1.58B | 133.92%2.39B | -310.15%-7.03B | 54.75%-1.72B | 13.37%-3.79B |
| Other operating cash inflow (outflow) | 100.00%4M | -4M | 2M | -1M | 166.67%2M | -3M | 0 | -300.00%-4M | 150.00%2M | -300.00%-4M |
| Operating cash flow | -20.09%13.09B | ---1.55B | --6.2B | --3.28B | 618.79%16.37B | -68.00%2.28B | 393.69%7.12B | -94.42%1.44B | 98.40%25.84B | 187.27%13.02B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 113.33%575M | ---1.59B | ---1.47B | ---430M | 26.31%-4.31B | 19.10%-5.85B | 1.00%-7.24B | -30.94%-7.31B | 10.39%-5.58B | 32.60%-6.23B |
| Net business purchase and sale | ---913M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --594M | ---- |
| Net investment product transactions | -175.05%-2.47B | --1.05B | --322M | --71M | 117.16%3.29B | 684.97%1.52B | --193M | --0 | -59.48%124M | 884.62%306M |
| Net changes in other investments | 11.76%-698M | ---346M | ---167M | ---101M | -69.38%-791M | 76.96%-467M | 10.47%-2.03B | -80.54%-2.26B | -219.08%-1.25B | 65.71%-393M |
| Investing cash flow | -93.11%-3.51B | ---882M | ---1.31B | ---460M | 62.23%-1.82B | 47.01%-4.81B | 5.25%-9.07B | -56.47%-9.57B | 3.13%-6.12B | 39.43%-6.32B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -14.37%-8.1B | --4.79B | ---5.76B | ---2.17B | -199.13%-7.08B | 20.04%7.14B | 21.44%5.95B | 140.73%4.9B | -115.81%-12.03B | -171.07%-5.57B |
| Net common stock issuance | --0 | --0 | --0 | --0 | 19.84%-614M | -15.19%-766M | -6,750.00%-665M | --10M | --0 | 4.04%309M |
| Increase or decrease of lease financing | -0.74%-683M | ---175M | ---174M | ---170M | 8.25%-678M | 18.79%-739M | 11.05%-910M | 4.12%-1.02B | 7.46%-1.07B | -4.44%-1.15B |
| Cash dividends paid | -67.89%-3.98B | ---1.32B | ---64M | ---2.59B | -19.40%-2.37B | 1.29%-1.99B | 0.00%-2.01B | -50.07%-2.01B | 0.45%-1.34B | -19.12%-1.35B |
| Net other fund-raising expenses | 0.00%-1M | --1M | ---1M | ---1M | 0.00%-1M | 50.00%-1M | -100.00%-2M | 0.00%-1M | ---1M | ---- |
| Financing cash flow | -18.78%-12.76B | --3.3B | ---6B | ---4.93B | -394.35%-10.74B | 54.62%3.65B | 26.00%2.36B | 112.98%1.87B | -85.94%-14.43B | -231.56%-7.76B |
| Net cash flow | ||||||||||
| Beginning cash position | 98.10%7.71B | --4.48B | --5.59B | --7.71B | 40.52%3.89B | 17.33%2.77B | -72.62%2.36B | 158.57%8.62B | -24.06%3.33B | 0.18%4.39B |
| Current changes in cash | -183.24%-3.18B | --867M | ---1.11B | ---2.12B | 240.59%3.82B | 174.08%1.12B | 106.54%409M | -218.41%-6.26B | 600.47%5.29B | -17,700.00%-1.06B |
| Cash adjustments other than cash changes | 0.00%-1M | --0 | ---- | ---- | -200.00%-1M | --1M | ---- | ---- | ---- | ---- |
| End cash Position | -41.24%4.53B | --5.35B | --4.48B | --5.59B | 98.10%7.71B | 40.52%3.89B | 17.33%2.77B | -72.62%2.36B | 158.57%8.62B | -24.06%3.33B |
| Free cash flow | 30.00%13.09B | ---3.13B | --4.73B | --2.35B | 335.82%10.07B | -96.68%-4.27B | 70.45%-2.17B | -137.72%-7.34B | 248.84%19.47B | 218.52%5.58B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |