MY Stock MarketDetailed Quotes

MERCURY (8192)

Watchlist
  • 0.620
  • 0.0000.00%
15min DelayMarket Closed Jan 22 16:50 CST
43.85MMarket Cap6.14P/E (TTM)

8192 MERCURY

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Sep 30, 2025
(FY)Jun 30, 2025
(Q4)Jun 30, 2025
(Q3)Mar 31, 2025
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-520.39%-3.24M
80.71%-1.66M
-794.63K
-1.48M
91.03%-151K
152.70%770K
-39.82%-8.6M
23.84%-6.15M
54.23%-1.27M
-115.96%-1.74M
Net profit before non-cash adjustment
678.33%2.22M
200.74%11.06M
--11.06M
--417K
95.38%-26K
10.72%-383K
-474.12%-10.98M
73.25%-1.91M
87.48%-503K
-41.22%-418K
Total adjustment of non-cash items
-210.17%-183K
-845.09%-10.71M
---10.79M
--836K
-400.00%-690K
-59.46%-59K
602.45%1.44M
-106.82%-286K
-101.69%-58K
-215.22%-53K
-Depreciation and amortization
60.00%16K
-62.69%40.59K
--10.59K
--9K
-56.00%11K
-72.97%10K
25.02%108.77K
-86.33%87K
-90.70%6K
-85.04%19K
-Reversal of impairment losses recognized in profit and loss
--0
-427.64%-13.98M
---13.23M
--528K
---946K
---331K
--4.27M
--0
--0
--0
-Disposal profit
-1,058.62%-278K
-110.86%-182.68K
---170.68K
---7K
66.00%-34K
163.64%29K
1,657.21%1.68M
-227.46%-108K
-113.04%-19K
--0
-Other non-cash items
-66.09%79K
173.94%3.42M
--2.6M
--306K
542.86%279K
374.12%233K
-1,643.74%-4.62M
-111.02%-265K
-101.95%-45K
-1,900.00%-72K
Changes in working capital
-534.74%-5.27M
-313.18%-2.02M
---1.06M
---2.74M
157.48%565K
221.81%1.21M
123.92%945.36K
22.82%-3.95M
67.75%-708K
-111.37%-1.27M
-Change in receivables
-1,824.01%-11.22M
-60.46%755.42K
--7.46M
---5.97M
-143.73%-157K
86.21%-583K
150.38%1.91M
28.88%-3.79M
195.56%1.05M
-107.89%-968K
-Change in inventory
325.51%4.4M
---4.66M
---7.58M
--767K
22,440.00%1.12M
1,124.75%1.04M
----
---5.22M
---5.11M
---1K
-Change in payables
-516.97%-3.17M
-168.53%-10.48M
---13.32M
--2.47M
70.46%-395K
-77.20%760K
1,662.71%15.3M
311.25%868K
-94.92%-1.03M
94.25%-98K
-Changes in other current assets
--4.71M
147.43%7.71M
----
----
----
----
-594.24%-16.27M
--3.29M
15,073.91%3.49M
----
-Changes in other current liabilities
----
----
----
----
----
----
----
--898K
--898K
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
46.15%-56K
-4.40%-221.66K
-54.66K
-56K
88.71%-7K
-104K
-86.24%-212.31K
44.53%-114K
49.63%-32K
60.00%-20K
Interest received (cash flow from operating activities)
2K
-85.81%6.43K
1.43K
2K
45.27K
Tax refund paid
-213.33%-141K
-2,070.22%-103.32K
-13.32K
0
-45K
-45K
-113.60%-4.76K
556.32%35K
0
35K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-652.66%-3.43M
77.46%-1.98M
---861.19K
---1.54M
88.55%-200K
142.51%621K
-40.81%-8.77M
24.08%-6.23M
51.06%-1.3M
-115.90%-1.72M
Investing cash flow
Net PPE purchase and sale
-2,525.00%-105K
-51.58%27.46K
---14.54K
--0
--46K
---4K
-26.37%56.7K
2.67%77K
---13K
--0
Net business purchase and sale
----
--0
----
----
----
----
--0
----
----
----
Net investment property transactions
----
---383K
----
----
----
----
--0
----
----
----
Investing cash flow
-2,525.00%-105K
-727.08%-355.54K
---397.54K
--0
--46K
---4K
-26.37%56.7K
2.67%77K
---13K
--0
Financing cash flow
Net issuance payments of debt
380.00%56K
-108.23%-215.39K
---280.39K
--104K
---19K
75.31%-20K
3,331.13%2.62M
83.33%-81K
--0
--0
Net common stock issuance
--1.95M
--2.63M
----
----
----
----
--0
--0
--0
--0
Increase or decrease of lease financing
50.00%-7K
68.07%-34.18K
---7.18K
---6K
46.15%-7K
56.25%-14K
-48.68%-107.05K
69.75%-72K
74.07%-14K
76.36%-13K
Interest paid (cash flow from financing activities)
-1,266.67%-41K
-82.87%-192.65K
---44.65K
---47K
-406.25%-98K
93.18%-3K
-777.92%-105.35K
71.21%-12K
135.23%2K
77.78%-2K
Net other fund-raising expenses
----
8,957.06%2.8M
--1.61M
----
----
-97.37%3K
-109.45%-31.67K
135.17%335K
272.83%70K
108.47%77K
Financing cash flow
5,858.82%1.96M
110.23%4.99M
--3.91M
--1.24M
-236.56%-127K
20.93%-34K
1,295.97%2.37M
-98.83%170K
126.43%58K
105.41%62K
Net cash flow
Beginning cash position
108.18%201K
-163.19%-2.46M
---2.45M
---2.15M
-178.63%-1.87M
-163.20%-2.46M
0.01%3.89M
256.41%3.89M
-112.43%-841K
127.35%819K
Current changes in cash
-370.84%-1.58M
141.88%2.66M
--2.65M
---296K
82.02%-281K
138.76%583K
-6.01%-6.34M
-193.91%-5.98M
56.36%-1.26M
-117.01%-1.66M
End cash Position
26.43%-1.38M
108.16%200.43K
--200.43K
---2.45M
-363.00%-2.15M
-178.63%-1.87M
-17.11%-2.46M
-153.96%-2.1M
-153.96%-2.1M
-112.43%-841K
Free cash flow
-673.26%-3.54M
77.38%-2M
---875.74K
---1.54M
88.55%-200K
142.23%617K
-41.31%-8.82M
23.93%-6.24M
50.57%-1.31M
-115.90%-1.72M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Sep 30, 2025(FY)Jun 30, 2025(Q4)Jun 30, 2025(Q3)Mar 31, 2025(Q2)Dec 31, 2024(Q1)Sep 30, 2024(FY)Jun 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -520.39%-3.24M80.71%-1.66M-794.63K-1.48M91.03%-151K152.70%770K-39.82%-8.6M23.84%-6.15M54.23%-1.27M-115.96%-1.74M
Net profit before non-cash adjustment 678.33%2.22M200.74%11.06M--11.06M--417K95.38%-26K10.72%-383K-474.12%-10.98M73.25%-1.91M87.48%-503K-41.22%-418K
Total adjustment of non-cash items -210.17%-183K-845.09%-10.71M---10.79M--836K-400.00%-690K-59.46%-59K602.45%1.44M-106.82%-286K-101.69%-58K-215.22%-53K
-Depreciation and amortization 60.00%16K-62.69%40.59K--10.59K--9K-56.00%11K-72.97%10K25.02%108.77K-86.33%87K-90.70%6K-85.04%19K
-Reversal of impairment losses recognized in profit and loss --0-427.64%-13.98M---13.23M--528K---946K---331K--4.27M--0--0--0
-Disposal profit -1,058.62%-278K-110.86%-182.68K---170.68K---7K66.00%-34K163.64%29K1,657.21%1.68M-227.46%-108K-113.04%-19K--0
-Other non-cash items -66.09%79K173.94%3.42M--2.6M--306K542.86%279K374.12%233K-1,643.74%-4.62M-111.02%-265K-101.95%-45K-1,900.00%-72K
Changes in working capital -534.74%-5.27M-313.18%-2.02M---1.06M---2.74M157.48%565K221.81%1.21M123.92%945.36K22.82%-3.95M67.75%-708K-111.37%-1.27M
-Change in receivables -1,824.01%-11.22M-60.46%755.42K--7.46M---5.97M-143.73%-157K86.21%-583K150.38%1.91M28.88%-3.79M195.56%1.05M-107.89%-968K
-Change in inventory 325.51%4.4M---4.66M---7.58M--767K22,440.00%1.12M1,124.75%1.04M-------5.22M---5.11M---1K
-Change in payables -516.97%-3.17M-168.53%-10.48M---13.32M--2.47M70.46%-395K-77.20%760K1,662.71%15.3M311.25%868K-94.92%-1.03M94.25%-98K
-Changes in other current assets --4.71M147.43%7.71M-----------------594.24%-16.27M--3.29M15,073.91%3.49M----
-Changes in other current liabilities ------------------------------898K--898K----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 46.15%-56K-4.40%-221.66K-54.66K-56K88.71%-7K-104K-86.24%-212.31K44.53%-114K49.63%-32K60.00%-20K
Interest received (cash flow from operating activities) 2K-85.81%6.43K1.43K2K45.27K
Tax refund paid -213.33%-141K-2,070.22%-103.32K-13.32K0-45K-45K-113.60%-4.76K556.32%35K035K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -652.66%-3.43M77.46%-1.98M---861.19K---1.54M88.55%-200K142.51%621K-40.81%-8.77M24.08%-6.23M51.06%-1.3M-115.90%-1.72M
Investing cash flow
Net PPE purchase and sale -2,525.00%-105K-51.58%27.46K---14.54K--0--46K---4K-26.37%56.7K2.67%77K---13K--0
Net business purchase and sale ------0------------------0------------
Net investment property transactions -------383K------------------0------------
Investing cash flow -2,525.00%-105K-727.08%-355.54K---397.54K--0--46K---4K-26.37%56.7K2.67%77K---13K--0
Financing cash flow
Net issuance payments of debt 380.00%56K-108.23%-215.39K---280.39K--104K---19K75.31%-20K3,331.13%2.62M83.33%-81K--0--0
Net common stock issuance --1.95M--2.63M------------------0--0--0--0
Increase or decrease of lease financing 50.00%-7K68.07%-34.18K---7.18K---6K46.15%-7K56.25%-14K-48.68%-107.05K69.75%-72K74.07%-14K76.36%-13K
Interest paid (cash flow from financing activities) -1,266.67%-41K-82.87%-192.65K---44.65K---47K-406.25%-98K93.18%-3K-777.92%-105.35K71.21%-12K135.23%2K77.78%-2K
Net other fund-raising expenses ----8,957.06%2.8M--1.61M---------97.37%3K-109.45%-31.67K135.17%335K272.83%70K108.47%77K
Financing cash flow 5,858.82%1.96M110.23%4.99M--3.91M--1.24M-236.56%-127K20.93%-34K1,295.97%2.37M-98.83%170K126.43%58K105.41%62K
Net cash flow
Beginning cash position 108.18%201K-163.19%-2.46M---2.45M---2.15M-178.63%-1.87M-163.20%-2.46M0.01%3.89M256.41%3.89M-112.43%-841K127.35%819K
Current changes in cash -370.84%-1.58M141.88%2.66M--2.65M---296K82.02%-281K138.76%583K-6.01%-6.34M-193.91%-5.98M56.36%-1.26M-117.01%-1.66M
End cash Position 26.43%-1.38M108.16%200.43K--200.43K---2.45M-363.00%-2.15M-178.63%-1.87M-17.11%-2.46M-153.96%-2.1M-153.96%-2.1M-112.43%-841K
Free cash flow -673.26%-3.54M77.38%-2M---875.74K---1.54M88.55%-200K142.23%617K-41.31%-8.82M23.93%-6.24M50.57%-1.31M-115.90%-1.72M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More