Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (Q3)Nov 30, 2025 | (Q2)Aug 31, 2025 | (Q1)May 31, 2025 | (FY)Feb 28, 2025 | (Q3)Nov 30, 2024 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 41.33%33.98B | -51.99%9.69B | -23.72%10.59B | 21.41%78.93B | 22.41%24.05B | 215.31%20.19B | -12.43%13.88B | 65.23%65.01B | 17.31%23.11B | 33.06%19.64B |
| Net profit before non-cash adjustment | 18.15%12.68B | 93.26%21.5B | -39.84%10.46B | 41.18%57.25B | -16.06%10.73B | 27.19%11.13B | 53.81%17.39B | 16.17%40.55B | -18.00%7.72B | 4.43%12.78B |
| Total adjustment of non-cash items | 68.07%15.08B | -52.45%4.97B | -54.65%4.58B | 39.02%33.65B | 46.95%8.97B | 185.12%10.46B | 113.28%10.1B | 2.04%24.21B | -5.20%9.7B | 61.72%6.11B |
| -Depreciation and amortization | 3.40%8.56B | 2.17%8.3B | -3.32%8.22B | -3.79%33.22B | -5.29%8.27B | -4.52%8.12B | -0.42%8.5B | 2.82%34.53B | 4.23%8.75B | 1.24%8.74B |
| -Reversal of impairment losses recognized in profit and loss | --103M | ---- | ---- | -48.27%2.89B | --0 | ---- | ---- | 11.42%5.59B | 2.94%4.69B | --51M |
| -Share of associates | 550.99%3.18B | 56.44%-568M | 51.46%-498M | -14.37%-3.69B | 0.56%-704M | -191.07%-1.3B | -49.78%-1.03B | -19.86%-3.22B | -17.82%-1.38B | -27.34%-708M |
| -Disposal profit | 73.12%992M | -5,371.56%-11.49B | 253.60%983M | -142.67%-1.24B | -21.29%573M | -76.86%218M | -17.99%278M | 150.50%2.9B | 122.03%895M | 132.34%728M |
| -Other non-cash items | 172.10%2.25B | 230.67%8.37B | -275.55%-4.12B | 115.82%2.47B | 130.64%828M | 140.88%2.53B | 167.98%2.35B | -142.28%-15.59B | -228.61%-3.25B | -32.00%-2.7B |
| Changes in working capital | 43.40%6.23B | -1,098.29%-16.79B | 67.25%-4.46B | -4,948.99%-11.98B | 475.63%4.35B | 76.71%-1.4B | -6,953.89%-13.61B | 101.28%247M | 8,807.81%5.7B | 160.26%755M |
| -Change in receivables | -14.85%-19.24B | -258.04%-14.09B | 46.10%-10.73B | 46.15%-7.23B | 37.27%-16.76B | 183.80%8.91B | -2,129.68%-19.91B | 71.61%-13.43B | 32.25%24.81B | 8.50%-26.71B |
| -Change in inventory | 20.80%-5.2B | -49.38%650M | 46.65%-605M | 232.05%754M | 6.87%-6.56B | 94.84%1.28B | 24.90%-1.13B | -117.71%-571M | -21.13%7.32B | -19.68%-7.04B |
| -Change in prepaid assets | 115.92%231M | 199.49%978M | -52.25%-1.39B | -128.53%-3.07B | -404.83%-1.45B | -120.76%-983M | -350.99%-911M | -65.73%10.76B | 322.16%5.75B | 226.03%476M |
| -Change in payables | 3.95%23.56B | 70.78%-3.07B | -34.44%6.58B | -87.38%783M | -16.94%22.66B | -1,760.35%-10.51B | 222.72%10.03B | -62.58%6.2B | -25.70%-24.82B | 0.73%27.29B |
| -Provision for loans, leases and other losses | 4,518.14%10.47B | -590.00%-69M | 95.54%307M | -20.41%-4.66B | 92.29%-237M | -111.76%-10M | 58.59%157M | -110.11%-3.87B | -4.50%-975M | -176.78%-3.08B |
| -Changes in other current assets | -153.70%-3.59B | -1,137.50%-1.19B | 175.01%1.38B | 26.03%1.44B | -31.94%6.69B | 93.56%-96M | -132.08%-1.85B | 105.36%1.15B | 26.24%-6.39B | 27.51%9.82B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -0.27%-1.87B | 6.58%-1.86B | 1.62%-1.88B | -36.85%-7.82B | -42.96%-1.87B | -54.18%-1.99B | -55.36%-1.91B | -9.70%-5.71B | -35.10%-1.88B | 2.61%-1.31B |
| Interest received (cash flow from operating activities) | -20.17%368M | 2.77%780M | -1.29%2.53B | 25.37%6.2B | -64.81%461M | -2.94%759M | 15.53%2.56B | 59.45%4.94B | 44.87%636M | 390.64%1.31B |
| Tax refund paid | -4.69%-3.31B | -2,189.86%-1.58B | -208.16%-3.7B | -2.38%-4.82B | -17.22%-3.16B | 87.34%-69M | -7.42%-1.2B | -519.76%-4.7B | -74.75%-346M | -132.53%-2.7B |
| Other operating cash inflow (outflow) | 0.00%-1M | 0.00%1M | 0.00%-1M | -1M | -200.00%-1M | 200.00%1M | -1M | 0 | 0 | 133.33%1M |
| Operating cash flow | 49.76%29.17B | -62.76%7.03B | -43.50%7.53B | 21.76%72.49B | 14.90%19.48B | 253.25%18.89B | -15.22%13.32B | 63.13%59.54B | 16.02%21.52B | 35.34%16.95B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -9.15%-9.2B | 189.03%4.34B | -20.40%-11.41B | -3.09%-28.72B | -21.97%-8.43B | 46.91%-4.87B | -68.11%-9.48B | -44.64%-27.85B | -358.18%-6.14B | 2.50%-6.91B |
| Net business purchase and sale | -2.34%-788M | ---- | ---- | 11.25%-10.71B | ---770M | ---375M | --0 | -1,344.02%-12.07B | -11,369.90%-11.81B | --0 |
| Net investment product transactions | 173.27%276M | 51.53%-682M | -24.30%-2.36B | 227.56%1.79B | 114.83%101M | 16.40%-1.41B | -77.79%-1.9B | -115.05%-1.4B | 211.01%2.03B | -108.50%-681M |
| Advance cash and loans provided to other parties | 51.65%-1.58B | ---- | ---- | -15,200.00%-153M | -327,300.00%-3.27B | ---- | ---- | 99.95%-1M | --0 | ---1M |
| Net changes in other investments | -96.95%31M | 1,752.17%852M | -1,036.45%-1B | -167.24%-1.9B | 28.73%1.02B | -97.93%46M | 30.49%107M | 36.58%2.83B | -51.74%-261M | 152.91%790M |
| Investing cash flow | 0.80%-11.26B | 119.26%1.29B | -31.09%-14.77B | -3.10%-39.69B | -66.93%-11.35B | 22.61%-6.68B | -63.76%-11.27B | -259.59%-38.5B | -370.16%-16.18B | -1,097.36%-6.8B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 109.12%547M | 280.92%5.5B | --0 | -127.04%-10.58B | -14,900.00%-6B | -19.69%-3.04B | -185.19%-1.54B | -281.97%-4.66B | 49.34%-1.54B | 4.76%-40M |
| Net common stock issuance | ---5B | ---- | ---- | -749,950.00%-15B | ---- | ---- | ---- | 99.99%-2M | ---1M | ---- |
| Increase or decrease of lease financing | -145.85%-5.42B | 3.62%-2.24B | -8.53%-2.25B | 15.96%-8.82B | 20.17%-2.21B | 12.12%-2.32B | 21.45%-2.08B | -3.73%-10.5B | 21.45%-2.45B | -22.00%-2.76B |
| Cash dividends paid | -40.27%-5.09B | --0 | -25.02%-3.94B | -38.72%-6.78B | -35.32%-3.63B | --0 | -42.84%-3.15B | -22.19%-4.89B | --0 | -33.98%-2.68B |
| Net other fund-raising expenses | -76.67%-53M | ---447M | 78.74%-118M | -6.56%-585M | 69.39%-30M | --0 | -31.83%-555M | -40.77%-549M | ---29M | ---98M |
| Financing cash flow | 31.31%-15.02B | -33.94%-7.18B | 13.80%-6.31B | -102.78%-41.77B | -291.67%-21.86B | -3.47%-5.36B | -26.03%-7.33B | 36.47%-20.6B | 34.72%-4.02B | 73.42%-5.58B |
| Net cash flow | ||||||||||
| Beginning cash position | -25.20%74.21B | -18.93%72.76B | -4.67%88.56B | 4.81%92.9B | 13.85%99.2B | -2.92%89.76B | 4.81%92.9B | -0.41%88.63B | 14.99%92.95B | -1.41%87.13B |
| Current changes in cash | 121.05%2.89B | -83.38%1.14B | -157.21%-13.56B | -2,162.76%-8.97B | -400.59%-13.74B | 180.75%6.84B | -274.51%-5.27B | 106.55%435M | -85.30%1.32B | 150.53%4.57B |
| Effect of exchange rate changes | 127.03%837M | -88.23%306M | -204.69%-2.23B | 4.18%3.99B | -349.07%-3.1B | -17.33%2.6B | 163.78%2.13B | -38.90%3.83B | -19.21%-1.37B | -16.63%1.24B |
| Cash adjustments other than cash changes | --0 | --0 | ---1M | --642M | --0 | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -5.38%77.94B | -25.20%74.21B | -18.93%72.76B | -4.67%88.56B | -11.38%82.37B | 13.85%99.2B | -2.92%89.76B | 4.81%92.9B | 4.81%92.9B | 14.99%92.95B |
| Free cash flow | 80.72%19.97B | -144.09%-6.18B | -203.43%-3.89B | 37.89%43.68B | 10.04%11.05B | 466.43%14.02B | -62.70%3.76B | 202.19%31.68B | 37.95%15.39B | 84.63%10.04B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |