Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 54.86%1.14B | 45.73%733.19M | -20.33%503.1M | 196.48%631.52M | -157.50%-654.54M | 56.64%1.14B | -30.01%726.73M | -27.84%1.04B | -8.40%1.44B | -16.24%1.57B |
| Net profit before non-cash adjustment | -858.21%-1.74B | -54.40%229.96M | 182.75%504.36M | 166.34%178.38M | 40.62%-268.88M | -184.62%-452.84M | 111.38%535.15M | -3,846.33%-4.7B | -59.65%125.55M | -73.11%311.11M |
| Total adjustment of non-cash items | 244.76%2.71B | 42.49%785.52M | -27.10%551.28M | -18.93%756.22M | 42.56%932.82M | -24.45%654.35M | -85.57%866.1M | 441.16%6B | -15.68%1.11B | 90.92%1.32B |
| -Depreciation and amortization | -7.72%724.74M | 12.43%785.36M | -8.96%698.55M | -14.69%767.27M | -1.40%899.38M | 2.02%912.11M | -2.96%894.01M | -14.42%921.31M | -13.69%1.08B | 7.02%1.25B |
| -Reversal of impairment losses recognized in profit and loss | --1.97B | ---- | --0 | --32.46M | --0 | ---- | ---- | ---- | ---- | ---- |
| -Share of associates | -7.22%-4.68M | -169.61%-4.37M | -211.95%-1.62M | -114.00%-519K | 201.14%3.71M | 230.13%1.23M | 36.89%-946K | -127.55%-1.5M | 169.18%5.44M | ---7.87M |
| -Disposal profit | 91.77%-2.29M | 86.08%-27.8M | -364.31%-199.68M | -153.16%-43.01M | 668.56%80.89M | -96.29%10.53M | -94.34%283.71M | 7,932.49%5.01B | 32.24%-63.97M | 86.15%-94.41M |
| -Other non-cash items | -27.94%23.3M | -40.16%32.33M | 450,150.00%54.03M | 100.02%12K | 81.02%-51.16M | 13.25%-269.52M | -542.58%-310.67M | -22.75%70.2M | -46.59%90.87M | 2.95%170.13M |
| Changes in working capital | 160.54%170.89M | 48.91%-282.3M | -82.31%-552.53M | 77.01%-303.07M | -240.74%-1.32B | 238.89%936.84M | -160.47%-674.51M | -226.69%-258.96M | 468.47%204.4M | -287.56%-55.47M |
| -Change in receivables | -53.61%195.13M | 317.92%420.61M | 51.09%-193.01M | -291.83%-394.64M | 1,045.49%205.72M | -192.33%-21.76M | 88.64%-7.44M | -661.18%-65.51M | -56.00%11.67M | -93.11%26.53M |
| -Change in inventory | 265.78%45.13M | -171.89%-27.22M | -143.82%-10.01M | 32.04%22.85M | -74.89%17.31M | -74.56%68.93M | 170.86%270.94M | -12.59%100.03M | -25.11%114.44M | -64.53%152.81M |
| -Change in prepaid assets | -3.83%-68.56M | 77.20%-66.03M | 20.70%-289.56M | 27.89%-365.16M | -179.29%-506.4M | 1,316.14%638.64M | 141.89%45.1M | -226.66%-107.67M | --85M | ---- |
| -Change in payables | 130.25%162.96M | -634.68%-538.63M | -79.76%100.74M | 182.20%497.75M | -731.73%-605.5M | 133.12%95.85M | -1,725.81%-289.43M | 163.15%17.8M | 79.67%-28.19M | -471.91%-138.65M |
| -Provision for loans, leases and other losses | 10.23%-121.55M | -646.01%-135.39M | 109.35%24.8M | -49.34%-265.33M | 20.56%-177.67M | 70.79%-223.64M | -896.90%-765.57M | -0.57%-76.8M | 35.70%-76.36M | ---118.75M |
| -Changes in other current assets | -268.09%-180.59M | 63.56%-49.06M | -501.90%-134.64M | -16.54%33.5M | 147.28%40.14M | -227.66%-84.89M | 140.70%66.5M | -806.95%-163.36M | 1,115.29%23.11M | 99.63%-2.28M |
| -Changes in other current liabilities | 21.98%138.38M | 323.09%113.44M | -130.28%-50.85M | 157.50%167.96M | -162.99%-292.1M | 8,498.57%463.72M | -85.24%5.39M | -51.10%36.54M | 200.54%74.72M | --24.86M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -8.89%-142M | -7.50%-130.41M | -2.89%-121.31M | 0.10%-117.9M | 9.33%-118.01M | -11.01%-130.16M | 13.24%-117.24M | 2.84%-135.14M | 21.44%-139.09M | 23.42%-177.05M |
| Interest received (cash flow from operating activities) | 60.77%119.01M | 15.32%74.03M | -1.80%64.2M | 14.14%65.37M | -0.66%57.28M | 5.97%57.66M | -5.91%54.41M | 19.14%57.83M | 6.45%48.54M | -26.14%45.6M |
| Tax refund paid | -25.22%-18.98M | 60.68%-15.16M | 37.91%-38.55M | 37.19%-62.09M | -780.70%-98.85M | 68.47%-11.22M | 51.19%-35.6M | -168.15%-72.92M | 46.81%-27.2M | 80.15%-51.13M |
| Other operating cash inflow (outflow) | -90.41%375K | 36.82%3.91M | -94.56%2.86M | -53.07%52.51M | -67.28%111.9M | 128.44%341.95M | 14,969,100.00%149.69M | 50.00%-1K | -2K | 0 |
| Operating cash flow | 64.35%1.09B | 62.21%665.56M | -27.94%410.3M | 181.09%569.43M | -150.28%-702.23M | 79.51%1.4B | -12.39%778M | -32.78%888.06M | -4.83%1.32B | -4.15%1.39B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -3.93%-215.9M | 33.67%-207.74M | -110.83%-313.17M | 31.91%-148.54M | 75.86%-218.15M | -9.65%-903.51M | -179.97%-823.99M | -148.79%-294.32M | 198.90%603.24M | -3,179.58%-609.97M |
| Net intangibles purchase and sale | 99.27%-2.28M | -33.59%-310.49M | -1,649.39%-232.42M | 69.75%-13.29M | -469.30%-43.92M | -54.93%-7.71M | 74.88%-4.98M | -41.54%-19.82M | -117.86%-14.01M | 76.64%-6.43M |
| Net investment product transactions | -100.65%-1.22M | -41.32%186.33M | 543.63%317.57M | -38.38%49.34M | 670.60%80.07M | 544.54%10.39M | -97.42%1.61M | 94.86%62.48M | -78.27%32.06M | -87.22%147.52M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | -23.56%159K | --208K | ---- | ---- | ---- |
| Net changes in other investments | -34.09%41.4M | 157.81%62.81M | 112.86%24.36M | -67.07%11.45M | -11.01%34.75M | -89.28%39.05M | 276.96%364.2M | -2.94%96.61M | -20.60%99.54M | -56.27%125.37M |
| Investing cash flow | 33.85%-177.99M | -32.13%-269.09M | -101.57%-203.66M | 31.38%-101.04M | 82.91%-147.25M | -86.11%-861.63M | -198.58%-462.96M | -121.51%-155.05M | 309.84%720.83M | -123.97%-343.51M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 73.14%-202.85M | -284.25%-755.32M | -93.49%-196.57M | -122.71%-101.59M | 66.84%447.41M | 191.53%268.17M | 63.09%-293M | 46.19%-793.71M | 21.27%-1.48B | 51.60%-1.87B |
| Net common stock issuance | 10.10%-178K | -12.50%-198K | -2.92%-176K | 10.94%-171K | -95.92%-192K | 60.48%-98K | 38.61%-248K | 60.97%-404K | -190.73%-1.04M | 81.20%-356K |
| Increase or decrease of lease financing | 2.53%-47.54M | -36.63%-48.78M | -21.17%-35.7M | 19.07%-29.46M | -13.73%-36.41M | -45.30%-32.01M | 53.97%-22.03M | 32.02%-47.87M | 0.26%-70.41M | 19.22%-70.59M |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.12%-84.91M | 1.28%-83.15M | 0.03%-84.23M |
| Net other fund-raising expenses | ---- | ---- | ---1K | ---- | 50.00%-1K | -100.00%-2K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K |
| Financing cash flow | 68.85%-250.57M | -246.01%-804.3M | -77.14%-232.45M | -131.94%-131.23M | 74.03%410.81M | 174.87%236.06M | 65.99%-315.28M | 43.12%-926.89M | 19.67%-1.63B | 49.84%-2.03B |
| Net cash flow | ||||||||||
| Beginning cash position | -17.69%1.9B | -1.11%2.31B | 16.91%2.33B | -18.03%1.99B | 46.40%2.43B | -0.01%1.66B | -10.45%1.66B | 28.56%1.86B | -40.54%1.44B | -32.40%2.43B |
| Current changes in cash | 263.12%665.26M | -1,480.36%-407.83M | -107.65%-25.81M | 176.86%337.16M | -156.90%-438.67M | 326,797.46%771.01M | 99.88%-236K | -147.03%-193.88M | 141.88%412.22M | 15.40%-984.19M |
| Cash adjustments other than cash changes | -200.00%-1K | 200.00%1K | 0.00%-1K | 50.00%-1K | -300.00%-2K | 200.00%1K | ---1K | ---- | 200.00%1K | ---1K |
| End cash Position | 35.06%2.56B | -17.69%1.9B | -1.11%2.31B | 16.91%2.33B | -18.03%1.99B | 46.40%2.43B | -0.01%1.66B | -10.45%1.66B | 28.56%1.86B | -40.54%1.44B |
| Free cash flow | 520.26%873.79M | 196.96%140.87M | -135.64%-145.29M | 142.27%407.6M | -299.57%-964.3M | 816.85%483.2M | -114.90%-67.41M | -57.39%452.47M | 47.72%1.06B | 10.96%718.89M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |