K'S Holdings (8282) Income Statement & Earnings

1631.5
+1.0+0.06%

20min DelayMarket Closed Jan 23 15:30 JST

285.51BMarket Cap28.62P/E (Static)

K'S Holdings (8282) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q1)Jun 30, 2025

(FY)Mar 31, 2025

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

Total revenue

2.71%177.79B

2.74%738.02B

4.08%173.1B

-2.57%718.37B

-2.92%175.63B

-3.71%179.99B

2.10%196.44B

-6.09%166.31B

-1.32%737.32B

-2.54%180.92B

Cost of revenue

2.63%127.3B

2.71%533.7B

3.85%124.03B

-1.85%519.62B

-1.62%125.31B

-3.29%132.17B

2.87%142.7B

-5.72%119.44B

-1.25%529.44B

-2.54%127.37B

Gross profit

2.90%50.49B

2.81%204.32B

4.69%49.07B

-4.40%198.75B

-6.03%50.32B

-4.84%47.81B

0.12%53.74B

-7.02%46.87B

-1.52%207.88B

-2.53%53.55B

Operating expense

0.74%45.22B

1.40%182.54B

1.52%44.88B

1.27%180.02B

-0.08%45.49B

1.32%44.74B

2.28%45.58B

1.62%44.21B

4.98%177.75B

2.38%45.53B

Staff costs

2.71%15.27B

2.48%59.45B

3.36%14.87B

4.36%58.01B

3.81%14.51B

4.36%14.54B

5.37%14.59B

3.92%14.39B

2.63%55.59B

0.82%13.97B

Selling and administrative expenses

-50.38%9.17B

0.78%38.46B

0.85%18.47B

-49.93%38.17B

-190.46%-17.93B

-1.39%18.43B

0.34%19.36B

-0.59%18.31B

7.11%76.23B

2.51%19.83B

-Selling and marketing expense

2.62%2.62B

-4.65%10.37B

-8.03%2.55B

-3.63%10.87B

-7.81%2.73B

0.64%2.81B

-4.41%2.56B

-2.73%2.78B

7.78%11.28B

1.23%2.96B

-General and administrative expense

-58.88%6.55B

2.95%28.1B

2.44%15.92B

-57.97%27.3B

-222.51%-20.66B

-1.75%15.62B

1.11%16.8B

-0.19%15.54B

6.99%64.95B

2.73%16.87B

Depreciation and amortization

-8.06%3.26B

-3.93%14.44B

-1.96%3.55B

1.73%15.03B

1.45%3.91B

1.60%3.8B

1.29%3.69B

2.61%3.62B

4.49%14.78B

5.47%3.86B

-Depreciation

-8.06%3.26B

-3.93%14.44B

-1.96%3.55B

1.73%15.03B

1.45%3.91B

1.60%3.8B

1.29%3.69B

2.61%3.62B

4.49%14.78B

5.47%3.86B

Rent and land expenses

0.85%8.06B

1.58%32.31B

1.31%7.99B

2.08%31.81B

1.74%8.01B

2.22%7.97B

2.06%7.94B

2.32%7.89B

4.38%31.16B

3.42%7.87B

Other operating expenses

--9.45B

2.36%37.87B

----

--37B

----

Operating profit

26.05%5.27B

16.32%21.79B

57.47%4.18B

-37.84%18.73B

-39.81%4.83B

-49.47%3.08B

-10.45%8.17B

-61.49%2.66B

-27.84%30.13B

-23.41%8.02B

Net non-operating interest income (expenses)

-73.50%-203M

-52.33%-262M

-2.63%-117M

-62.26%-172M

-13.02%187M

-18.75%-133M

-7.69%-112M

-8.57%-114M

-37.66%-106M

-14.00%215M

Non-operating interest income

----

-5.37%282M

----

-10.24%298M

----

-7.00%332M

----

Non-operating interest expense

73.50%203M

15.74%544M

2.63%117M

7.31%470M

-5.13%111M

18.75%133M

7.69%112M

8.57%114M

0.92%438M

9.35%117M

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

170.68%470M

-33.37%-11.74B

-4,056.25%-665M

-108.90%-8.8B

-93.27%-8.42B

-163.04%-162M

-255.17%-206M

71.93%-16M

15.06%-4.21B

7.24%-4.36B

Less:Restructuring and mergern&acquisition

4.41%71M

-23.47%225M

-2.86%68M

26.18%294M

31.58%75M

16.67%70M

75.56%79M

-1.41%70M

-21.55%233M

-12.31%57M

Less:Other special charges

-190.62%-541M

6.25%306M

1,205.56%597M

318.18%288M

1.28%238M

104.64%17M

569.23%87M

-285.71%-54M

-109.07%-132M

-85.36%235M

Less:Write off

----

36.36%11.21B

----

99.88%8.22B

99.46%8.11B

53.06%75M

----

28.21%4.11B

34.30%4.06B

Other non-operating income (expenses)

-14.43%961M

-1.54%4.62B

-5.63%1.12B

-14.41%4.69B

-10.43%902M

1.27%1.43B

-19.86%1.16B

-25.81%1.19B

6.06%5.48B

1.31%1.01B

Income before tax

43.70%6.49B

-0.33%14.39B

21.77%4.52B

-53.85%14.44B

-151.10%-2.5B

-44.94%4.22B

-13.40%9.01B

-55.48%3.71B

-25.15%31.29B

-29.59%4.89B

Income tax

16.20%1.93B

-31.06%4.87B

44.85%1.66B

-30.55%7.06B

9.24%1.61B

-44.90%1.39B

-12.71%2.92B

-59.52%1.15B

-23.31%10.17B

-35.18%1.47B

Net income

59.73%4.57B

29.07%9.53B

11.47%2.86B

-65.06%7.38B

-220.17%-4.11B

-44.98%2.83B

-13.69%6.09B

-53.42%2.56B

-26.02%21.12B

-26.87%3.42B

Net income continuous operations

59.67%4.57B

29.07%9.53B

11.46%2.86B

-65.06%7.38B

-220.20%-4.11B

-44.96%2.83B

-13.72%6.09B

-53.41%2.57B

-26.01%21.12B

-26.87%3.42B

Noncontrolling interests

Net income attributable to the company

59.73%4.57B

29.07%9.53B

11.47%2.86B

-65.06%7.38B

-220.17%-4.11B

-44.98%2.83B

-13.69%6.09B

-53.42%2.56B

-26.02%21.12B

-26.87%3.42B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

59.73%4.57B

29.07%9.53B

11.47%2.86B

-65.06%7.38B

-220.17%-4.11B

-44.98%2.83B

-13.69%6.09B

-53.42%2.56B

-26.02%21.12B

-26.87%3.42B

Gross dividend payment

Basic earnings per share

72.61%28.48

37.08%57.08

16.69%16.5

-62.20%41.64

-232.10%-22.88

-39.58%16.27

-7.89%34.11

-51.06%14.14

-22.25%110.17

-29.33%17.32

Diluted earnings per share

72.42%28.45

37.08%57.01

16.86%16.5

-62.20%41.59

-232.25%-22.88

-39.59%16.25

-7.87%34.07

-51.04%14.12

-22.20%110.02

-29.30%17.3

Dividend per share

0.00%44

0.00%22

2.33%44

-4.35%22

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Jun 30, 2025	(FY)Mar 31, 2025	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023
Total revenue	2.71%177.79B	2.74%738.02B	4.08%173.1B	-2.57%718.37B	-2.92%175.63B	-3.71%179.99B	2.10%196.44B	-6.09%166.31B	-1.32%737.32B	-2.54%180.92B
Cost of revenue	2.63%127.3B	2.71%533.7B	3.85%124.03B	-1.85%519.62B	-1.62%125.31B	-3.29%132.17B	2.87%142.7B	-5.72%119.44B	-1.25%529.44B	-2.54%127.37B
Gross profit	2.90%50.49B	2.81%204.32B	4.69%49.07B	-4.40%198.75B	-6.03%50.32B	-4.84%47.81B	0.12%53.74B	-7.02%46.87B	-1.52%207.88B	-2.53%53.55B
Operating expense	0.74%45.22B	1.40%182.54B	1.52%44.88B	1.27%180.02B	-0.08%45.49B	1.32%44.74B	2.28%45.58B	1.62%44.21B	4.98%177.75B	2.38%45.53B
Staff costs	2.71%15.27B	2.48%59.45B	3.36%14.87B	4.36%58.01B	3.81%14.51B	4.36%14.54B	5.37%14.59B	3.92%14.39B	2.63%55.59B	0.82%13.97B
Selling and administrative expenses	-50.38%9.17B	0.78%38.46B	0.85%18.47B	-49.93%38.17B	-190.46%-17.93B	-1.39%18.43B	0.34%19.36B	-0.59%18.31B	7.11%76.23B	2.51%19.83B
-Selling and marketing expense	2.62%2.62B	-4.65%10.37B	-8.03%2.55B	-3.63%10.87B	-7.81%2.73B	0.64%2.81B	-4.41%2.56B	-2.73%2.78B	7.78%11.28B	1.23%2.96B
-General and administrative expense	-58.88%6.55B	2.95%28.1B	2.44%15.92B	-57.97%27.3B	-222.51%-20.66B	-1.75%15.62B	1.11%16.8B	-0.19%15.54B	6.99%64.95B	2.73%16.87B
Depreciation and amortization	-8.06%3.26B	-3.93%14.44B	-1.96%3.55B	1.73%15.03B	1.45%3.91B	1.60%3.8B	1.29%3.69B	2.61%3.62B	4.49%14.78B	5.47%3.86B
-Depreciation	-8.06%3.26B	-3.93%14.44B	-1.96%3.55B	1.73%15.03B	1.45%3.91B	1.60%3.8B	1.29%3.69B	2.61%3.62B	4.49%14.78B	5.47%3.86B
Rent and land expenses	0.85%8.06B	1.58%32.31B	1.31%7.99B	2.08%31.81B	1.74%8.01B	2.22%7.97B	2.06%7.94B	2.32%7.89B	4.38%31.16B	3.42%7.87B
Other operating expenses	--9.45B	2.36%37.87B	----	--37B	----	----	----	----	----	----
Operating profit	26.05%5.27B	16.32%21.79B	57.47%4.18B	-37.84%18.73B	-39.81%4.83B	-49.47%3.08B	-10.45%8.17B	-61.49%2.66B	-27.84%30.13B	-23.41%8.02B
Net non-operating interest income (expenses)	-73.50%-203M	-52.33%-262M	-2.63%-117M	-62.26%-172M	-13.02%187M	-18.75%-133M	-7.69%-112M	-8.57%-114M	-37.66%-106M	-14.00%215M
Non-operating interest income	----	-5.37%282M	----	-10.24%298M	----	----	----	----	-7.00%332M	----
Non-operating interest expense	73.50%203M	15.74%544M	2.63%117M	7.31%470M	-5.13%111M	18.75%133M	7.69%112M	8.57%114M	0.92%438M	9.35%117M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets		0		5M					0
Income from associates and other participating interests
Special income (charges)	170.68%470M	-33.37%-11.74B	-4,056.25%-665M	-108.90%-8.8B	-93.27%-8.42B	-163.04%-162M	-255.17%-206M	71.93%-16M	15.06%-4.21B	7.24%-4.36B
Less:Restructuring and mergern&acquisition	4.41%71M	-23.47%225M	-2.86%68M	26.18%294M	31.58%75M	16.67%70M	75.56%79M	-1.41%70M	-21.55%233M	-12.31%57M
Less:Other special charges	-190.62%-541M	6.25%306M	1,205.56%597M	318.18%288M	1.28%238M	104.64%17M	569.23%87M	-285.71%-54M	-109.07%-132M	-85.36%235M
Less:Write off	----	36.36%11.21B	----	99.88%8.22B	99.46%8.11B	53.06%75M	----	----	28.21%4.11B	34.30%4.06B
Other non-operating income (expenses)	-14.43%961M	-1.54%4.62B	-5.63%1.12B	-14.41%4.69B	-10.43%902M	1.27%1.43B	-19.86%1.16B	-25.81%1.19B	6.06%5.48B	1.31%1.01B
Income before tax	43.70%6.49B	-0.33%14.39B	21.77%4.52B	-53.85%14.44B	-151.10%-2.5B	-44.94%4.22B	-13.40%9.01B	-55.48%3.71B	-25.15%31.29B	-29.59%4.89B
Income tax	16.20%1.93B	-31.06%4.87B	44.85%1.66B	-30.55%7.06B	9.24%1.61B	-44.90%1.39B	-12.71%2.92B	-59.52%1.15B	-23.31%10.17B	-35.18%1.47B
Net income	59.73%4.57B	29.07%9.53B	11.47%2.86B	-65.06%7.38B	-220.17%-4.11B	-44.98%2.83B	-13.69%6.09B	-53.42%2.56B	-26.02%21.12B	-26.87%3.42B
Net income continuous operations	59.67%4.57B	29.07%9.53B	11.46%2.86B	-65.06%7.38B	-220.20%-4.11B	-44.96%2.83B	-13.72%6.09B	-53.41%2.57B	-26.01%21.12B	-26.87%3.42B
Noncontrolling interests
Net income attributable to the company	59.73%4.57B	29.07%9.53B	11.47%2.86B	-65.06%7.38B	-220.17%-4.11B	-44.98%2.83B	-13.69%6.09B	-53.42%2.56B	-26.02%21.12B	-26.87%3.42B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	59.73%4.57B	29.07%9.53B	11.47%2.86B	-65.06%7.38B	-220.17%-4.11B	-44.98%2.83B	-13.69%6.09B	-53.42%2.56B	-26.02%21.12B	-26.87%3.42B
Gross dividend payment
Basic earnings per share	72.61%28.48	37.08%57.08	16.69%16.5	-62.20%41.64	-232.10%-22.88	-39.58%16.27	-7.89%34.11	-51.06%14.14	-22.25%110.17	-29.33%17.32
Diluted earnings per share	72.42%28.45	37.08%57.01	16.86%16.5	-62.20%41.59	-232.25%-22.88	-39.59%16.25	-7.87%34.07	-51.04%14.12	-22.20%110.02	-29.30%17.3
Dividend per share	0	0.00%44	0	0.00%44	0.00%22	0	0.00%22	0	2.33%44	-4.35%22
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More

Futubull Options Sir

Jan 19 17:47

Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports

杨杨得億

Jan 20 13:42

The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.