Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 84.90%9.4B | -8.99%5.09B | 36.40%5.59B | 117.41%4.1B | -56.75%1.88B | 58.57%4.36B | -45.99%2.75B | 154.05%5.09B | -60.96%2B | 52.17%5.13B |
| Net profit before non-cash adjustment | 40.32%5.02B | 12.63%3.58B | 81.53%3.18B | -16.52%1.75B | -37.72%2.1B | 14.34%3.36B | -9.25%2.94B | 7.42%3.24B | 3.43%3.02B | 29.34%2.92B |
| Total adjustment of non-cash items | 84.96%1.72B | -49.92%931M | 22.71%1.86B | -8.46%1.52B | -42.61%1.66B | 222.96%2.88B | -55.55%893M | 40.69%2.01B | 135.64%1.43B | -30.74%606M |
| -Depreciation and amortization | 6.71%2.15B | -4.69%2.01B | -2.63%2.11B | -1.41%2.17B | 7.37%2.2B | 29.93%2.05B | -7.40%1.58B | 5.45%1.7B | 6.11%1.62B | -6.63%1.52B |
| -Reversal of impairment losses recognized in profit and loss | 1,633.33%208M | -91.43%12M | 1,066.67%140M | -95.12%12M | --246M | --0 | --203M | ---- | ---- | ---- |
| -Share of associates | -119.82%-499M | 9.20%-227M | -26.26%-250M | 24.43%-198M | 10.27%-262M | 15.61%-292M | -37.85%-346M | 9.39%-251M | -6.13%-277M | -374.55%-261M |
| -Disposal profit | 19.04%-404M | 1.77%-499M | -7,357.14%-508M | 125.93%7M | -150.00%-27M | -66.87%54M | 155.63%163M | -278.66%-293M | 191.11%164M | -122.22%-180M |
| -Other non-cash items | 173.10%269M | -200.82%-368M | 176.84%365M | 5.38%-475M | -146.78%-502M | 252.41%1.07B | -182.82%-704M | 1,248.65%850M | 84.42%-74M | 12.52%-475M |
| Changes in working capital | 362.33%2.66B | 4.35%576M | -33.49%552M | 144.48%830M | 1.32%-1.87B | -73.65%-1.89B | -552.10%-1.09B | 93.18%-167M | -252.94%-2.45B | 569.46%1.6B |
| -Change in receivables | 2,689.55%1.87B | 103.19%67M | -247.02%-2.1B | 268.68%1.43B | 63.23%-846M | -265.82%-2.3B | -7.34%-629M | 66.53%-586M | -397.79%-1.75B | 198.16%588M |
| -Change in inventory | -87.37%123M | 34.34%974M | 239.42%725M | 33.76%-520M | -4.67%-785M | -600.93%-750M | 84.43%-107M | 32.84%-687M | -297.87%-1.02B | -59.83%517M |
| -Change in payables | 218.01%924M | -143.55%-783M | 1,897.78%1.8B | 127.52%90M | -130.53%-327M | 349.65%1.07B | -140.94%-429M | 263.89%1.05B | -21.74%288M | 181.96%368M |
| -Provision for loans, leases and other losses | -179.56%-253M | 150.39%318M | 176.05%127M | -281.52%-167M | 3.37%92M | 17.11%89M | 31.03%76M | 48.72%58M | -43.48%39M | --69M |
| -Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --58M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0.00%-181M | 7.65%-181M | -29.80%-196M | -79.76%-151M | -31.25%-84M | 23.81%-64M | 42.86%-84M | -67.05%-147M | -54.39%-88M | 22.97%-57M |
| Interest received (cash flow from operating activities) | 19.42%695M | 5.43%582M | 25.74%552M | 12.56%439M | 20.74%390M | 4.53%323M | 11.96%309M | 21.05%276M | 22.58%228M | 5.08%186M |
| Tax refund paid | -5.57%-1.54B | -99.18%-1.45B | -0.97%-730M | 34.45%-723M | -9.86%-1.1B | 15.06%-1B | -11.40%-1.18B | -58.59%-1.06B | 30.24%-669M | -90.66%-959M |
| Other operating cash inflow (outflow) | -11.27%181M | -47.56%204M | 389M | 0 | -1M | 0 | 0.00%-1M | -100.61%-1M | 163M | 0 |
| Operating cash flow | 102.12%8.56B | -24.38%4.24B | 53.02%5.6B | 237.11%3.66B | -69.93%1.09B | 101.84%3.61B | -56.92%1.79B | 153.85%4.15B | -61.94%1.64B | 46.39%4.3B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 48.10%-900M | -148.07%-1.73B | 42.85%-699M | 8.73%-1.22B | 50.86%-1.34B | -66.89%-2.73B | 20.45%-1.63B | 26.14%-2.05B | -169.22%-2.78B | -108.27%-1.03B |
| Net intangibles purchase and sale | -79.18%-482M | -21.17%-269M | 33.53%-222M | -10.60%-334M | 7.65%-302M | -14.74%-327M | -0.71%-285M | -15.51%-283M | 23.44%-245M | -20.30%-320M |
| Net business purchase and sale | --126M | --0 | ---100M | --0 | -582.86%-478M | -104.48%-70M | 280.88%1.56B | -46.27%-863M | ---590M | ---- |
| Net investment product transactions | 33.96%1.07B | 145.71%801M | 111.69%326M | 650.00%154M | 97.92%-28M | -82.36%-1.34B | 18.11%-737M | 47.83%-900M | -256.40%-1.73B | -3,823.08%-484M |
| Advance cash and loans provided to other parties | -166.00%-133M | -212.50%-50M | -6.67%-16M | -650.00%-15M | 96.92%-2M | -209.52%-65M | ---21M | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | 0.00%3M | -66.67%3M | -88.16%9M | -73.61%76M | 14,300.00%288M | -99.71%2M | 13,460.00%678M | 0.00%5M | -61.54%5M | 225.00%13M |
| Net changes in other investments | -49.57%-347M | -38.92%-232M | -62.14%-167M | 55.02%-103M | -126.73%-229M | 57.20%-101M | -247.06%-236M | -28.30%-68M | 78.54%-53M | -104.13%-247M |
| Investing cash flow | 55.44%-660M | -70.43%-1.48B | 39.86%-869M | 30.89%-1.45B | 54.86%-2.09B | -587.24%-4.63B | 83.81%-674M | 22.75%-4.16B | -160.21%-5.39B | -136.96%-2.07B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -180.74%-6.33B | 18.52%-2.25B | -414.90%-2.77B | -112.13%-537M | 102.93%4.43B | 483.30%2.18B | 60.21%-569M | -124.94%-1.43B | 367.82%5.73B | -1,282.87%-2.14B |
| Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --1.56B | --0 | --370M |
| Increase or decrease of lease financing | -4.46%-422M | -5.48%-404M | -14.33%-383M | -8.06%-335M | -9.15%-310M | -24.56%-284M | 8.06%-228M | -9.25%-248M | 22.53%-227M | 14.08%-293M |
| Cash dividends paid | -16.61%-646M | 0.00%-554M | 0.00%-554M | 0.00%-554M | 0.00%-554M | 0.00%-554M | -16.88%-554M | -4.18%-474M | -35.82%-455M | 0.00%-335M |
| Cash dividends for minorities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---20M | --0 | ---4M |
| Net other fund-raising expenses | -412.50%-25M | 107.27%8M | 2.65%-110M | 95.60%-113M | -6,165.85%-2.57B | -20.59%-41M | 80.68%-34M | -50.43%-176M | -11,600.00%-117M | 0.00%-1M |
| Financing cash flow | -131.60%-7.42B | 15.98%-3.2B | -147.69%-3.81B | -254.98%-1.54B | -23.73%993M | 194.01%1.3B | -76.66%-1.39B | -115.89%-784M | 305.28%4.94B | -384.68%-2.4B |
| Net cash flow | ||||||||||
| Beginning cash position | -5.64%7.28B | 16.50%7.72B | 14.09%6.62B | 2.94%5.81B | 6.19%5.64B | -5.23%5.31B | -11.34%5.6B | 21.05%6.32B | -3.65%5.22B | 37.56%5.42B |
| Current changes in cash | 208.04%484M | -148.64%-448M | 36.04%921M | 5,741.67%677M | -104.27%-12M | 204.07%281M | 65.99%-270M | -167.17%-794M | 767.80%1.18B | -111.30%-177M |
| Effect of exchange rate changes | 252.94%104M | -139.53%-68M | 21.99%172M | -20.34%141M | 268.75%177M | 206.67%48M | -159.21%-45M | 191.57%76M | -336.84%-83M | 82.41%-19M |
| Cash adjustments other than cash changes | ---- | --81M | ---- | ---- | --1M | ---- | 2,100.00%22M | --1M | ---- | -109.09%-2M |
| End cash Position | 8.07%7.87B | -5.64%7.28B | 16.50%7.72B | 14.09%6.62B | 2.94%5.81B | 6.19%5.64B | -5.23%5.31B | -11.34%5.6B | 21.05%6.32B | -3.65%5.22B |
| Free cash flow | 226.46%6.84B | -52.45%2.09B | 112.04%4.4B | 428.64%2.08B | -214.49%-632M | 502.92%552M | -109.74%-137M | 187.88%1.41B | -155.26%-1.6B | 41.39%2.9B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |