Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 100.61%5.19B | -10,377.77%-849.46B | 100.54%8.27B | -498.97%-1.54T | -84.80%384.98B | 1,709.70%2.53T | 492.30%139.99B | -151.85%-35.69B | -86.99%68.83B | 1,201.81%528.84B |
| Net profit before non-cash adjustment | 48.76%79.94B | 108.30%53.74B | 0.26%25.8B | -22.57%25.73B | 6.59%33.23B | 1.91%31.18B | -10.07%30.59B | 9.61%34.02B | -19.49%31.04B | -16.04%38.55B |
| Total adjustment of non-cash items | -266.79%-121.4B | 143.67%72.79B | -33.71%-166.67B | 3.49%-124.65B | -24.48%-129.16B | -132.96%-103.76B | 58.84%-44.54B | 50.00%-108.22B | -61.93%-216.43B | -12.96%-133.66B |
| -Depreciation and amortization | 0.10%8.43B | 3.77%8.42B | 0.31%8.11B | -7.95%8.09B | -0.69%8.78B | -4.49%8.85B | -2.32%9.26B | 6.79%9.48B | 0.61%8.88B | -15.41%8.82B |
| -Assets reserve and write-off | -52.72%373M | 89.66%789M | 45.45%416M | -30.92%286M | -39.56%414M | -25.14%685M | -10.91%915M | -48.52%1.03B | 227.05%2B | -21.99%610M |
| -Share of associates | 86.89%-345M | -8,390.32%-2.63B | -82.35%-31M | 29.17%-17M | -100.00%-24M | -1,300.00%-12M | 107.69%1M | 0.00%-13M | -116.67%-13M | -500.00%-6M |
| -Disposal profit | 875.93%8.54B | -110.78%-1.1B | 13.22%10.21B | 623.42%9.02B | 118.67%1.25B | -11.87%-6.68B | -124.98%-5.97B | -164.17%-2.65B | 249.62%4.14B | 371.31%1.18B |
| -Net exchange gains and losses | -637.68%-24.24B | 126.83%4.51B | 9.16%-16.81B | -38.27%-18.5B | -110.48%-13.38B | -409.64%-6.36B | 171.81%2.05B | -148.99%-2.86B | 754.99%5.84B | -116.72%-891M |
| -Other non-cash items | -281.76%-114.15B | 137.26%62.8B | -36.47%-168.58B | 2.12%-123.53B | -25.90%-126.2B | -97.33%-100.24B | 55.12%-50.8B | 52.29%-113.2B | -65.48%-237.26B | -6.11%-143.38B |
| Changes in working capital | 104.78%46.64B | -754.42%-975.98B | 110.38%149.14B | -398.81%-1.44T | -81.55%480.91B | 1,592.89%2.61T | 299.72%153.94B | -84.85%38.51B | -59.26%254.21B | 2,456.20%623.94B |
| -Change in loans | 80.63%-245.14B | -3,710.18%-1.27T | 98.14%-33.21B | -1,954.28%-1.78T | -93.40%96.16B | 7,693.04%1.46T | 88.59%-19.18B | -118.99%-168.03B | -38.67%-76.73B | -170.13%-55.33B |
| -Change in financial assets | -93.72%100M | 415.87%1.59B | -140.84%-504M | 2,782.61%1.23B | -112.04%-46M | 35.94%382M | -13.54%281M | 31.05%325M | 1,753.33%248M | 87.80%-15M |
| -Provision for loans, leases and other losses | -928.40%-11.37B | 113.53%1.37B | -92.04%-10.15B | -152.53%-5.29B | 1,251.37%10.06B | -112.59%-874M | 38.77%6.94B | 140.80%5B | -34.74%-12.26B | -181.57%-9.1B |
| -Change in deposits by banks and customers | 176.51%436.27B | -56.78%157.78B | 15.79%365.02B | -22.04%315.25B | -64.64%404.4B | 402.02%1.14T | -15.78%227.8B | -40.45%270.48B | 82.63%454.23B | 287.72%248.71B |
| -Change in financial liabilities | -187.11%-106.61B | 178.47%122.38B | -747.96%-155.96B | 228.92%24.07B | -243.63%-18.67B | 122.39%13B | 21.29%-58.06B | 31.87%-73.76B | -124.54%-108.26B | 577.74%441.14B |
| -Changes in other current assets | -514.34%-26.29B | 140.94%6.35B | -243.60%-15.5B | 198.16%10.8B | -70.39%-11B | -121.86%-6.45B | -181.44%-2.91B | 204.54%3.57B | -129.64%-3.42B | -181.27%-1.49B |
| -Changes in other current liabilities | -86.83%-312M | 69.75%-167M | -804.92%-552M | -2,950.00%-61M | 85.71%-2M | 98.51%-14M | -201.62%-940M | 131.83%925M | 1,800.00%399M | -60.38%21M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -603.47%-21.88B | -213.82%-3.11B | 90.36%-991M | -14.95%-10.28B | -12.08%-8.94B | 17.99%-7.98B | -63.45%-9.73B | -47.30%-5.95B | 58.81%-4.04B | -17.63%-9.81B |
| Other operating cash inflow (outflow) | 20.36%102.17B | 12.94%84.89B | -5.61%75.16B | -7.81%79.63B | 4.35%86.38B | -0.84%82.78B | 0.27%83.48B | -1.60%83.25B | -5.83%84.6B | -4.85%89.84B |
| Operating cash flow | 111.13%85.48B | -1,031.27%-767.68B | 105.62%82.43B | -417.16%-1.47T | -82.27%462.41B | 1,120.27%2.61T | 413.63%213.74B | -72.14%41.61B | -75.46%149.39B | 1,498.58%608.87B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -143.36%-13.27B | 66.92%-5.45B | -222.85%-16.49B | 34.51%-5.11B | -128.61%-7.8B | -43.44%-3.41B | 38.58%-2.38B | 31.21%-3.87B | -14.25%-5.63B | -14.98%-4.93B |
| Net intangibles purchase and sale | -204.06%-7.19B | 57.90%-2.37B | -170.88%-5.62B | -27.32%-2.07B | -24.45%-1.63B | 5.08%-1.31B | 17.82%-1.38B | 59.91%-1.68B | 4.10%-4.19B | -96.71%-4.37B |
| Net business purchase and sale | --0 | ---937M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---2.4B |
| Net investment property transactions | 158.66%330.82B | -470.19%-563.99B | -59.38%152.35B | 612.72%375.04B | 67.75%-73.15B | -848.43%-226.8B | -112.58%-23.91B | -62.56%190.14B | 4,685.83%507.84B | -117.54%-11.07B |
| Net changes in other investments | 253.39%1.51B | -188.44%-987M | 939.10%1.12B | -68.35%-133M | -155.24%-79M | 102.77%143M | -1,519.78%-5.17B | 247.97%364M | 73.00%-246M | -123.28%-911M |
| Investing cash flow | 154.36%311.87B | -536.76%-573.73B | -64.28%131.36B | 544.90%367.72B | 64.28%-82.65B | -604.60%-231.38B | -117.76%-32.84B | -62.84%184.95B | 2,202.44%497.77B | -142.11%-23.68B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---40B | ---- | 20.73%-32.5B |
| Net common stock issuance | -235.88%-31.51B | -0.05%-9.38B | -74.46%-9.38B | 37.54%-5.38B | -60.11%-8.61B | 0.09%-5.38B | -67,150.00%-5.38B | 33.33%-8M | 99.67%-12M | -19,944.44%-3.61B |
| Cash dividends paid | -7.13%-9.16B | -49.83%-8.55B | -1.80%-5.71B | 4.69%-5.61B | 12.17%-5.88B | 9.27%-6.7B | -0.04%-7.38B | -0.01%-7.38B | -0.96%-7.38B | -0.03%-7.31B |
| Cash dividends for minorities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Net other fund-raising expenses | ---1M | ---- | ---1M | ---- | ---- | ---1M | ---- | 0.00%-308M | 53.54%-308M | 45.52%-663M |
| Financing cash flow | -126.81%-40.67B | -18.88%-17.93B | -37.37%-15.09B | 24.21%-10.98B | -20.00%-14.49B | 5.39%-12.07B | 73.24%-12.76B | -519.64%-47.69B | 82.54%-7.7B | 11.03%-44.08B |
| Net cash flow | ||||||||||
| Beginning cash position | -29.94%3.18T | 4.58%4.54T | -20.36%4.34T | 7.18%5.45T | 86.90%5.09T | 6.58%2.72T | 7.53%2.55T | 36.86%2.37T | 45.33%1.73T | 3.89%1.19T |
| Current changes in cash | 126.24%356.68B | -784.09%-1.36T | 117.90%198.71B | -403.84%-1.11T | -84.55%365.27B | 1,306.41%2.36T | -6.00%168.14B | -72.03%178.87B | 18.18%639.47B | 1,108.63%541.12B |
| Effect of exchange rate changes | ---- | --0 | 36.67%41M | -16.67%30M | 89.47%36M | 182.61%19M | -387.50%-23M | 172.73%8M | 8.33%-11M | 71.43%-12M |
| Cash adjustments other than cash changes | ---- | ---1M | ---- | ---- | ---- | ---- | -150.00%-1M | --2M | ---- | ---- |
| End cash Position | 11.21%3.54T | -29.94%3.18T | 4.58%4.54T | -20.36%4.34T | 7.18%5.45T | 86.90%5.09T | 6.58%2.72T | 7.53%2.55T | 36.86%2.37T | 45.33%1.73T |
| Free cash flow | 108.36%64.85B | -1,402.32%-776B | 104.04%59.59B | -425.63%-1.47T | -82.61%452.61B | 1,145.51%2.6T | 485.32%209.02B | -74.38%35.71B | -76.73%139.38B | 1,798.29%598.87B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |