Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -302.70%-3.82T | -78.74%1.88T | 80.33%8.87T | -70.40%4.92T | 773.51%16.61T | 172.15%1.9T | -188.86%-2.64T | -36.75%2.97T | 14.28%4.69T | -38.33%4.1T |
| Net income from continuing operations | 24.61%1.19T | 22.60%955.04B | 28.99%778.96B | -7.40%603.87B | 5.41%652.16B | 432.19%618.72B | -85.47%116.26B | 2.01%799.95B | -22.22%784.19B | 1.78%1.01T |
| Operating gains losses | 106.09%70.67B | -73.86%-1.16T | 30.71%-667.6B | -157.92%-963.45B | -141.21%-373.54B | 63.42%-154.86B | -431.98%-423.3B | 70.07%-79.57B | -405.07%-265.86B | 110.00%87.15B |
| Depreciation and amortization | 15.56%205.92B | 6.74%178.19B | 0.78%166.94B | -0.80%165.64B | 6.54%166.97B | -9.03%156.73B | -3.11%172.28B | 5.16%177.81B | 5.16%169.08B | 0.09%160.78B |
| Asset impairment expenditure | 192.23%23.27B | -84.55%7.96B | 86.86%51.55B | 115.63%27.59B | -15.97%12.79B | -96.98%15.22B | 7,135.80%503.61B | 4.65%6.96B | 50.75%6.65B | -61.16%4.41B |
| Other non cashItems | -0.32%-1.72T | -1,259.66%-1.72T | 117.52%148.25B | 9.29%-846.2B | -1,024.56%-932.83B | 90.10%-82.95B | 34.72%-837.55B | 32.88%-1.28T | -98.99%-1.91T | 20.88%-960.65B |
| Change in working capital | -239.71%-4.33T | -58.84%3.1T | 52.19%7.52T | -69.78%4.94T | 2,188.40%16.36T | 125.82%714.78B | -202.06%-2.77T | -48.36%2.71T | 75.03%5.25T | -54.66%3T |
| -Change in payables and accrued expense | 94.02%-32.93B | -250.00%-550.22B | 5,394.49%366.81B | -93.65%6.68B | 325.71%105.1B | -355.07%-46.56B | 79.92%-10.23B | 82.02%-50.95B | -108.62%-283.41B | 584.57%3.29T |
| -Change in loans | -330.00%-6.13T | 34.53%2.67T | 539.08%1.98T | -103.59%-451.19B | 289.92%12.56T | 2.55%-6.62T | -245.85%-6.79T | 73.49%-1.96T | -39.37%-7.41T | -115.53%-5.31T |
| -Change in other current assets | -105.12%-24.67B | 12.84%481.66B | 224.71%426.85B | -362.15%-342.27B | 165.69%130.56B | -115.47%-198.75B | 44.70%-92.24B | 61.08%-166.8B | -1,347.86%-428.59B | -31.47%34.35B |
| -Change in other current liabilities | -126.45%-58.72B | 126.35%221.99B | -185.98%-842.48B | 5,327.42%979.87B | 111.50%18.05B | -169.37%-157.01B | 394.69%226.35B | -304.53%-76.81B | 56.81%37.55B | -84.42%23.95B |
| -Change in other working capital | 590.01%1.92T | -95.02%278.19B | 17.70%5.59T | 34.23%4.75T | -54.24%3.54T | 98.48%7.73T | -21.62%3.9T | -62.72%4.97T | 168.28%13.33T | -40.84%4.97T |
| Interest paid (cash flow from operating activities) | -6.02%-5.04T | -134.52%-4.76T | -640.68%-2.03T | 44.81%-273.86B | 62.28%-496.24B | -5.21%-1.32T | -56.73%-1.25T | -44.13%-797.73B | -43.34%-553.49B | -11.58%-386.14B |
| Interest received (cash flow from operating activities) | 6.04%5.91T | 84.00%5.57T | 112.51%3.03T | -1.33%1.42T | -29.47%1.44T | 0.99%2.05T | 26.53%2.03T | 10.14%1.6T | -0.25%1.45T | -1.24%1.46T |
| Tax refund paid | 56.86%-124.11B | -115.71%-287.69B | 18.88%-133.37B | 24.23%-164.41B | -122.26%-217B | 44.41%-97.63B | -1.58%-175.62B | 29.95%-172.89B | 8.38%-246.81B | -56.59%-269.37B |
| Cash from discontinued operating activities | ||||||||||
| Operating cash flow | -302.70%-3.82T | -78.74%1.88T | 80.33%8.87T | -70.40%4.92T | 773.51%16.61T | 172.15%1.9T | -188.86%-2.64T | -36.75%2.97T | 14.28%4.69T | -38.33%4.1T |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 91.36%3.79T | -69.99%1.98T | 455.05%6.61T | 80.94%-1.86T | -68.09%-9.76T | -205.86%-5.81T | 336.90%5.49T | -139.96%-2.32T | 57.17%5.8T | 40.80%3.69T |
| Net PPE purchase and sale | 87.81%-6.19B | 7.74%-50.77B | -128.75%-55.03B | 74.34%-24.06B | -17.97%-93.77B | -127.81%-79.49B | 16.10%-34.89B | 56.99%-41.59B | -77.81%-96.7B | 74.67%-54.39B |
| Net intangibles purchas and sale | -29.71%-249.88B | -62.80%-192.65B | -22.64%-118.33B | 11.29%-96.48B | 26.44%-108.77B | -32.50%-147.87B | 38.56%-111.6B | 36.39%-181.65B | -11.08%-285.56B | -37.14%-257.07B |
| Net business purchase and sale | 109.51%2.97B | -783.70%-31.22B | ---3.53B | --0 | 68.60%1.8B | 387.21%1.07B | -83.62%219M | --1.34B | ---- | ---24.43B |
| Net investment purchase and sale | 76.01%4.1T | -65.31%2.33T | 487.61%6.71T | 81.58%-1.73T | -70.11%-9.39T | -197.77%-5.52T | 382.28%5.65T | -132.07%-2T | 54.37%6.24T | 34.24%4.04T |
| Net other investing changes | 29.84%-49.02B | -192.46%-69.87B | 888.37%75.57B | 94.34%-9.59B | -181.64%-169.34B | -310.55%-60.13B | 84.32%-14.65B | -54.70%-93.41B | -237.39%-60.38B | -268.22%-17.9B |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 91.36%3.79T | -69.99%1.98T | 455.05%6.61T | 80.94%-1.86T | -68.09%-9.76T | -205.86%-5.81T | 336.90%5.49T | -139.96%-2.32T | 57.17%5.8T | 40.80%3.69T |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -29.46%-299.03B | 62.20%-230.99B | -17.06%-611.14B | -1,378.92%-522.06B | 114.48%40.82B | -1,411.90%-281.85B | -112.43%-18.64B | 711.20%149.96B | 95.29%-24.54B | 42.33%-521.02B |
| Net issuance payments of debt | 1,137.05%107.5B | 102.47%8.69B | -10.91%-351.12B | -231.91%-316.59B | -5.88%240B | -45.74%255B | 27.93%470B | -44.67%367.4B | 273.21%664B | 142.90%177.92B |
| Net commonstock issuance | -16,143.02%-100.06B | 11.87%-616M | 33.68%-699M | 83.45%-1.05B | 80.18%-6.37B | -2,645.64%-32.12B | 27.24%-1.17B | 48.51%-1.61B | -44,514.29%-3.12B | -75.00%-7M |
| Cash dividends paid | -29.66%-304.43B | -12.09%-234.79B | -6.44%-209.46B | -3.30%-196.78B | -0.06%-190.5B | 0.01%-190.39B | -0.02%-190.41B | -0.18%-190.38B | 2.69%-190.03B | -10.84%-195.28B |
| Net other financing activities | 52.13%-2.05B | 91.42%-4.28B | -553.72%-49.87B | -229.40%-7.63B | 99.26%-2.32B | -5.82%-314.34B | -1,067.31%-297.06B | 94.86%-25.45B | 1.64%-495.38B | -61.16%-503.65B |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -29.46%-299.03B | 62.20%-230.99B | -17.06%-611.14B | -1,378.95%-522.06B | 114.48%40.82B | -1,412.07%-281.85B | -112.43%-18.64B | 711.17%149.96B | 95.29%-24.54B | 42.33%-521.02B |
| Net cash flow | ||||||||||
| Beginning cash position | 8.11%71.17T | 31.29%65.83T | 6.72%50.14T | 17.86%46.98T | -9.92%39.86T | -4.49%44.25T | 1.78%46.33T | 29.74%45.52T | 26.04%35.09T | 43.27%27.84T |
| Current changes in cash | -108.99%-326.74B | -75.53%3.64T | 486.35%14.86T | -63.21%2.53T | 264.51%6.89T | -247.88%-4.19T | 253.85%2.83T | -92.35%800.47B | 43.89%10.46T | -13.14%7.27T |
| Effect of exchange rate changes | -106.79%-115.72B | 105.89%1.7T | 33.43%827.61B | 172.66%620.26B | 212.19%227.49B | -520.95%-202.78B | -420.06%-32.66B | 136.91%10.2B | -21.66%-27.65B | -160.49%-22.72B |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | --0 | ---4.88T | ---- | --201M | ---- |
| End cash position | -0.62%70.72T | 8.11%71.17T | 31.29%65.83T | 6.72%50.14T | 17.86%46.98T | -9.92%39.86T | -4.49%44.25T | 1.78%46.33T | 29.74%45.52T | 26.04%35.09T |
| Free cash from | -355.89%-4.17T | -81.25%1.63T | 81.75%8.68T | -70.86%4.78T | 884.78%16.4T | 159.67%1.67T | -202.32%-2.79T | -36.56%2.73T | 13.73%4.3T | -39.53%3.78T |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |