Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -17.00%-109.55B | -19.84%-93.64B | -11,342.30%-78.13B | -99.40%695M | 713.17%115.13B | 79.24%-18.78B | -41.16%-90.42B | 26.86%-64.06B | 36.80%-87.58B | -7.62%-138.57B |
| Net profit before non-cash adjustment | -41.96%39.97B | 3.01%68.86B | 15.20%66.85B | 10.33%58.03B | 9.66%52.6B | 13.97%47.96B | 5.15%42.08B | 13.92%40.02B | 10.32%35.13B | 9.60%31.84B |
| Total adjustment of non-cash items | 141.54%29.53B | 39.96%-71.08B | -89.47%-118.39B | -256.24%-62.49B | 76.18%-17.54B | -214.73%-73.63B | 80.98%-23.4B | -193.96%-122.99B | 40.14%-41.84B | -148.85%-69.9B |
| -Depreciation and amortization | 22.36%70.4B | 6.83%57.53B | 13.34%53.85B | -9.39%47.51B | 10.45%52.44B | 21.76%47.48B | 14.07%38.99B | -2.63%34.18B | 2.97%35.11B | 4.01%34.09B |
| -Reversal of impairment losses recognized in profit and loss | 1,721.43%255M | -99.33%14M | --2.08B | --0 | 64,100.00%642M | -99.92%1M | --1.28B | ---- | ---- | ---- |
| -Share of associates | 158.07%1.74B | 55.09%-2.99B | -10.48%-6.66B | -83.05%-6.03B | -95.55%-3.29B | -27.38%-1.68B | -5.00%-1.32B | -67.20%-1.26B | -65.13%-753M | 33.43%-456M |
| -Disposal profit | 36.09%-680M | 50.72%-1.06B | 55.15%-2.16B | 12.35%-4.81B | -1,629.81%-5.49B | 103.22%359M | 2.42%-11.15B | -182.56%-11.42B | -476.60%-4.04B | -887.32%-701M |
| -Other non-cash items | 66.14%-42.18B | 24.73%-124.57B | -66.91%-165.5B | -60.35%-99.16B | 48.38%-61.84B | -133.94%-119.78B | 64.57%-51.2B | -100.27%-144.49B | 29.84%-72.15B | -71.07%-102.83B |
| Changes in working capital | -95.87%-179.05B | -243.78%-91.42B | -616.75%-26.59B | -93.57%5.15B | 1,060.97%80.07B | 106.32%6.9B | -676.76%-109.11B | 123.39%18.92B | 19.54%-80.87B | 22.52%-100.51B |
| -Change in receivables | -309.88%-146.05B | -419.61%-35.63B | -92.12%11.15B | 22.79%141.41B | 51.23%115.16B | 243.64%76.15B | -290.39%-53.02B | 175.65%27.85B | 11.55%-36.81B | -12.80%-41.61B |
| -Change in prepaid assets | 89.44%3.03B | 180.37%1.6B | -349.62%-1.99B | -89.67%798M | 102.15%7.72B | 44.15%3.82B | 31.84%2.65B | -43.71%2.01B | -52.93%3.57B | 492.70%7.59B |
| -Change in payables | 1,010.71%9.69B | -141.73%-1.06B | 244.07%2.55B | -239.92%-1.77B | 108.13%1.27B | -2,922.32%-15.55B | 313.57%551M | 93.05%-258M | -544.10%-3.71B | 85.34%-576M |
| -Provision for loans, leases and other losses | 834.08%4.89B | -67.76%-666M | -649.06%-397M | 86.23%-53M | 60.39%-385M | -245.07%-972M | 151.88%670M | 135.37%266M | 6.47%-752M | -15.52%-804M |
| -Changes in other current assets | 10.10%-49.45B | -47.61%-55.01B | 71.78%-37.27B | -231.62%-132.04B | 17.61%-39.82B | 12.67%-48.33B | -4,737.15%-55.34B | 96.03%-1.14B | 35.76%-28.8B | 19.52%-44.84B |
| -Changes in other current liabilities | -79.84%-1.16B | -1.74%-645M | 80.15%-634M | 17.53%-3.19B | 52.91%-3.87B | -77.68%-8.23B | 52.77%-4.63B | 31.77%-9.8B | 29.13%-14.37B | 33.67%-20.27B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -25.28%-41.51B | -60.87%-33.13B | -80.94%-20.6B | -11.49%-11.38B | -1.22%-10.21B | 4.90%-10.09B | -18.99%-10.61B | -13.44%-8.91B | -7.44%-7.86B | 2.28%-7.31B |
| Interest received (cash flow from operating activities) | -6.96%4.94B | -18.82%5.31B | 86.50%6.55B | 29.71%3.51B | 16.04%2.71B | -26.16%2.33B | 83.39%3.16B | 38.31%1.72B | -10.62%1.25B | -8.11%1.39B |
| Tax refund paid | -25.98%-18.8B | 25.06%-14.92B | -17.34%-19.92B | 9.00%-16.97B | -101.03%-18.65B | 19.51%-9.28B | -0.98%-11.53B | -11.62%-11.41B | -7.18%-10.23B | -1.47%-9.54B |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | -100.14%-1M | 22.60%727M | -77.91%593M | 268,600.00%2.69B | -1M | 0 |
| Operating cash flow | -20.93%-164.92B | -21.66%-136.38B | -364.19%-112.1B | -127.14%-24.15B | 353.63%88.97B | 67.76%-35.08B | -36.05%-108.8B | 23.41%-79.98B | 32.21%-104.42B | -6.87%-154.03B |
| Investing cash flow | ||||||||||
| Net business purchase and sale | 131.29%9.21B | ---29.45B | --0 | 42.91%-2.05B | -1,288.41%-3.59B | 104.72%302M | -171.81%-6.39B | ---2.35B | ---- | ---8.16B |
| Net investment product transactions | -71.97%-4.69B | -1,012.71%-2.73B | 103.80%299M | 25.91%-7.87B | -423.67%-10.62B | 55.64%-2.03B | 9.45%-4.57B | -34.78%-5.05B | -192.52%-3.75B | 2,971.63%4.05B |
| Net changes in other investments | 3.71%-3.35B | -3.54%-3.48B | -35.74%-3.36B | -69.59%-2.48B | 65.60%-1.46B | -1,432.13%-4.24B | 86.09%-277M | -3.05%-1.99B | -145.62%-1.93B | 90.67%-787M |
| Investing cash flow | 103.28%1.17B | -1,064.50%-35.66B | 75.29%-3.06B | 20.91%-12.39B | -162.46%-15.67B | 46.90%-5.97B | -19.68%-11.24B | -65.40%-9.39B | -15.97%-5.68B | 42.92%-4.9B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 39.29%175.69B | -21.90%126.13B | 31.04%161.5B | 346.56%123.24B | -150.91%-49.98B | -2.21%98.18B | -10.37%100.41B | -19.85%112.02B | -21.58%139.77B | 11.75%178.25B |
| Net common stock issuance | 157.31%145M | -194.76%-253M | -11.59%267M | 152.80%302M | -683.67%-572M | 107.70%98M | -105.49%-1.27B | -947.95%-619M | 78.05%73M | -77.84%41M |
| Cash dividends paid | 0.58%-14.12B | -23.91%-14.21B | -21.63%-11.46B | -20.46%-9.43B | -21.00%-7.82B | -2.10%-6.47B | -34.29%-6.33B | -13.15%-4.72B | -23.35%-4.17B | -26.04%-3.38B |
| Cash dividends for minorities | -59.28%-1.41B | -16.93%-884M | -169.04%-756M | 2.43%-281M | 21.31%-288M | 53.14%-366M | -156.91%-781M | 0.00%-304M | -44.76%-304M | 0.00%-210M |
| Net other fund-raising expenses | 189.56%11.46B | 27.88%-12.8B | 40.45%-17.74B | 30.50%-29.79B | -52.85%-42.87B | -178.48%-28.05B | 4,146.89%35.73B | 95.95%-883M | -28.18%-21.83B | -160.83%-17.03B |
| Financing cash flow | 75.28%171.76B | -25.65%97.99B | 56.83%131.8B | 182.77%84.04B | -260.14%-101.53B | -50.37%63.41B | 21.09%127.75B | -7.09%105.5B | -27.98%113.55B | 4.92%157.67B |
| Net cash flow | ||||||||||
| Beginning cash position | -52.68%66.57B | 16.08%140.67B | 68.42%121.19B | -27.13%71.96B | 27.56%98.75B | 10.72%77.42B | 29.33%69.92B | 6.92%54.06B | -1.64%50.56B | -4.74%51.41B |
| Current changes in cash | 110.83%8.02B | -544.95%-74.04B | -64.97%16.64B | 268.27%47.5B | -226.28%-28.23B | 190.02%22.36B | -52.23%7.71B | 367.25%16.13B | 376.02%3.45B | 48.43%-1.25B |
| Effect of exchange rate changes | 8,050.75%5.33B | -102.36%-67M | 63.80%2.84B | 21.07%1.74B | 396.07%1.43B | -1,628.57%-484M | 89.86%-28M | -687.23%-276M | -88.42%47M | 412.31%406M |
| Cash adjustments other than cash changes | 150.00%1M | ---2M | ---- | ---- | ---- | -193.41%-534M | -9,000.00%-182M | -300.00%-2M | --1M | ---- |
| End cash Position | 20.05%79.91B | -52.68%66.57B | 16.08%140.67B | 68.42%121.19B | -27.13%71.96B | 27.56%98.75B | 10.72%77.42B | 29.33%69.92B | 6.92%54.06B | -1.64%50.56B |
| Free cash flow | -20.93%-164.92B | -21.66%-136.38B | -364.19%-112.1B | -127.14%-24.15B | 353.63%88.97B | 67.76%-35.08B | -36.05%-108.8B | 23.41%-79.98B | 32.21%-104.42B | -6.87%-154.03B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |