(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -158.24%-311M | -325.96%-235M | -226.89%-389M | 170.52%780M | 158.92%261M | 266.36%534M | 511.76%104M | 66.85%-119M | -662.76%-1.11B | -735.85%-443M |
Net profit before non-cash adjustment | -188.87%-631M | -37.50%-440M | 147.23%128M | -129.98%-125M | -144.04%-244M | 44.02%710M | 9.60%-320M | 1.81%-271M | 100.48%417M | 4.92%554M |
Total adjustment of non-cash items | 87.34%-68M | -83.50%101M | -682.14%-163M | 47.62%279M | 192.63%176M | -168.50%-537M | 42.99%612M | -81.46%28M | 3,250.00%189M | -1,800.00%-190M |
-Depreciation and amortization | -14.29%12M | -14.29%12M | -21.43%11M | 44.74%55M | -13.33%13M | 0.00%14M | 180.00%14M | 250.00%14M | 31.03%38M | 200.00%15M |
-Disposal profit | 125.00%1M | --22M | --0 | --0 | 88.61%-9M | 71.43%-4M | --0 | -51.85%13M | 165.45%36M | -102.56%-79M |
-Other non-cash items | 85.19%-81M | -88.80%67M | -17,500.00%-174M | 94.78%224M | 236.51%172M | -173.50%-547M | 86.29%598M | -99.17%1M | 475.00%115M | -625.00%-126M |
Changes in working capital | 7.48%388M | 155.32%104M | -385.48%-354M | 136.57%626M | 140.77%329M | 158.79%361M | -229.82%-188M | 152.99%124M | -393.37%-1.71B | -41.33%-807M |
-Change in receivables | -100.00%-60M | -133.33%-63M | ---72M | 74.54%-55M | 103.39%2M | 57.75%-30M | 54.24%-27M | --0 | -44.97%-216M | -90.32%-59M |
-Provision for loans, leases and other losses | -132.37%-56M | -93.47%19M | 13.46%-45M | 114.89%202M | -391.67%-210M | 3,360.00%173M | 532.61%291M | -79.31%-52M | 127.65%94M | 126.67%72M |
-Changes in other current assets | 131.19%504M | 132.74%148M | -234.66%-237M | 130.13%479M | 165.49%537M | 139.78%218M | -927.27%-452M | 198.88%176M | -1,219.72%-1.59B | -203.70%-820M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | -40.33%398M | -7.55%710M | 910M | -39.87%1.83B | -66.15%391M | -61.64%667M | 753.33%768M | 0 | -4.23%3.04B | 8.55%1.16B |
Interest paid (cash flow from operating activities) | 19.05%-17M | 34.48%-19M | 2.78%-35M | 16.22%-93M | 12.50%-7M | 16.00%-21M | 14.71%-29M | 18.18%-36M | 17.16%-111M | 20.00%-8M |
Interest received (cash flow from operating activities) | 0.00%1M | 1M | 0.00%1M | -42.86%4M | 100.00%2M | -50.00%1M | 0 | -66.67%1M | 0.00%7M | 0.00%1M |
Tax refund paid | 90.48%-2M | 372.41%274M | -533.33%-19M | 85.71%-1M | -240.00%-35M | 34.38%-21M | 866.67%58M | 50.00%-3M | -105.93%-7M | 25M |
Other operating cash inflow (outflow) | 71.39%-220M | -36.27%-695M | -10.19%-119M | -20.05%-2.36B | -191.89%-972M | -14.26%-769M | 34.53%-510M | 40.00%-108M | -52.44%-1.97B | 61.50%-333M |
Operating cash flow | -138.62%-151M | -90.79%36M | 231.70%349M | 208.28%157M | -190.68%-360M | -43.33%391M | 155.94%391M | 50.28%-265M | -108.39%-145M | 189.78%397M |
Investing cash flow | ||||||||||
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 79.31%-6M | ---- |
Net investment product transactions | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 167.07%219M | 5,200.00%102M |
Net changes in other investments | --0 | --0 | --1M | ---- | ---- | ---- | ---- | ---- | -101.79%-1M | ---- |
Investing cash flow | --0 | --0 | --1M | --0 | -97.89%2M | -103.23%-2M | --0 | --0 | 247.54%212M | 120.93%95M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -2.24%-319M | -4.32%-193M | -2.27%-316M | 19.96%-806M | --0 | -0.65%-312M | 2.63%-185M | 39.05%-309M | 17.19%-1.01B | --0 |
Financing cash flow | -2.24%-319M | -4.32%-193M | -2.27%-316M | 19.96%-806M | --0 | -0.65%-312M | 2.63%-185M | 39.05%-309M | 17.19%-1.01B | --0 |
Net cash flow | ||||||||||
Beginning cash position | -19.90%1.65B | -2.02%1.8B | -26.49%1.76B | -27.39%2.4B | 12.85%2.13B | 42.21%2.06B | -19.33%1.84B | -27.39%2.4B | 21.23%3.3B | -39.14%1.89B |
Current changes in cash | -710.39%-470M | -176.21%-157M | 105.92%34M | 30.96%-649M | -172.76%-358M | -82.58%77M | 124.70%206M | 44.81%-574M | -264.05%-940M | 173.33%492M |
Effect of exchange rate changes | 400.00%5M | -69.23%4M | -76.92%3M | -69.44%11M | -223.08%-16M | -75.00%1M | 550.00%13M | -23.53%13M | 1,100.00%36M | 8.33%13M |
Cash adjustments other than cash changes | ---- | ---- | ---- | --3M | --2M | ---- | ---- | ---- | ---- | ---- |
End cash Position | -44.66%1.18B | -19.90%1.65B | -2.02%1.8B | -26.49%1.76B | -26.49%1.76B | 12.85%2.13B | 42.21%2.06B | -19.33%1.84B | -27.39%2.4B | -27.39%2.4B |
Free cash flow | -138.62%-151M | -90.79%36M | 231.70%349M | 203.97%157M | -192.07%-360M | -43.33%391M | 155.94%391M | 50.28%-265M | -109.15%-151M | 173.43%391M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data