Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -131.54%-39.7B | 83.01%-17.14B | -143.59%-100.92B | -139.24%-41.43B | 1,203.98%105.57B | 66.95%-9.56B | -22.41%-28.93B | -788.24%-23.64B | 77.28%-2.66B | -236.74%-11.71B |
| Net profit before non-cash adjustment | 7.95%2.01B | -6.90%1.86B | 7.82%2B | 20.14%1.86B | 6.34%1.54B | -26.03%1.45B | 19.48%1.96B | 17.95%1.64B | -56.51%1.39B | 11.37%3.2B |
| Total adjustment of non-cash items | 45.01%-5.24B | -6.94%-9.54B | -86.67%-8.92B | 62.94%-4.78B | -108.90%-12.89B | 17.68%-6.17B | 12.60%-7.5B | -277.36%-8.58B | 736.68%4.84B | -60.60%578M |
| -Depreciation and amortization | 30.58%585M | 11.44%448M | -9.05%402M | -50.23%442M | -9.30%888M | -5.50%979M | -4.07%1.04B | -6.01%1.08B | 43.09%1.15B | 22.60%803M |
| -Assets reserve and write-off | ---- | ---- | ---- | 639.58%355M | --48M | ---- | ---- | -82.75%44M | 19.16%255M | 59.70%214M |
| -Disposal profit | -88.93%184M | 63.91%1.66B | 1.81%1.01B | 125.85%996M | 314.08%441M | 55.51%-206M | -193.35%-463M | 328.57%496M | 97.69%-217M | 0.47%-9.41B |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 |
| -Other non-cash items | 48.37%-6.01B | -12.71%-11.65B | -57.28%-10.33B | 53.95%-6.57B | -105.47%-14.27B | 13.94%-6.94B | 20.87%-8.07B | -379.45%-10.2B | -59.34%3.65B | -11.45%8.98B |
| Changes in working capital | -285.03%-36.46B | 89.93%-9.47B | -144.12%-94B | -132.94%-38.51B | 2,513.73%116.92B | 79.30%-4.84B | -40.11%-23.4B | -87.87%-16.7B | 42.62%-8.89B | -466.90%-15.49B |
| -Change in receivables | -102.63%-2M | 159.38%76M | 49.21%-128M | -3,500.00%-252M | 83.33%-7M | 88.14%-42M | -704.55%-354M | -172.13%-44M | --61M | ---- |
| -Change in loans | -623.96%-46.84B | 91.83%-6.47B | -135.06%-79.2B | -163.80%-33.69B | 789.95%52.81B | 23.51%-7.65B | 44.84%-10.01B | -424.15%-18.14B | 74.19%-3.46B | -35.36%-13.41B |
| -Change in financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,100.00%22M |
| -Provision for loans, leases and other losses | 232.73%292M | -856.52%-220M | 94.15%-23M | -214.91%-393M | 213.76%342M | 123.80%109M | -24.80%-458M | -1,568.18%-367M | 97.49%-22M | -260.91%-877M |
| -Change in deposits by banks and customers | 441.83%10B | 81.05%-2.92B | -258.19%-15.43B | -106.68%-4.31B | 2,283.07%64.46B | 120.67%2.71B | -659.08%-13.09B | 122.37%2.34B | -879.87%-10.47B | -107.18%-1.07B |
| -Change in financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,717.13%5.1B | 90.53%181M |
| -Changes in other current assets | 36.76%93M | -91.28%68M | 461.15%780M | 120.29%139M | -1,902.63%-685M | -92.48%38M | 202.85%505M | -401.02%-491M | 75.31%-98M | -3,870.00%-397M |
| -Changes in other current liabilities | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -107.27%-4M | 109.24%55M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -755.81%-368M | 6.52%-43M | 44.58%-46M | 41.96%-83M | 14.37%-143M | 9.24%-167M | 11.54%-184M | -208M | ||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 48.85%-357M | -72.35%-698M | 32.61%-405M | -100.33%-601M | 56.14%-300M | -97.69%-684M | -87.03%-346M | 44.61%-185M | -74.87%-334M | -27.33%-191M |
| Other operating cash inflow (outflow) | 4.67%9.18B | 2.64%8.77B | 3.64%8.55B | -0.72%8.25B | 1.81%8.31B | -2.25%8.16B | -2.36%8.35B | 3,254.24%8.55B | -271M | |
| Operating cash flow | -242.80%-31.24B | 90.18%-9.11B | -174.08%-92.83B | -129.86%-33.87B | 5,128.24%113.44B | 89.32%-2.26B | -36.41%-21.12B | -374.00%-15.48B | 72.56%-3.27B | -241.46%-11.9B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 78.79%-151M | -150.70%-712M | -149.12%-284M | 33.33%-114M | -140.85%-171M | -103.74%-71M | 1,694.12%1.9B | 55.93%-119M | 66.42%-270M | 9.56%-804M |
| Net intangibles purchase and sale | 80.91%-67M | -93.92%-351M | -101.11%-181M | -18.42%-90M | 24.75%-76M | 26.81%-101M | 38.67%-138M | 77.41%-225M | 19.48%-996M | -72.04%-1.24B |
| Net investment property transactions | -148.17%-5.05B | -67.04%10.49B | 560.79%31.82B | 101.55%4.82B | -83.00%2.39B | -37.12%14.06B | 697.70%22.35B | -138.20%-3.74B | 762.38%9.79B | -112.46%-1.48B |
| Net changes in other investments | 200.00%1M | ---1M | ---- | -325.00%-34M | 11.11%-8M | -350.00%-9M | -300.00%-2M | 200.00%1M | -200.00%-1M | --1M |
| Investing cash flow | -155.92%-5.27B | -69.94%9.42B | 584.99%31.35B | 114.48%4.58B | -84.62%2.13B | -42.45%13.88B | 690.52%24.11B | -147.91%-4.08B | 342.27%8.52B | -134.32%-3.52B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2B |
| Net common stock issuance | -187.50%-14M | 366.67%16M | ---6M | --0 | --0 | --0 | --0 | ---3M | --0 | -100.00%-2M |
| Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 83.95%-13M | 0.00%-81M |
| Cash dividends paid | -0.53%-378M | 0.27%-376M | 0.00%-377M | 0.00%-377M | 0.00%-377M | -0.27%-377M | 0.27%-376M | 0.00%-377M | -20.06%-377M | -24.60%-314M |
| Cash dividends for minorities | --0 | --0 | --0 | --0 | --0 | 0.00%-2M | 0.00%-2M | 0.00%-2M | 0.00%-2M | 0.00%-2M |
| Net other fund-raising expenses | ---- | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | ---1M | ---- | 0.00%-1M | ---1M |
| Financing cash flow | -8.59%-392M | 5.99%-361M | -1.59%-384M | 0.00%-378M | 0.53%-378M | -0.26%-380M | 0.79%-379M | 2.80%-382M | 83.63%-393M | -614.29%-2.4B |
| Other cash adjustments within cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-1M |
| Net cash flow | ||||||||||
| Beginning cash position | -0.07%71.93B | -46.22%71.98B | -18.14%133.84B | 238.41%163.51B | 30.31%48.32B | 7.58%37.08B | -36.66%34.47B | 9.82%54.41B | -26.46%49.55B | 37.38%67.37B |
| Current changes in cash | -72,252.94%-36.9B | 99.92%-51M | -108.49%-61.86B | -125.76%-29.67B | 924.85%115.19B | 329.99%11.24B | 113.11%2.61B | -510.07%-19.95B | 127.29%4.86B | -197.22%-17.82B |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 |
| Cash adjustments other than cash changes | ---2M | ---- | ---1M | ---- | ---- | ---1M | ---- | -400.00%-3M | 200.00%1M | -200.00%-1M |
| End cash Position | -51.30%35.03B | -0.07%71.93B | -46.22%71.98B | -18.14%133.84B | 238.41%163.51B | 30.31%48.32B | 7.58%37.08B | -36.66%34.47B | 9.82%54.41B | -26.46%49.55B |
| Free cash flow | -209.48%-31.49B | 89.11%-10.18B | -173.61%-93.42B | -130.17%-34.14B | 4,645.38%113.18B | 88.42%-2.49B | -35.53%-21.51B | -250.18%-15.87B | 67.67%-4.53B | -305.91%-14.02B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |