AEON Financial Service (8570) Income Statement & Earnings

1757.0
+9.5+0.54%

20min DelayMarket Closed Jan 16 15:30 JST

379.53BMarket Cap19.43P/E (Static)

AEON Financial Service (8570) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q3)Nov 30, 2025

(Q1)May 31, 2025

(FY)Feb 28, 2025

(Q2)Aug 31, 2024

(Q1)May 31, 2024

(FY)Feb 29, 2024

(Q4)Feb 29, 2024

(Q3)Nov 30, 2023

(Q2)Aug 31, 2023

(Q1)May 31, 2023

Total revenue

116.2B

3.40%114.08B

7.84%451.77B

3.05%107.24B

10.63%110.33B

7.67%418.92B

9.58%113.11B

8.44%102.02B

5.30%104.06B

7.30%99.73B

Net interest income

---2.94B

-75.99%1.22B

-23.30%3.4B

279.25%1.01B

99.88%5.09B

-59.11%4.43B

-68.16%914M

-63.50%706M

-78.83%265M

-46.74%2.55B

-Total interest income

--15B

15.81%15.29B

27.80%42.83B

33.65%10.03B

29.55%13.21B

-2.58%33.51B

-12.36%8.25B

-2.82%7.57B

4.73%7.5B

1.54%10.19B

-Total interest expense

--17.94B

73.44%14.07B

35.59%39.43B

24.66%9.02B

6.11%8.11B

23.43%29.08B

12.15%7.33B

17.21%6.86B

22.43%7.24B

45.50%7.65B

Non interest income

--119.14B

7.24%112.86B

8.17%448.37B

2.35%106.23B

8.29%105.24B

9.59%414.49B

11.81%112.2B

9.95%101.32B

6.38%103.8B

10.23%97.18B

-Fees and commissions

--68.67B

5.27%65.51B

6.75%252.4B

7.90%62.62B

9.77%62.23B

11.59%236.45B

15.59%63.12B

11.14%58.61B

8.74%58.03B

10.74%56.69B

-Including:Fees and commission income

--71.83B

5.45%71.42B

6.10%275.06B

6.86%68.34B

8.02%67.73B

9.73%259.24B

12.92%68.37B

9.79%64.21B

6.60%63.95B

9.58%62.7B

-Including:Fees and commission expense

--3.16B

7.49%5.92B

-0.59%22.66B

-3.25%5.72B

-8.48%5.5B

-6.42%22.79B

-11.62%5.26B

-2.61%5.61B

-10.65%5.92B

-0.30%6.01B

-Dividend income

---1.92B

1,841.12%2.08B

3.55%175M

-18.00%41M

32.10%107M

56.48%169M

80.77%-50M

104.65%88M

11.11%50M

-71.07%81M

-Gain loss on sale of securities

--795M

--1.01B

-84.88%39M

----

2,966.67%258M

--169M

----

-Total other operating income

--51.6B

3.16%44.26B

10.21%195.75B

-4.67%43.58B

6.17%42.91B

6.84%177.62B

6.41%48.96B

8.02%42.53B

3.52%45.71B

10.13%40.41B

Credit losses provision

-4.86B

1.65%-4.48B

-24.41%-19.97B

-16.86%-5.04B

-28.49%-4.56B

0.42%-16.05B

-4.56%-4.45B

12.90%-3.74B

-10.67%-4.31B

3.38%-3.55B

Operating expense

108.92B

4.55%103.57B

6.66%409.7B

4.25%101.23B

5.60%99.06B

11.32%384.14B

2.63%93.3B

13.22%99.94B

13.55%97.1B

16.68%93.81B

Selling and administrative expenses

--108.18B

4.38%102.58B

6.63%406.26B

4.29%100.45B

5.63%98.28B

11.39%381.01B

2.57%92.46B

13.37%99.19B

13.65%96.31B

16.81%93.04B

-General and administrative expense

--108.18B

4.38%102.58B

6.63%406.26B

4.29%100.45B

5.63%98.28B

11.39%381.01B

2.57%92.46B

13.37%99.19B

13.65%96.31B

16.81%93.04B

Other operating expenses

--743M

25.51%984M

9.97%3.44B

-0.13%781M

2.08%784M

3.00%3.13B

9.61%833M

-3.24%746M

2.62%782M

3.09%768M

Income from associates and other participating interests

1.61B

-132.81%-149M

1,435.29%261M

64M

-64M

-94.50%17M

-94.75%17M

Special income (charges)

-202M

-11.50%-2.89B

-543.00%-13.32B

52.73%-26M

-787.67%-2.59B

-24.52%-2.07B

-27.96%-1.57B

44.83%-160M

28.57%-55M

-294.59%-292M

Less:Other special charges

--200M

-96.25%96M

309.94%3.18B

-7.27%51M

1,704.93%2.56B

-12.63%775M

-11.79%419M

-41.54%159M

-28.57%55M

125.40%142M

Less:Write off

--2M

9,534.48%2.79B

682.27%10.15B

---25M

-80.67%29M

66.92%1.3B

53.21%1.15B

-94.44%1M

--0

1,263.64%150M

Other non-operating income (expenses)

----

189.42%301M

--0

--146M

-89.96%104M

----

Income before tax

13.69B

-10.26%11.96B

0.79%49.27B

-1.19%11.09B

45.16%13.32B

-18.26%48.88B

43.90%22.82B

-42.28%5.67B

-37.16%11.22B

-43.58%9.18B

Income tax

4.66B

-9.07%4.04B

10.81%16.82B

-6.86%3.91B

47.49%4.44B

-6.19%15.18B

43.84%6.57B

-43.25%1.39B

-10.86%4.2B

-32.20%3.01B

Net income

9.03B

-10.85%7.92B

-3.72%32.45B

2.22%7.18B

44.00%8.88B

-22.73%33.71B

43.93%16.25B

-41.96%4.28B

-46.60%7.02B

-47.85%6.17B

Net income continuous operations

--9.02B

-10.86%7.92B

-3.72%32.45B

2.21%7.18B

44.02%8.88B

-22.73%33.71B

43.92%16.25B

-41.96%4.27B

-46.59%7.02B

-47.85%6.17B

Noncontrolling interests

3.32B

27.25%3.56B

0.91%12.93B

-9.99%3.04B

8.84%2.8B

-1.04%12.81B

40.31%4.21B

-16.59%2.65B

18.25%3.38B

-34.23%2.57B

Net income attributable to the company

5.7B

-28.37%4.36B

-6.55%19.53B

13.52%4.13B

69.16%6.08B

-31.88%20.9B

45.25%12.04B

-61.28%1.62B

-64.62%3.64B

-54.58%3.6B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

5.7B

-28.37%4.36B

-6.55%19.53B

13.52%4.13B

69.16%6.08B

-31.88%20.9B

45.25%12.04B

-61.28%1.62B

-64.62%3.64B

-54.58%3.6B

Gross dividend payment

Basic earnings per share

26.41

-28.35%20.19

-6.56%90.46

13.46%19.14

69.15%28.18

-31.89%96.81

45.22%55.78

-61.30%7.5

-64.60%16.87

-54.58%16.66

Diluted earnings per share

26.41

-28.35%20.19

-6.56%90.45

13.52%19.14

69.15%28.18

-31.89%96.8

45.23%55.77

-61.30%7.5

-64.62%16.86

-54.58%16.66

Dividend per share

0.00%53

0.00%25

0.00%53

-15.15%28

25.00%25

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Nov 30, 2025	(Q1)May 31, 2025	(FY)Feb 28, 2025	(Q2)Aug 31, 2024	(Q1)May 31, 2024	(FY)Feb 29, 2024	(Q4)Feb 29, 2024	(Q3)Nov 30, 2023	(Q2)Aug 31, 2023	(Q1)May 31, 2023
Total revenue	116.2B	3.40%114.08B	7.84%451.77B	3.05%107.24B	10.63%110.33B	7.67%418.92B	9.58%113.11B	8.44%102.02B	5.30%104.06B	7.30%99.73B
Net interest income	---2.94B	-75.99%1.22B	-23.30%3.4B	279.25%1.01B	99.88%5.09B	-59.11%4.43B	-68.16%914M	-63.50%706M	-78.83%265M	-46.74%2.55B
-Total interest income	--15B	15.81%15.29B	27.80%42.83B	33.65%10.03B	29.55%13.21B	-2.58%33.51B	-12.36%8.25B	-2.82%7.57B	4.73%7.5B	1.54%10.19B
-Total interest expense	--17.94B	73.44%14.07B	35.59%39.43B	24.66%9.02B	6.11%8.11B	23.43%29.08B	12.15%7.33B	17.21%6.86B	22.43%7.24B	45.50%7.65B
Non interest income	--119.14B	7.24%112.86B	8.17%448.37B	2.35%106.23B	8.29%105.24B	9.59%414.49B	11.81%112.2B	9.95%101.32B	6.38%103.8B	10.23%97.18B
-Fees and commissions	--68.67B	5.27%65.51B	6.75%252.4B	7.90%62.62B	9.77%62.23B	11.59%236.45B	15.59%63.12B	11.14%58.61B	8.74%58.03B	10.74%56.69B
-Including:Fees and commission income	--71.83B	5.45%71.42B	6.10%275.06B	6.86%68.34B	8.02%67.73B	9.73%259.24B	12.92%68.37B	9.79%64.21B	6.60%63.95B	9.58%62.7B
-Including:Fees and commission expense	--3.16B	7.49%5.92B	-0.59%22.66B	-3.25%5.72B	-8.48%5.5B	-6.42%22.79B	-11.62%5.26B	-2.61%5.61B	-10.65%5.92B	-0.30%6.01B
-Dividend income	---1.92B	1,841.12%2.08B	3.55%175M	-18.00%41M	32.10%107M	56.48%169M	80.77%-50M	104.65%88M	11.11%50M	-71.07%81M
-Gain loss on sale of securities	--795M	--1.01B	-84.88%39M	----	----	2,966.67%258M	--169M	----	----	----
-Total other operating income	--51.6B	3.16%44.26B	10.21%195.75B	-4.67%43.58B	6.17%42.91B	6.84%177.62B	6.41%48.96B	8.02%42.53B	3.52%45.71B	10.13%40.41B
Credit losses provision	-4.86B	1.65%-4.48B	-24.41%-19.97B	-16.86%-5.04B	-28.49%-4.56B	0.42%-16.05B	-4.56%-4.45B	12.90%-3.74B	-10.67%-4.31B	3.38%-3.55B
Operating expense	108.92B	4.55%103.57B	6.66%409.7B	4.25%101.23B	5.60%99.06B	11.32%384.14B	2.63%93.3B	13.22%99.94B	13.55%97.1B	16.68%93.81B
Selling and administrative expenses	--108.18B	4.38%102.58B	6.63%406.26B	4.29%100.45B	5.63%98.28B	11.39%381.01B	2.57%92.46B	13.37%99.19B	13.65%96.31B	16.81%93.04B
-General and administrative expense	--108.18B	4.38%102.58B	6.63%406.26B	4.29%100.45B	5.63%98.28B	11.39%381.01B	2.57%92.46B	13.37%99.19B	13.65%96.31B	16.81%93.04B
Other operating expenses	--743M	25.51%984M	9.97%3.44B	-0.13%781M	2.08%784M	3.00%3.13B	9.61%833M	-3.24%746M	2.62%782M	3.09%768M
Income from associates and other participating interests	1.61B	-132.81%-149M	1,435.29%261M	64M	-64M	-94.50%17M	-94.75%17M			0
Special income (charges)	-202M	-11.50%-2.89B	-543.00%-13.32B	52.73%-26M	-787.67%-2.59B	-24.52%-2.07B	-27.96%-1.57B	44.83%-160M	28.57%-55M	-294.59%-292M
Less:Other special charges	--200M	-96.25%96M	309.94%3.18B	-7.27%51M	1,704.93%2.56B	-12.63%775M	-11.79%419M	-41.54%159M	-28.57%55M	125.40%142M
Less:Write off	--2M	9,534.48%2.79B	682.27%10.15B	---25M	-80.67%29M	66.92%1.3B	53.21%1.15B	-94.44%1M	--0	1,263.64%150M
Other non-operating income (expenses)	----	----	189.42%301M	--0	--146M	-89.96%104M	----	----	----	----
Income before tax	13.69B	-10.26%11.96B	0.79%49.27B	-1.19%11.09B	45.16%13.32B	-18.26%48.88B	43.90%22.82B	-42.28%5.67B	-37.16%11.22B	-43.58%9.18B
Income tax	4.66B	-9.07%4.04B	10.81%16.82B	-6.86%3.91B	47.49%4.44B	-6.19%15.18B	43.84%6.57B	-43.25%1.39B	-10.86%4.2B	-32.20%3.01B
Net income	9.03B	-10.85%7.92B	-3.72%32.45B	2.22%7.18B	44.00%8.88B	-22.73%33.71B	43.93%16.25B	-41.96%4.28B	-46.60%7.02B	-47.85%6.17B
Net income continuous operations	--9.02B	-10.86%7.92B	-3.72%32.45B	2.21%7.18B	44.02%8.88B	-22.73%33.71B	43.92%16.25B	-41.96%4.27B	-46.59%7.02B	-47.85%6.17B
Noncontrolling interests	3.32B	27.25%3.56B	0.91%12.93B	-9.99%3.04B	8.84%2.8B	-1.04%12.81B	40.31%4.21B	-16.59%2.65B	18.25%3.38B	-34.23%2.57B
Net income attributable to the company	5.7B	-28.37%4.36B	-6.55%19.53B	13.52%4.13B	69.16%6.08B	-31.88%20.9B	45.25%12.04B	-61.28%1.62B	-64.62%3.64B	-54.58%3.6B
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	5.7B	-28.37%4.36B	-6.55%19.53B	13.52%4.13B	69.16%6.08B	-31.88%20.9B	45.25%12.04B	-61.28%1.62B	-64.62%3.64B	-54.58%3.6B
Gross dividend payment
Basic earnings per share	26.41	-28.35%20.19	-6.56%90.46	13.46%19.14	69.15%28.18	-31.89%96.81	45.22%55.78	-61.30%7.5	-64.60%16.87	-54.58%16.66
Diluted earnings per share	26.41	-28.35%20.19	-6.56%90.45	13.52%19.14	69.15%28.18	-31.89%96.8	45.23%55.77	-61.30%7.5	-64.62%16.86	-54.58%16.66
Dividend per share	0	0	0.00%53	0.00%25	0	0.00%53	-15.15%28	0	25.00%25	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"