Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q4)Mar 31, 2020 | (Q3)Dec 31, 2019 | (Q2)Sep 30, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 79.48%-352M | -323.31%-1.72B | 119.43%768M | 131.59%350M | -314.73%-1.11B | -21.94%516M | 35.45%661M | -22.60%-754M | -36.67%1.01B | 55.08%-681M |
| Net profit before non-cash adjustment | 154.86%254M | -204.28%-463M | 212.69%444M | -88.52%-394M | -206.63%-209M | 218.79%196M | -13.01%-165M | -218.06%-85M | 218.40%193M | 51.15%-64M |
| Total adjustment of non-cash items | -310.64%-99M | -48.91%47M | 417.24%92M | 68.82%-29M | -257.69%-93M | -189.66%-26M | 132.22%29M | 318.37%107M | 25.58%-32M | -441.67%-41M |
| -Depreciation and amortization | -3.28%59M | 5.17%61M | 9.43%58M | -23.19%53M | -2.82%69M | -5.33%71M | -5.06%75M | -5.00%19M | 0.00%20M | -10.00%18M |
| -Disposal profit | -120.00%-12M | -37.50%60M | 9,500.00%96M | 100.63%1M | -736.00%-159M | 128.09%25M | 47.02%-89M | --0 | -28.36%-86M | 53.85%-6M |
| -Other non-cash items | -97.30%-146M | -19.35%-74M | 25.30%-62M | -2,666.67%-83M | 97.54%-3M | -383.72%-122M | 4,400.00%43M | 776.92%88M | 750.00%34M | -1,160.00%-53M |
| Changes in working capital | 61.05%-506M | -659.91%-1.3B | -69.91%232M | 195.66%771M | -332.95%-806M | -56.64%346M | 10.22%798M | -21.25%-776M | -53.04%849M | 59.08%-572M |
| -Change in prepaid assets | 117.27%359M | -184.89%-2.08B | 409.15%2.45B | 151.12%481M | -255.79%-941M | -44.02%604M | 636.82%1.08B | -85.47%-434M | 165.52%325M | 1,407.04%1.07B |
| -Provision for loans, leases and other losses | -50.00%21M | 162.50%42M | -5.88%16M | 0.00%17M | 6.25%17M | --16M | --0 | -25.00%3M | -94.29%4M | -375.00%-11M |
| -Changes in other current assets | -712.12%-202M | 101.48%33M | -968.09%-2.23B | 0.78%257M | 136.59%255M | -39.12%-697M | -156.93%-501M | -232.97%-488M | -76.88%420M | -351.06%-1.48B |
| -Changes in other current liabilities | -197.02%-684M | 35,350.00%705M | -112.50%-2M | 111.68%16M | -132.39%-137M | 92.27%423M | 711.11%220M | 118.40%143M | -76.02%100M | 87.15%-147M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 37.23%129M | 38.24%94M | -4.23%68M | 9.23%71M | 58.54%65M | -8.89%41M | 32.35%45M | -50.00%1M | 38.46%18M | 0.00%2M |
| Tax refund paid | 90.14%-7M | -1,320.00%-71M | 87.18%-5M | 20.41%-39M | -49M | 0 | 128.57%42M | 0 | 90.00%-5M | 54M |
| Other operating cash inflow (outflow) | 0 | -1M | 0 | 1M | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 86.41%-230M | -303.73%-1.69B | 116.97%831M | 135.07%383M | -296.05%-1.09B | -25.53%557M | 99.47%748M | -22.64%-753M | -34.38%1.03B | 58.72%-625M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -50.00%-6M | 93.10%-4M | -866.67%-58M | 0.00%-6M | ---6M | --0 | -111.57%-14M | -100.82%-1M | --0 | ---12M |
| Net intangibles purchase and sale | ---1M | ---- | --0 | ---7M | --0 | ---- | ---- | ---- | ---- | ---- |
| Net business purchase and sale | -40.98%121M | 99.03%205M | 11.96%103M | -71.95%92M | 162.40%328M | -47.26%125M | 2.16%237M | 90.48%40M | 55.29%132M | 5,100.00%52M |
| Net investment product transactions | 88.24%-81M | -48.17%-689M | -93.75%-465M | -105.13%-240M | 84.34%-117M | -154.08%-747M | 26.13%-294M | --0 | 67.24%-38M | -177.50%-111M |
| Net changes in other investments | -300.00%-2M | 0.00%1M | 0.00%1M | --1M | ---- | -50.00%1M | 100.00%2M | --1M | --0 | --0 |
| Investing cash flow | 106.37%31M | -16.23%-487M | -161.88%-419M | -178.05%-160M | 133.01%205M | -800.00%-621M | -56.82%-69M | 2.56%40M | 403.23%94M | -86.84%-71M |
| Financing cash flow | ||||||||||
| Net common stock issuance | --0 | --0 | --0 | --0 | --0 | ---2M | --0 | --0 | --0 | --0 |
| Cash dividends paid | 70.63%-47M | -240.43%-160M | 0.00%-47M | 61.79%-47M | -86.36%-123M | 50.00%-66M | 53.52%-132M | --0 | --0 | ---1M |
| Net other fund-raising expenses | ---- | ---- | ---- | ---1M | ---- | ---1M | ---- | ---- | ---- | ---- |
| Financing cash flow | 70.63%-47M | -240.43%-160M | 2.08%-47M | 60.98%-48M | -78.26%-123M | 47.73%-69M | 53.52%-132M | --0 | --0 | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | -35.74%4.21B | 5.90%6.55B | 2.91%6.19B | -14.39%6.01B | -1.86%7.02B | 8.28%7.16B | 0.72%6.61B | 9.54%7.87B | 19.42%6.75B | 3.32%7.45B |
| Current changes in cash | 89.49%-246M | -741.10%-2.34B | 108.57%365M | 117.33%175M | -659.40%-1.01B | -124.31%-133M | 1,063.83%547M | -24.00%-713M | -26.91%1.12B | 55.15%-696M |
| Cash adjustments other than cash changes | ---- | ---2M | ---- | ---- | ---1M | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -5.84%3.97B | -35.74%4.21B | 5.90%6.55B | 2.91%6.19B | -14.39%6.01B | -1.86%7.02B | 8.28%7.16B | 8.28%7.16B | 9.54%7.87B | 19.42%6.75B |
| Free cash flow | 86.03%-237M | -320.39%-1.7B | 108.11%770M | 133.70%370M | -297.13%-1.1B | -24.11%557M | 96.26%734M | -22.80%-754M | -34.38%1.03B | 57.93%-637M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |