Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD HEALTH
06618
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 52.27%-3M | -1,427.95%-14.38M | 51.14%7.1M | -202.37%-8.66M | -3,183.96%-6.54M | -552.23%-6.28M | -81.19%1.08M | 162.14%4.7M | -127.65%-2.87M | -81.19%212K |
| Net profit before non-cash adjustment | -301.31%-769K | -142.29%-591.02K | -12.53%-1.11M | -89.97%96K | -95.38%42K | -26.40%382K | -44.39%1.4M | -168.11%-987.31K | 653.54%957K | 173.80%909K |
| Total adjustment of non-cash items | 14.19%523K | 1.77%1.68M | -58.09%557.59K | 276.31%506K | -50.78%157K | 59.58%458K | 5,524.94%1.65M | 1,239.43%1.33M | -451.92%-287K | 1,486.96%319K |
| -Depreciation and amortization | -14.70%412K | 23.07%2.36M | -12.16%1.19M | 368.72%524K | -59.36%165K | 36.83%483K | 472.45%1.92M | 420.75%1.36M | -1,872.73%-195K | 1,591.67%406K |
| -Reversal of impairment losses recognized in profit and loss | ---- | --0 | ---- | ---- | ---- | ---- | 89.22%-3.28K | 89.22%-3.28K | ---- | ---- |
| -Disposal profit | ---- | ---629.18K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| -Other non-cash items | 544.00%111K | 79.14%-55.91K | 78.64%-4.91K | 80.43%-18K | 90.80%-8K | 62.12%-25K | -9.94%-268K | 76.71%-23K | -46.03%-92K | -85.11%-87K |
| Changes in working capital | 61.35%-2.75M | -687.51%-15.47M | 75.74%7.66M | -162.09%-9.27M | -563.09%-6.74M | -302.54%-7.12M | -161.12%-1.96M | 147.81%4.36M | -134.37%-3.54M | -224.21%-1.02M |
| -Change in receivables | 193.84%5.28M | 68.70%-2.96M | 184.55%7.41M | -298.16%-9.7M | 186.05%4.95M | -3,411.76%-5.63M | -18.72%-9.46M | -366.10%-8.77M | 143.20%4.89M | -363.27%-5.76M |
| -Change in inventory | -1,131.25%-197K | -47.46%-183.2K | -197.11%-153.2K | 7,872.22%2.8M | -1,106.87%-2.81M | -23.08%-16K | -136.51%-124.24K | -98.09%157.76K | 89.19%-36K | 96.92%-233K |
| -Change in prepaid assets | -976.16%-2.65M | 621,125.93%167.68K | 164.20%1.17M | -77.49%-1.3M | -101.45%-1K | 36.04%302K | 99.95%-27 | -71.48%441.97K | 24.59%-733K | 108.18%69K |
| -Change in payables | 293.21%2.85M | -279.04%-3.63M | -22.43%4.17M | 21.31%-3.15M | -197.37%-3.18M | 43.56%-1.47M | -74.03%2.03M | 129.05%5.38M | -118.51%-4.01M | 110.31%3.26M |
| -Changes in other current assets | -2,544.08%-8.04M | -258.42%-8.86M | -169.24%-4.95M | 157.19%2.09M | -447.65%-5.7M | -165.80%-304K | 80.97%5.59M | 293.89%7.15M | -386.51%-3.65M | --1.64M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 50.00%-1K | -10.78%-1.99K | -119.09%-993 | 0 | 150.00%1K | 33.33%-2K | 92.84%-1.8K | 5.2K | -2K | -2K |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 95.00%-1K | 49.59%-35.55K | 58.37%-3.55K | 90.48%-2K | 75.00%-10K | -1,900.00%-20K | -495.08%-70.52K | 46.26%-8.52K | -2,000.00%-21K | -900.00%-40K |
| Other operating cash inflow (outflow) | 0 | 0 | 73.25%-2K | 100.00%2K | 0 | 0 | -7.48K | -7.48K | 1K | -1K |
| Operating cash flow | 52.40%-3M | -1,537.32%-14.42M | 51.34%7.1M | -200.07%-8.66M | -3,973.96%-6.55M | -551.81%-6.3M | -82.46%1M | 161.66%4.69M | -127.87%-2.89M | -85.07%169K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | ---- | 97.25%-36.78K | ---- | ---- | ---- | ---- | -61.37%-1.34M | ---- | ---- | ---- |
| Net business purchase and sale | --0 | 10,218.89%99.99K | -100.17%-10 | --0 | --0 | --100K | -99.78%969 | --5.97K | ---5K | --0 |
| Net investment property transactions | ---- | -163.66%-8.98M | ---- | ---- | ---- | ---- | 63.24%-3.4M | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -73.53%9K | -81.09%69.1K | -83.69%6.1K | -83.19%19K | -91.23%10K | -66.34%34K | 21.16%365.39K | -75.97%37.39K | 82.26%113K | 137.50%114K |
| Net changes in other investments | ---- | ---376.5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | -93.28%9K | -110.68%-9.22M | -99.67%-9.38M | -82.41%19K | -91.23%10K | 32.67%134K | 53.13%-4.38M | 52.69%-4.7M | 74.19%108K | -77.11%114K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --3.11M | --9M | --3.93M | --3.25M | --1.82M | --0 | --0 | ---- | ---- | ---- |
| Net common stock issuance | ---- | --5.23M | --483 | ---1K | ---- | ---- | --0 | --0 | --0 | ---- |
| Increase or decrease of lease financing | 96.00%-24K | 61.18%-678.85K | 82.25%-27.85K | 94.33%-25K | 94.00%-26K | 16.43%-600K | -351.98%-1.75M | 51.71%-156.9K | -44,200.00%-441K | -4,230.00%-433K |
| Interest paid (cash flow from financing activities) | -1,600.00%-119K | 88.29%-11.19K | 99.01%-194 | 94.74%-1K | 88.00%-3K | 78.13%-7K | -192.30%-95.59K | 38.22%-19.59K | -1,800.00%-19K | ---25K |
| Financing cash flow | 587.97%2.96M | 834.00%13.54M | 2,310.63%3.9M | 800.65%3.22M | 1,632.97%7.02M | 19.07%-607K | -112.65%-1.84M | -101.20%-176.49K | ---460K | -4,480.00%-458K |
| Net cash flow | ||||||||||
| Beginning cash position | -75.41%3.17M | -28.81%12.89M | -90.97%1.18M | -59.55%6.6M | -62.91%6.12M | -28.81%12.89M | 153.30%18.11M | -37.66%13.08M | 54.51%16.32M | 84.44%16.5M |
| Current changes in cash | 99.57%-29K | -93.56%-10.1M | 958.56%1.61M | -67.37%-5.42M | 376.57%484K | -319.31%-6.78M | -147.60%-5.22M | 93.46%-187.89K | -131.08%-3.24M | -110.80%-175K |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | ---- |
| End cash Position | -48.64%3.14M | -78.33%2.79M | -78.33%2.79M | -90.97%1.18M | -59.55%6.6M | -62.91%6.12M | -28.81%12.89M | -28.81%12.89M | -37.66%13.08M | 54.51%16.32M |
| Free cash flow | 52.40%-3M | -4,524.69%-15.51M | 79.29%6.01M | -200.07%-8.66M | -3,973.96%-6.55M | -551.81%-6.3M | -106.90%-335.32K | 139.57%3.35M | -127.87%-2.89M | -85.07%169K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.