Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (Q3)Feb 28, 2026 | (FY)May 31, 2025 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 8.45B | 13.72%5.42B | -35.99%4.77B | 323.54%2.31B | -92.24%236.95M | -31.79%1.28B | -52.18%944.75M | 22.74%7.44B | -74.33%545.04M | 54.70%3.05B |
| Cost of revenue | 6.66B | 18.19%4.49B | -31.79%3.8B | 267.78%1.89B | -91.97%195.8M | -21.64%1.05B | -48.27%661.7M | 33.48%5.58B | -58.13%515.02M | 64.25%2.44B |
| Gross profit | 1.79B | -3.95%924.17M | -48.51%962.21M | 1,280.20%414.3M | -93.30%41.15M | -57.61%223.72M | -59.35%283.05M | -1.02%1.87B | -96.64%30.02M | 25.71%614.58M |
| Operating expense | 1.21B | 8.48%723.28M | -15.12%666.75M | -12.01%158.32M | -18.92%148.47M | -28.76%173.59M | 4.24%186.39M | 1.92%785.49M | -16.42%179.92M | 5.62%183.11M |
| Staff costs | ---- | 5.62%249.72M | -33.07%236.43M | ---- | ---- | ---- | ---- | 2.22%353.25M | ---- | ---- |
| Selling and administrative expenses | ---- | 7.75%271.61M | 1.89%252.08M | ---- | ---- | ---- | ---- | 19.35%247.39M | ---- | ---- |
| -Selling and marketing expense | ---- | 11.63%102.44M | -47.06%91.77M | ---- | ---- | ---- | ---- | 32.69%173.34M | ---- | ---- |
| -General and administrative expense | ---- | 5.53%169.17M | 116.47%160.31M | ---- | ---- | ---- | ---- | -3.39%74.05M | ---- | ---- |
| Depreciation and amortization | ---- | 17.02%13.18M | -6.36%11.26M | ---- | ---- | ---- | ---- | -14.49%12.03M | ---- | ---- |
| -Depreciation | ---- | 17.02%13.18M | -6.36%11.26M | ---- | ---- | ---- | ---- | -14.49%12.03M | ---- | ---- |
| Other operating expenses | ---- | 13.04%188.77M | -3.37%166.99M | ---- | ---- | ---- | ---- | -15.17%172.82M | ---- | ---- |
| Operating profit | 577M | -32.01%200.89M | -72.72%295.46M | 270.76%255.98M | -124.87%-107.32M | -82.35%50.13M | -81.32%96.66M | -3.05%1.08B | -122.11%-149.9M | 36.76%431.47M |
| Net non-operating interest income (expenses) | -225M | -118.39%-31.4M | 63.88%-14.38M | 52.31%-3.29M | 51.37%-3.52M | 77.08%-3.61M | 60.08%-3.95M | -27.62%-39.8M | 21.67%-6.91M | 8.59%-7.24M |
| Non-operating interest income | --5M | 145.98%2.78M | -26.42%1.13M | -20.53%271K | -30.14%248K | -37.73%269K | -16.14%343K | -86.37%1.54M | -71.46%341K | -69.76%355K |
| Non-operating interest expense | --230M | 120.40%34.18M | -55.71%15.51M | -50.81%3.56M | -50.38%3.77M | -60.66%3.88M | -58.34%4.3M | -7.11%35.01M | -27.61%7.25M | -16.49%7.6M |
| Total other finance cost | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 32.58%6.32M | --0 | --0 |
| Net investment income | -3.81%9.36M | 170.93%9.73M | 79.80%2.89M | 335.96%2.1M | 124.94%487K | -11.94%4.25M | -90.00%3.59M | 1.61M | -594.44%-890K | |
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | 699.66%61.76M | 290.27%7.72M | 0 | 793.56%20.04M | 141K | -183.93%-12.46M | -109.81%-4.06M | -16.01M | -137.64%-2.89M | |
| Income from associates and other participating interests | 0 | |||||||||
| Special income (charges) | -84M | -13,491.64%-796.4M | 104.89%5.95M | 89.07%-13.92M | 960.19%1.09M | -84.88%834K | 13,387.22%17.94M | -234.74%-121.55M | -566.10%-127.3M | -66.23%103K |
| Less:Restructuring and mergern&acquisition | --44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Less:Other special charges | --40M | 9,242.48%796.4M | -126.56%-8.71M | -70.43%11.4M | -1,131.07%-1.27M | 84.57%-851K | -13,427.82%-17.99M | 126.74%32.8M | --38.56M | ---103K |
| Less:Write off | --0 | --0 | -96.89%2.76M | -97.16%2.52M | --176K | --17K | --54K | -44.18%88.75M | 424.93%88.75M | --0 |
| Other non-operating income (expenses) | -120M | -464.08%-17.65M | -62.24%4.85M | -327.10%-4.89M | 470.13%2.89M | -180.35%-3.14M | -7.98%9.99M | -9.47%12.84M | -109.46%-1.14M | 62.82%-780K |
| Income before tax | 240M | -285.39%-573.45M | -66.89%309.32M | 179.01%236.77M | -120.18%-84.72M | -83.74%44.84M | -79.11%112.43M | -18.14%934.24M | -142.30%-299.66M | 33.84%419.77M |
| Income tax | 19M | -12.47%84.46M | -42.88%96.5M | 76.28%-49.73M | -89.90%13M | -86.40%11.62M | -26.04%121.6M | -44.82%168.95M | -266.89%-209.63M | 50.52%128.75M |
| Net income | 220M | -409.13%-657.91M | -72.19%212.83M | 418.22%286.5M | -133.58%-97.72M | -82.55%33.23M | -102.45%-9.17M | -8.35%765.29M | -115.45%-90.03M | 27.58%291.02M |
| Net income continuous operations | --221M | -409.13%-657.91M | -72.19%212.83M | 418.22%286.5M | -133.58%-97.72M | -82.55%33.23M | -102.45%-9.17M | -8.35%765.29M | -115.45%-90.03M | 27.58%291.02M |
| Noncontrolling interests | ||||||||||
| Net income attributable to the company | 229M | -409.13%-657.91M | -72.19%212.83M | 418.22%286.5M | -133.58%-97.72M | -82.55%33.23M | -102.45%-9.17M | -8.35%765.29M | -115.45%-90.03M | 27.58%291.02M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 229M | -409.13%-657.91M | -72.19%212.83M | 418.22%286.5M | -133.58%-97.72M | -82.55%33.23M | -102.45%-9.17M | -8.35%765.29M | -115.45%-90.03M | 27.58%291.02M |
| Gross dividend payment | ||||||||||
| Basic earnings per share | 10.12 | -379.60%-56.2 | -72.19%20.1 | 418.35%27.06 | -133.59%-9.23 | -82.54%3.14 | -102.46%-0.87 | -8.34%72.27 | -115.45%-8.5 | 27.58%27.48 |
| Diluted earnings per share | 8.98 | -379.60%-56.2 | -72.19%20.1 | 418.22%27.054 | -133.59%-9.23 | -82.55%3.1375 | -102.46%-0.87 | -8.34%72.27 | -115.45%-8.5017 | 27.58%27.48 |
| Dividend per share | 0 | -88.33%3.5 | -25.00%30 | -50.00%10 | 0 | 0.00%20 | 0 | 0.00%40 | 0.00%20 | 0 |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |