Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Feb 28, 2026 | (FY)Nov 30, 2025 | (Q4)Nov 30, 2025 | (Q3)Aug 31, 2025 | (Q2)May 31, 2025 | (Q1)Feb 28, 2025 | (FY)Nov 30, 2024 | (Q4)Nov 30, 2024 | (Q3)Aug 31, 2024 | (Q2)May 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 20.09%23.12B | 147.77%3.94B | 28.09%-8.64B | 24.93%-3.72B | 71.48%-2.95B | 0.95%19.25B | -184.04%-8.25B | -154.83%-12.01B | -102.69%-4.96B | -1,135.63%-10.35B |
| Net profit before non-cash adjustment | 25.77%14.88B | 18.81%20.63B | -6.32%1.19B | 53.28%2.63B | -3.99%4.97B | 28.70%11.83B | 13.42%17.36B | -21.91%1.27B | 6.97%1.72B | -7.24%5.18B |
| Total adjustment of non-cash items | 4.88%1B | 29.97%3.57B | 32.84%808.37M | 24.10%1.05B | 40.19%761.49M | 26.83%955.86M | 13.10%2.75B | 11.97%608.51M | 12.63%843.33M | -2.23%543.18M |
| -Depreciation and amortization | -12.44%350.34M | 4.96%1.68B | 3.87%421.53M | 10.82%445.29M | 2.89%408.74M | 2.17%400.09M | 0.18%1.6B | 9.39%405.82M | -4.07%401.81M | -4.78%397.24M |
| -Other non-cash items | 17.34%652.15M | 64.61%1.9B | 90.86%386.83M | 36.19%601.31M | 141.71%352.75M | 53.51%555.77M | 37.72%1.15B | 17.52%202.68M | 33.82%441.52M | 5.43%145.94M |
| Changes in working capital | 11.93%7.24B | 28.56%-20.26B | 23.42%-10.64B | 1.56%-7.4B | 45.96%-8.69B | -29.15%6.47B | -257.90%-28.36B | -101.70%-13.89B | -56.62%-7.52B | -212.71%-16.08B |
| -Change in receivables | -131.93%-359.27M | 128.01%658.45M | 136.55%479.51M | 880.15%580.78M | -27.79%-1.53B | 1,063.53%1.13B | -146.41%-2.35B | -2,199.04%-1.31B | 263.83%59.25M | -269.89%-1.19B |
| -Change in inventory | 32.31%10.93B | 21.07%-23.14B | 9.79%-13.76B | -19.75%-10.02B | 49.57%-7.62B | -12.30%8.26B | -102.19%-29.31B | -127.11%-15.25B | -29.98%-8.37B | -164.86%-15.11B |
| -Change in payables | -10.29%-2.14B | -34.57%1.89B | -2.17%1.77B | 160.12%1.89B | 255.25%164.39M | -530.71%-1.94B | 118.29%2.88B | 344.35%1.81B | -56.08%727.93M | 74.43%-105.89M |
| -Provision for loans, leases and other losses | -21.77%-1.19B | -21.06%326.46M | 1.03%865.15M | 137.06%142.82M | -12.50%295.85M | -16.19%-977.36M | 124.43%413.57M | 37.02%856.34M | 305.26%60.25M | 22.55%338.13M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 22.31%343.71M | 16.74%657.33M | -57.06%39.09M | 28.87%293.58M | 29.52%43.65M | 33.49%281.02M | 43.51%563.05M | 1,061.86%91.02M | 17.59%227.81M | 14,488.74%33.7M |
| Tax refund paid | 2.51%-3.54B | -18.19%-6.33B | -918.19%-26.36M | -19.65%-2.91B | -9.50%231M | -14.13%-3.63B | -19.46%-5.36B | 96.01%-2.59M | -38.51%-2.43B | 127.38%255.26M |
| Other operating cash inflow (outflow) | -200.00%-1K | 0 | 200.00%1K | -300.00%-2K | 0 | 0.00%1K | 0 | 0.00%-1K | 1K | -1K |
| Operating cash flow | 25.29%19.92B | 86.69%-1.74B | 27.66%-8.62B | 11.52%-6.33B | 73.39%-2.68B | -1.24%15.9B | -327.99%-13.05B | -149.93%-11.92B | -78.71%-7.16B | -1,004.89%-10.06B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -1,886.27%-125.59M | 17.07%-161.17M | -174.22%-29.09M | -1.49%-92.84M | 35.04%-32.92M | 84.79%-6.32M | 52.36%-194.35M | 93.21%-10.61M | 51.99%-91.48M | -3.39%-50.68M |
| Net intangibles purchase and sale | 1.06%-7.4M | 3.97%-32.43M | 17.22%-5.02M | -120.24%-14.05M | 46.96%-5.89M | 26.92%-7.48M | 15.47%-33.77M | 21.22%-6.06M | 56.56%-6.38M | -16.84%-11.1M |
| Net business purchase and sale | ---- | -114.85%-8.22M | --0 | --0 | -108.10%-8.22M | --0 | 100.42%55.39M | --0 | --0 | 111.64%101.58M |
| Net investment property transactions | 70.91%-10.03M | 95.20%-117.64M | 99.12%-20.96M | 3.25%-35.94M | -46.41%-26.26M | -72.65%-34.49M | -204.93%-2.45B | -708.98%-2.37B | -186.68%-37.15M | 60.08%-17.94M |
| Net investment product transactions | -4,545.05%-476.33M | 73.77%-513.59M | -18,326.09%-746.18M | 290.89%195.53M | 120.21%26.34M | 100.62%10.72M | -248.67%-1.96B | 105.10%4.09M | 75.48%-102.43M | -1,018.99%-130.31M |
| Advance cash and loans provided to other parties | --0 | -3.50%-9.15B | -65.70%-1.71B | -22,301.29%-2.78B | -533.95%-2.39B | 69.41%-2.27B | -625.19%-8.84B | ---1.03B | ---12.41M | 59.81%-377M |
| Repayment of advance payments to other parties and cash income from loans | 200.16%3.7B | -16.59%6.51B | 22,264.50%2.85B | -85.28%55.86M | -67.98%2.37B | 69,281.89%1.23B | 98,066.99%7.8B | 623.00%12.73M | 18,728.54%379.4M | 356,510.73%7.41B |
| Net changes in other investments | -83.98%1.75M | -413.45%-21.09M | ---38.29M | --1K | 23.92%6.3M | 563.66%10.9M | 156.44%6.73M | --0 | --0 | 145.13%5.08M |
| Investing cash flow | 390.49%3.09B | 37.71%-3.49B | 108.75%297.93M | -2,162.14%-2.67B | -100.84%-58.05M | 88.53%-1.06B | 65.17%-5.61B | 69.49%-3.41B | 120.44%129.55M | 460.68%6.93B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -61.39%-10.78B | -13.60%17.11B | -33.67%8.85B | 69.74%9.22B | 45.37%5.71B | -129.42%-6.68B | -2.66%19.8B | -3.48%13.35B | 98.71%5.43B | -40.01%3.93B |
| Net common stock issuance | ---- | -31.99%57.33M | --0 | --0 | 47.38%58.56M | -102.76%-1.23M | -94.82%84.29M | -100.50%-209K | --0 | -97.54%39.74M |
| Increase or decrease of lease financing | 33.16%-69.13M | 26.30%-415.78M | -2.14%-107.47M | -24.99%-107.23M | 5.37%-97.65M | 61.68%-103.43M | -30.74%-564.14M | -5.22%-105.21M | 23.91%-85.8M | 8.86%-103.18M |
| Cash dividends paid | -25.79%-4.75B | -19.88%-3.83B | 34.63%-285K | 73.89%-440K | 2.01%-47.49M | -20.27%-3.78B | -32.53%-3.19B | 22.56%-436K | -239.03%-1.69M | -28.78%-48.47M |
| Cash dividends for minorities | --0 | -87.87%-18.34M | -53.09%-9.01M | -12.70%-932K | ---7.16M | ---1.23M | ---9.76M | ---5.89M | ---827K | ---- |
| Interest paid (cash flow from financing activities) | -37.96%-792.18M | -40.04%-2.62B | -16.51%-699M | -66.44%-730.66M | -47.86%-621.14M | -38.24%-574.19M | -17.76%-1.87B | -15.35%-599.96M | -25.63%-439M | -19.06%-420.09M |
| Net other fund-raising expenses | 50.00%-1K | -472.91%-330.4M | -477.33%-218.8M | ---32.4M | -162.61%-79.21M | 0.00%-2K | -67.37%88.6M | -3,789,900.00%-37.9M | --0 | 8.59%126.5M |
| Financing cash flow | -47.20%-16.39B | -30.59%9.95B | -37.93%7.82B | 70.21%8.35B | 39.64%4.92B | -66.37%-11.13B | -19.52%14.33B | -4.92%12.6B | 98.47%4.9B | -54.75%3.52B |
| Net cash flow | ||||||||||
| Beginning cash position | 13.56%39.6B | -11.03%34.87B | 6.65%40.1B | 2.58%40.76B | -1.95%38.57B | -11.03%34.87B | 23.39%39.2B | -10.21%37.6B | -9.79%39.73B | 6.12%39.34B |
| Current changes in cash | 78.63%6.62B | 209.06%4.72B | 81.44%-506.44M | 68.95%-660.16M | 463.59%2.18B | 2,482.50%3.7B | -158.24%-4.32B | -1.75%-2.73B | 1.99%-2.13B | -94.45%386.7M |
| Effect of exchange rate changes | 242.75%4.28M | 1,408.10%13.78M | 782.00%10.39M | 228.60%4.32M | -7.40%2.08M | -453.47%-3M | -83.27%914K | 11.13%1.18M | -213.87%-3.36M | 63.68%2.24M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1K | ---- | ---- | ---- |
| End cash Position | 19.83%46.22B | 13.56%39.6B | 13.56%39.6B | 6.65%40.1B | 2.58%40.76B | -1.95%38.57B | -11.03%34.87B | -11.03%34.87B | -10.21%37.6B | -9.79%39.73B |
| Free cash flow | 24.56%19.79B | 85.46%-1.93B | 27.48%-8.66B | 11.24%-6.44B | 73.17%-2.72B | -1.00%15.89B | -351.68%-13.27B | -141.96%-11.94B | -72.32%-7.26B | -1,061.01%-10.12B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |