HK Stock MarketDetailed Quotes

JD-SWR (89618)

Watchlist
  • 111.200
  • -1.600-1.42%
Market Closed May 15 15:55 CST
303.76BMarket Cap21.94P/E (TTM)

JD-SWR (89618) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Assets
Current assets
Inventory
0.77%96.17B
6.83%95.43B
38.58%101B
46.56%103.54B
40.36%95.43B
31.25%89.33B
12.76%72.88B
11.14%70.64B
7.42%67.99B
-12.69%68.06B
Accounts receivable
-18.96%25.43B
6.79%27.33B
101.56%39.74B
93.98%41.98B
78.91%31.38B
26.08%25.6B
-4.79%19.71B
8.20%21.64B
12.56%17.54B
-1.33%20.3B
Related party payments receivable
-69.92%1.01B
-55.42%2.14B
-44.62%1.76B
-43.06%1.99B
13.63%3.34B
127.29%4.81B
-31.54%3.17B
-20.11%3.5B
-44.96%2.94B
-65.58%2.11B
Advance deposits and other receivables
18.95%25.99B
0.78%23.75B
43.48%25.28B
35.62%21.71B
43.85%21.85B
28.15%23.57B
1.35%17.62B
-11.03%16.01B
-14.06%15.19B
-3.17%18.39B
Cash and equivalents
5.22%101.83B
26.89%137.49B
14.11%113.07B
37.93%116.55B
18.56%96.78B
50.71%108.35B
-14.55%99.09B
-7.17%84.5B
9.75%81.63B
-8.84%71.89B
Secured deposit
45.92%13.54B
64.77%12.14B
109.25%12.27B
27.30%9.61B
27.23%9.28B
-1.87%7.37B
-25.77%5.86B
-7.13%7.55B
14.01%7.29B
20.02%7.51B
Short-term investment
3.00%100.3B
-39.72%75.74B
-7.19%85.2B
-17.13%97.29B
7.76%97.39B
6.25%125.65B
-27.36%91.8B
-18.53%117.41B
-26.19%90.37B
-16.19%118.25B
Total current assets
2.08%364.66B
-3.17%374.42B
21.91%379.26B
22.29%394.03B
25.75%357.23B
25.63%386.7B
-13.00%311.1B
-7.73%322.2B
-6.90%284.07B
-12.32%307.81B
Non-current assets
Property, plant and equipment
13.08%93.92B
10.41%91.35B
5.17%88.56B
11.49%87.16B
16.56%83.05B
18.14%82.74B
26.34%84.2B
30.60%78.18B
24.36%71.26B
27.15%70.04B
Construction in progress
-21.64%5.52B
5.50%6.5B
44.61%8.34B
14.37%6.75B
-25.91%7.04B
-37.86%6.16B
-40.93%5.77B
-40.13%5.9B
-3.10%9.5B
-11.12%9.92B
Land use right
-0.01%36.82B
0.12%36.88B
-3.35%36.88B
-3.29%37.17B
-4.72%36.82B
-6.90%36.83B
0.47%38.15B
1.81%38.44B
13.87%38.65B
16.88%39.56B
Stock investment
-16.04%104.03B
-10.67%103.82B
-15.02%120.99B
-22.79%109.62B
-8.51%123.89B
-15.53%116.22B
127.12%142.37B
119.61%141.97B
100.34%135.42B
91.09%137.59B
Intangible assets
-0.76%7.45B
-0.90%7.72B
22.40%8B
8.53%7.26B
13.34%7.51B
12.37%7.79B
-19.85%6.54B
-20.79%6.69B
-24.69%6.63B
-24.12%6.94B
Goodwill
2.26%26.29B
2.26%26.29B
26.99%27.59B
18.32%25.71B
28.67%25.71B
28.67%25.71B
-6.03%21.73B
-6.03%21.73B
-13.59%19.98B
-13.59%19.98B
Deferred tax assets
131.93%5.64B
112.97%5.24B
176.45%4.58B
80.85%2.88B
41.94%2.43B
41.00%2.46B
8.02%1.66B
5.78%1.59B
17.26%1.71B
13.54%1.74B
Other illiquid assets
16.15%9.94B
30.41%11.85B
12.10%9.48B
-25.53%8.9B
-34.72%8.56B
-37.41%9.09B
-68.85%8.45B
-55.98%11.95B
-40.21%13.11B
-9.36%14.52B
Total non-current assets
0.13%321.06B
2.97%320.78B
0.54%334.27B
-5.02%312.91B
0.91%320.63B
-2.99%311.54B
27.97%332.46B
29.32%329.44B
29.21%317.75B
31.52%321.15B
Total assets
1.16%685.72B
-0.43%695.2B
10.87%713.53B
8.49%706.94B
12.63%677.86B
11.01%698.23B
4.24%643.56B
7.90%651.64B
9.22%601.82B
5.66%628.96B
Liabilities
Current liabilities
Accounts payable
5.93%187.22B
-2.32%188.38B
16.80%189.8B
16.17%211.71B
20.37%176.74B
16.06%192.86B
5.82%162.5B
19.89%182.25B
20.92%146.83B
3.46%166.17B
Tax payable
-26.36%4.05B
-26.13%7.01B
-16.30%7.53B
-18.46%5.98B
15.15%5.5B
29.73%9.49B
-2.28%9B
-3.01%7.34B
32.88%4.77B
23.41%7.31B
Amounts payable to associated parties-current liabilities
-47.02%1.57B
-54.35%624M
-54.16%248M
90.08%939M
312.57%2.95B
-15.62%1.37B
240.25%541M
174.44%494M
176.45%716M
231.97%1.62B
Other payables and accrued expenses
4.99%53.15B
8.83%50.05B
12.73%46.94B
6.12%44.56B
5.14%50.63B
5.63%45.99B
-1.65%41.64B
5.16%41.98B
8.54%48.15B
2.26%43.53B
Advance payment
15.28%39.26B
12.24%36.41B
24.26%40.2B
2.86%33.52B
12.88%34.06B
2.57%32.44B
-2.16%32.35B
2.95%32.58B
0.77%30.17B
-6.19%31.63B
Short-term borrowing
----
----
----
----
----
----
-29.52%9.68B
-68.80%5.6B
-63.12%5.27B
----
Financial lease liabilities-current liabilities
21.60%9.49B
23.57%9.4B
15.92%8.9B
5.64%8.29B
-0.74%7.8B
-1.92%7.61B
-5.21%7.68B
-1.28%7.84B
-1.32%7.86B
0.87%7.76B
Deferred income-current liabilities
18.79%2.57B
27.99%2.68B
7.00%2.32B
11.59%2.39B
4.49%2.17B
0.00%2.1B
-4.62%2.17B
-13.61%2.14B
-11.97%2.07B
-37.42%2.1B
Special items of current liabilities
177.38%11.73B
52.02%11.53B
--20.61B
--15.23B
--4.23B
50.60%7.58B
----
----
----
--5.03B
Total current liabilities
8.76%309.03B
2.19%306.07B
19.20%316.55B
15.13%322.63B
15.45%284.13B
12.75%299.52B
1.19%265.55B
7.90%280.23B
9.78%246.1B
-0.34%265.65B
Net current assets
-23.89%55.64B
-21.60%68.35B
37.69%62.72B
70.11%71.4B
92.51%73.1B
106.78%87.18B
-52.14%45.55B
-53.09%41.97B
-53.08%37.97B
-50.11%42.16B
Total assets less current liabilities
-4.33%376.7B
-2.40%389.13B
5.02%396.98B
3.47%384.31B
10.69%393.73B
9.75%398.71B
6.49%378.01B
7.90%371.41B
8.83%355.72B
10.53%363.31B
Non-current liabilities
Long-term bank loan
----
31.45%41.68B
31.08%38.96B
9.88%35.45B
-2.07%31.49B
0.48%31.71B
33.93%29.72B
50.43%32.27B
67.09%32.16B
57.70%31.56B
Financial lease liabilities-non-current liabilities
26.08%24.15B
30.94%23.71B
34.71%22.62B
29.53%20.68B
34.26%19.15B
32.39%18.11B
9.90%16.79B
6.57%15.97B
-1.58%14.26B
-8.69%13.68B
Deferred tax liability
-5.14%8.01B
-15.57%8.02B
-4.39%8.75B
-7.84%8.39B
-7.20%8.44B
2.49%9.5B
12.51%9.15B
26.19%9.1B
43.36%9.1B
42.33%9.27B
Deferred income-non-current liabilities
----
----
-42.65%324M
-39.32%429M
-49.10%424M
----
-44.93%565M
-34.60%707M
-16.78%833M
-12.92%964M
Convertible notes and bonds
-17.22%20.49B
-16.04%20.8B
-12.94%21.01B
-13.76%21.14B
137.33%24.76B
137.92%24.77B
128.68%24.13B
130.96%24.51B
3.38%10.43B
1.83%10.41B
Other non-current liabilities
45.29%1.16B
-14.29%1.15B
-0.22%907M
2.43%926M
-18.59%797M
26.73%1.34B
-39.12%909M
-43.39%904M
-41.59%979M
-39.26%1.06B
Special items of non-current liabilities
--42.16B
----
----
----
----
----
----
----
----
----
Total non-current liabilities
12.82%95.97B
11.63%95.35B
13.90%92.56B
4.26%87.02B
25.53%85.06B
27.62%85.42B
38.50%81.26B
46.58%83.46B
28.21%67.76B
22.66%66.93B
Total liabilities
9.70%404.99B
4.28%401.42B
17.96%409.11B
12.64%409.65B
17.63%369.19B
15.74%384.94B
8.01%346.81B
14.86%363.69B
13.29%313.86B
3.57%332.58B
Total assets less total liabilities
-9.05%280.73B
-6.23%293.78B
2.59%304.42B
3.24%297.29B
7.19%308.67B
5.71%313.3B
0.16%296.75B
0.23%287.95B
5.09%287.96B
8.12%296.38B
Total equity and non-current liabilities
-4.26%376.7B
-2.29%389.13B
5.15%396.98B
3.65%384.31B
10.80%393.47B
9.80%398.23B
6.54%377.54B
7.90%370.79B
8.84%355.11B
10.54%362.69B
Equity
Legal reserve
----
13.89%7.62B
----
----
----
9.48%6.69B
----
----
----
75.90%6.11B
Capital reserve
----
-22.42%141.52B
----
----
----
-0.98%182.4B
----
----
----
0.09%184.2B
Retained profit
----
10.95%84.96B
----
----
----
73.83%76.57B
----
----
----
50.32%44.05B
Special items of shareholders' rights and interests
-7.61%216.49B
----
1.45%231.93B
2.90%227.16B
5.37%234.32B
----
-0.64%228.61B
-0.46%220.76B
5.14%222.38B
----
Shareholders' Equity
-7.61%216.49B
-5.98%225.04B
1.45%231.93B
2.90%227.16B
5.37%234.32B
3.23%239.35B
-0.64%228.61B
-0.46%220.76B
5.14%222.38B
8.67%231.86B
Non-controlling interest
-13.28%64.24B
-6.43%68.74B
7.13%72.49B
5.36%70.13B
14.04%74.09B
14.96%73.47B
3.17%67.66B
2.55%66.56B
4.94%64.97B
6.22%63.91B
Total equity
-8.97%280.73B
-6.08%293.78B
2.75%304.42B
3.47%297.29B
7.33%308.41B
5.76%312.81B
0.20%296.27B
0.22%287.33B
5.10%287.35B
8.13%295.77B
Total equity and total liabilities
1.16%685.72B
-0.43%695.2B
10.87%713.53B
8.49%706.94B
12.63%677.86B
11.01%698.23B
4.24%643.56B
7.90%651.64B
9.22%601.82B
5.66%628.96B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Deloitte Touche Tohmatsu Limited, PricewaterhouseCoopers
--
--
--
Deloitte Touche Tohmatsu Limited, PricewaterhouseCoopers
--
--
--
Deloitte Touche Tohmatsu Limited, PricewaterhouseCoopers
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Assets
Current assets
Inventory 0.77%96.17B6.83%95.43B38.58%101B46.56%103.54B40.36%95.43B31.25%89.33B12.76%72.88B11.14%70.64B7.42%67.99B-12.69%68.06B
Accounts receivable -18.96%25.43B6.79%27.33B101.56%39.74B93.98%41.98B78.91%31.38B26.08%25.6B-4.79%19.71B8.20%21.64B12.56%17.54B-1.33%20.3B
Related party payments receivable -69.92%1.01B-55.42%2.14B-44.62%1.76B-43.06%1.99B13.63%3.34B127.29%4.81B-31.54%3.17B-20.11%3.5B-44.96%2.94B-65.58%2.11B
Advance deposits and other receivables 18.95%25.99B0.78%23.75B43.48%25.28B35.62%21.71B43.85%21.85B28.15%23.57B1.35%17.62B-11.03%16.01B-14.06%15.19B-3.17%18.39B
Cash and equivalents 5.22%101.83B26.89%137.49B14.11%113.07B37.93%116.55B18.56%96.78B50.71%108.35B-14.55%99.09B-7.17%84.5B9.75%81.63B-8.84%71.89B
Secured deposit 45.92%13.54B64.77%12.14B109.25%12.27B27.30%9.61B27.23%9.28B-1.87%7.37B-25.77%5.86B-7.13%7.55B14.01%7.29B20.02%7.51B
Short-term investment 3.00%100.3B-39.72%75.74B-7.19%85.2B-17.13%97.29B7.76%97.39B6.25%125.65B-27.36%91.8B-18.53%117.41B-26.19%90.37B-16.19%118.25B
Total current assets 2.08%364.66B-3.17%374.42B21.91%379.26B22.29%394.03B25.75%357.23B25.63%386.7B-13.00%311.1B-7.73%322.2B-6.90%284.07B-12.32%307.81B
Non-current assets
Property, plant and equipment 13.08%93.92B10.41%91.35B5.17%88.56B11.49%87.16B16.56%83.05B18.14%82.74B26.34%84.2B30.60%78.18B24.36%71.26B27.15%70.04B
Construction in progress -21.64%5.52B5.50%6.5B44.61%8.34B14.37%6.75B-25.91%7.04B-37.86%6.16B-40.93%5.77B-40.13%5.9B-3.10%9.5B-11.12%9.92B
Land use right -0.01%36.82B0.12%36.88B-3.35%36.88B-3.29%37.17B-4.72%36.82B-6.90%36.83B0.47%38.15B1.81%38.44B13.87%38.65B16.88%39.56B
Stock investment -16.04%104.03B-10.67%103.82B-15.02%120.99B-22.79%109.62B-8.51%123.89B-15.53%116.22B127.12%142.37B119.61%141.97B100.34%135.42B91.09%137.59B
Intangible assets -0.76%7.45B-0.90%7.72B22.40%8B8.53%7.26B13.34%7.51B12.37%7.79B-19.85%6.54B-20.79%6.69B-24.69%6.63B-24.12%6.94B
Goodwill 2.26%26.29B2.26%26.29B26.99%27.59B18.32%25.71B28.67%25.71B28.67%25.71B-6.03%21.73B-6.03%21.73B-13.59%19.98B-13.59%19.98B
Deferred tax assets 131.93%5.64B112.97%5.24B176.45%4.58B80.85%2.88B41.94%2.43B41.00%2.46B8.02%1.66B5.78%1.59B17.26%1.71B13.54%1.74B
Other illiquid assets 16.15%9.94B30.41%11.85B12.10%9.48B-25.53%8.9B-34.72%8.56B-37.41%9.09B-68.85%8.45B-55.98%11.95B-40.21%13.11B-9.36%14.52B
Total non-current assets 0.13%321.06B2.97%320.78B0.54%334.27B-5.02%312.91B0.91%320.63B-2.99%311.54B27.97%332.46B29.32%329.44B29.21%317.75B31.52%321.15B
Total assets 1.16%685.72B-0.43%695.2B10.87%713.53B8.49%706.94B12.63%677.86B11.01%698.23B4.24%643.56B7.90%651.64B9.22%601.82B5.66%628.96B
Liabilities
Current liabilities
Accounts payable 5.93%187.22B-2.32%188.38B16.80%189.8B16.17%211.71B20.37%176.74B16.06%192.86B5.82%162.5B19.89%182.25B20.92%146.83B3.46%166.17B
Tax payable -26.36%4.05B-26.13%7.01B-16.30%7.53B-18.46%5.98B15.15%5.5B29.73%9.49B-2.28%9B-3.01%7.34B32.88%4.77B23.41%7.31B
Amounts payable to associated parties-current liabilities -47.02%1.57B-54.35%624M-54.16%248M90.08%939M312.57%2.95B-15.62%1.37B240.25%541M174.44%494M176.45%716M231.97%1.62B
Other payables and accrued expenses 4.99%53.15B8.83%50.05B12.73%46.94B6.12%44.56B5.14%50.63B5.63%45.99B-1.65%41.64B5.16%41.98B8.54%48.15B2.26%43.53B
Advance payment 15.28%39.26B12.24%36.41B24.26%40.2B2.86%33.52B12.88%34.06B2.57%32.44B-2.16%32.35B2.95%32.58B0.77%30.17B-6.19%31.63B
Short-term borrowing -------------------------29.52%9.68B-68.80%5.6B-63.12%5.27B----
Financial lease liabilities-current liabilities 21.60%9.49B23.57%9.4B15.92%8.9B5.64%8.29B-0.74%7.8B-1.92%7.61B-5.21%7.68B-1.28%7.84B-1.32%7.86B0.87%7.76B
Deferred income-current liabilities 18.79%2.57B27.99%2.68B7.00%2.32B11.59%2.39B4.49%2.17B0.00%2.1B-4.62%2.17B-13.61%2.14B-11.97%2.07B-37.42%2.1B
Special items of current liabilities 177.38%11.73B52.02%11.53B--20.61B--15.23B--4.23B50.60%7.58B--------------5.03B
Total current liabilities 8.76%309.03B2.19%306.07B19.20%316.55B15.13%322.63B15.45%284.13B12.75%299.52B1.19%265.55B7.90%280.23B9.78%246.1B-0.34%265.65B
Net current assets -23.89%55.64B-21.60%68.35B37.69%62.72B70.11%71.4B92.51%73.1B106.78%87.18B-52.14%45.55B-53.09%41.97B-53.08%37.97B-50.11%42.16B
Total assets less current liabilities -4.33%376.7B-2.40%389.13B5.02%396.98B3.47%384.31B10.69%393.73B9.75%398.71B6.49%378.01B7.90%371.41B8.83%355.72B10.53%363.31B
Non-current liabilities
Long-term bank loan ----31.45%41.68B31.08%38.96B9.88%35.45B-2.07%31.49B0.48%31.71B33.93%29.72B50.43%32.27B67.09%32.16B57.70%31.56B
Financial lease liabilities-non-current liabilities 26.08%24.15B30.94%23.71B34.71%22.62B29.53%20.68B34.26%19.15B32.39%18.11B9.90%16.79B6.57%15.97B-1.58%14.26B-8.69%13.68B
Deferred tax liability -5.14%8.01B-15.57%8.02B-4.39%8.75B-7.84%8.39B-7.20%8.44B2.49%9.5B12.51%9.15B26.19%9.1B43.36%9.1B42.33%9.27B
Deferred income-non-current liabilities ---------42.65%324M-39.32%429M-49.10%424M-----44.93%565M-34.60%707M-16.78%833M-12.92%964M
Convertible notes and bonds -17.22%20.49B-16.04%20.8B-12.94%21.01B-13.76%21.14B137.33%24.76B137.92%24.77B128.68%24.13B130.96%24.51B3.38%10.43B1.83%10.41B
Other non-current liabilities 45.29%1.16B-14.29%1.15B-0.22%907M2.43%926M-18.59%797M26.73%1.34B-39.12%909M-43.39%904M-41.59%979M-39.26%1.06B
Special items of non-current liabilities --42.16B------------------------------------
Total non-current liabilities 12.82%95.97B11.63%95.35B13.90%92.56B4.26%87.02B25.53%85.06B27.62%85.42B38.50%81.26B46.58%83.46B28.21%67.76B22.66%66.93B
Total liabilities 9.70%404.99B4.28%401.42B17.96%409.11B12.64%409.65B17.63%369.19B15.74%384.94B8.01%346.81B14.86%363.69B13.29%313.86B3.57%332.58B
Total assets less total liabilities -9.05%280.73B-6.23%293.78B2.59%304.42B3.24%297.29B7.19%308.67B5.71%313.3B0.16%296.75B0.23%287.95B5.09%287.96B8.12%296.38B
Total equity and non-current liabilities -4.26%376.7B-2.29%389.13B5.15%396.98B3.65%384.31B10.80%393.47B9.80%398.23B6.54%377.54B7.90%370.79B8.84%355.11B10.54%362.69B
Equity
Legal reserve ----13.89%7.62B------------9.48%6.69B------------75.90%6.11B
Capital reserve -----22.42%141.52B-------------0.98%182.4B------------0.09%184.2B
Retained profit ----10.95%84.96B------------73.83%76.57B------------50.32%44.05B
Special items of shareholders' rights and interests -7.61%216.49B----1.45%231.93B2.90%227.16B5.37%234.32B-----0.64%228.61B-0.46%220.76B5.14%222.38B----
Shareholders' Equity -7.61%216.49B-5.98%225.04B1.45%231.93B2.90%227.16B5.37%234.32B3.23%239.35B-0.64%228.61B-0.46%220.76B5.14%222.38B8.67%231.86B
Non-controlling interest -13.28%64.24B-6.43%68.74B7.13%72.49B5.36%70.13B14.04%74.09B14.96%73.47B3.17%67.66B2.55%66.56B4.94%64.97B6.22%63.91B
Total equity -8.97%280.73B-6.08%293.78B2.75%304.42B3.47%297.29B7.33%308.41B5.76%312.81B0.20%296.27B0.22%287.33B5.10%287.35B8.13%295.77B
Total equity and total liabilities 1.16%685.72B-0.43%695.2B10.87%713.53B8.49%706.94B12.63%677.86B11.01%698.23B4.24%643.56B7.90%651.64B9.22%601.82B5.66%628.96B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards UASUASUASUASUASUASUASUASUASUAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Deloitte Touche Tohmatsu Limited, PricewaterhouseCoopers------Deloitte Touche Tohmatsu Limited, PricewaterhouseCoopers------Deloitte Touche Tohmatsu Limited, PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More