Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 30, 2025 | (Q4)Mar 30, 2025 | (FY)Mar 30, 2024 | (Q4)Mar 30, 2024 | (FY)Mar 30, 2023 | (Q4)Mar 30, 2023 | (FY)Mar 30, 2022 | (Q4)Mar 30, 2022 | (FY)Mar 30, 2021 | (Q4)Mar 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -37.80%11.33M | -37.80%11.33M | -35.36%18.21M | -35.36%18.21M | -44.43%28.18M | -44.43%28.18M | -1.90%50.7M | -1.90%50.7M | 57.58%51.69M | 57.58%51.69M |
| -Cash and cash equivalents | -59.00%1.73M | -59.00%1.73M | -80.08%4.22M | -80.08%4.22M | -19.64%21.17M | -19.64%21.17M | -1.76%26.35M | -1.76%26.35M | 45.42%26.82M | 45.42%26.82M |
| -Short term investments | -31.41%9.6M | -31.41%9.6M | 99.88%13.99M | 99.88%13.99M | -71.25%7M | -71.25%7M | -2.06%24.36M | -2.06%24.36M | 73.20%24.87M | 73.20%24.87M |
| Receivables | -91.50%44.36K | -91.50%44.36K | -89.72%521.83K | -89.72%521.83K | 58.51%5.07M | 58.51%5.07M | 104.67%3.2M | 104.67%3.2M | -32.74%1.56M | -32.74%1.56M |
| -Accounts receivable | -82.71%269.93K | -82.71%269.93K | -56.46%1.56M | -56.46%1.56M | 274.12%3.59M | 274.12%3.59M | 147.32%958.38K | 147.32%958.38K | -14.99%387.51K | -14.99%387.51K |
| -Other receivables | ---- | ---- | -99.30%12.47K | -99.30%12.47K | -30.40%1.78M | -30.40%1.78M | 91.37%2.56M | 91.37%2.56M | -35.18%1.34M | -35.18%1.34M |
| -Recievables adjustments allowances | 78.55%-225.56K | 78.55%-225.56K | -259.45%-1.05M | -259.45%-1.05M | 7.69%-292.56K | 7.69%-292.56K | -96.78%-316.94K | -96.78%-316.94K | 16.96%-161.06K | 16.96%-161.06K |
| Prepaid assets | -44.23%5.76K | -44.23%5.76K | -99.35%10.33K | -99.35%10.33K | 132.17%1.58M | 132.17%1.58M | 15.47%680.13K | 15.47%680.13K | 191.30%589K | 191.30%589K |
| Current deferred assets | ---- | ---- | ---- | ---- | 52.74%535.87K | 52.74%535.87K | --350.83K | --350.83K | ---- | ---- |
| Total current assets | -39.30%11.38M | -39.30%11.38M | -47.00%18.74M | -47.00%18.74M | -35.62%35.37M | -35.62%35.37M | 2.03%54.94M | 2.03%54.94M | 51.85%53.84M | 51.85%53.84M |
| Non current assets | ||||||||||
| Net PPE | -80.94%75.37K | -80.94%75.37K | -91.67%395.36K | -91.67%395.36K | -31.25%4.75M | -31.25%4.75M | 376.13%6.91M | 376.13%6.91M | -9.22%1.45M | -9.22%1.45M |
| -Gross PPE | 125.34%890.89K | 125.34%890.89K | -95.02%395.36K | -95.02%395.36K | -11.68%7.94M | -11.68%7.94M | 142.15%8.99M | 142.15%8.99M | -19.20%3.71M | -19.20%3.71M |
| -Accumulated depreciation | ---815.52K | ---815.52K | ---- | ---- | -53.29%-3.19M | -53.29%-3.19M | 7.96%-2.08M | 7.96%-2.08M | 24.52%-2.26M | 24.52%-2.26M |
| Investments and advances | -64.07%451.86K | -64.07%451.86K | -20.58%1.26M | -20.58%1.26M | 3.49%1.58M | 3.49%1.58M | 19.99%1.53M | 19.99%1.53M | 0.70%1.28M | 0.70%1.28M |
| -Financial asset investment | ---- | ---- | ---- | ---- | -97.17%6.26K | -97.17%6.26K | -0.31%221.35K | -0.31%221.35K | 26.95%222.04K | 26.95%222.04K |
| -Including:Trading securities | ---- | ---- | ---- | ---- | -97.17%6.26K | -97.17%6.26K | -0.31%221.35K | -0.31%221.35K | 26.95%222.04K | 26.95%222.04K |
| -Other investment | -64.07%451.86K | -64.07%451.86K | -20.27%1.26M | -20.27%1.26M | 20.51%1.58M | 20.51%1.58M | 24.26%1.31M | 24.26%1.31M | -3.50%1.05M | -3.50%1.05M |
| Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -71.69%351.9K | -71.69%351.9K |
| Goodwill and other intangible assets | ---- | ---- | ---- | ---- | 18.15%1.68M | 18.15%1.68M | 80.33%1.43M | 80.33%1.43M | 83.63%790.4K | 83.63%790.4K |
| -Other intangible assets | ---- | ---- | ---- | ---- | 18.15%1.68M | 18.15%1.68M | 80.33%1.43M | 80.33%1.43M | 83.63%790.4K | 83.63%790.4K |
| Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | 201.57%893.7K | 201.57%893.7K | 12.12%296.36K | 12.12%296.36K |
| Total non current assets | -68.10%527.23K | -68.10%527.23K | -79.38%1.65M | -79.38%1.65M | -25.47%8.02M | -25.47%8.02M | 158.29%10.76M | 158.29%10.76M | -13.27%4.16M | -13.27%4.16M |
| Total assets | -41.63%11.91M | -41.63%11.91M | -52.98%20.4M | -52.98%20.4M | -33.96%43.38M | -33.96%43.38M | 13.25%65.69M | 13.25%65.69M | 44.08%58.01M | 44.08%58.01M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -23.05%97.83K | -23.05%97.83K | -91.23%127.13K | -91.23%127.13K | 38.06%1.45M | 38.06%1.45M | 31.56%1.05M | 31.56%1.05M | -30.42%798.09K | -30.42%798.09K |
| -Current debt | ---- | ---- | ---- | ---- | 102.99%685.03K | 102.99%685.03K | --337.46K | --337.46K | ---- | ---- |
| -Current capital lease obligation | -23.05%97.83K | -23.05%97.83K | -83.37%127.13K | -83.37%127.13K | 7.31%764.61K | 7.31%764.61K | -10.72%712.51K | -10.72%712.51K | -30.42%798.09K | -30.42%798.09K |
| Payables | -90.41%148.48K | -90.41%148.48K | -59.38%1.55M | -59.38%1.55M | 34.43%3.81M | 34.43%3.81M | -26.40%2.84M | -26.40%2.84M | 117.91%3.85M | 117.91%3.85M |
| -accounts payable | -96.09%7.7K | -96.09%7.7K | -91.43%197.11K | -91.43%197.11K | 86.07%2.3M | 86.07%2.3M | 68.72%1.24M | 68.72%1.24M | 146.45%732.74K | 146.45%732.74K |
| -Other payable | -89.58%140.78K | -89.58%140.78K | -10.59%1.35M | -10.59%1.35M | -5.49%1.51M | -5.49%1.51M | -48.74%1.6M | -48.74%1.6M | 112.15%3.12M | 112.15%3.12M |
| Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | --7.38M | --7.38M | ---- | ---- |
| Current deferred liabilities | ---- | ---- | ---- | ---- | -32.98%8.92M | -32.98%8.92M | 33.20%13.3M | 33.20%13.3M | 151.56%9.99M | 151.56%9.99M |
| Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 37.77%7.38M | 37.77%7.38M | 36.45%5.36M | 36.45%5.36M |
| Current liabilities | -85.30%246.31K | -85.30%246.31K | -88.18%1.68M | -88.18%1.68M | -55.63%14.18M | -55.63%14.18M | 59.80%31.95M | 59.80%31.95M | 84.94%20M | 84.94%20M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | ---- | ---- | -97.29%97.8K | -97.29%97.8K | -19.60%3.6M | -19.60%3.6M | 5,987.07%4.48M | 5,987.07%4.48M | 8.95%73.63K | 8.95%73.63K |
| -Long term debt | ---- | ---- | ---- | ---- | -71.00%114.17K | -71.00%114.17K | --393.71K | --393.71K | ---- | ---- |
| -Long term capital lease obligation | ---- | ---- | -97.20%97.8K | -97.20%97.8K | -14.65%3.49M | -14.65%3.49M | 5,452.32%4.09M | 5,452.32%4.09M | 8.95%73.63K | 8.95%73.63K |
| Long term accounts payable and other payables | ---- | ---- | ---- | ---- | --169.46K | --169.46K | ---- | ---- | ---- | ---- |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | 256.85%1.35M | 256.85%1.35M | 59.46%379.17K | 59.46%379.17K | 5,844.73%237.79K | 5,844.73%237.79K |
| Total non current liabilities | --0 | --0 | -98.09%97.8K | -98.09%97.8K | 5.45%5.13M | 5.45%5.13M | 1,460.87%4.86M | 1,460.87%4.86M | 335.09%311.41K | 335.09%311.41K |
| Total liabilities | -86.11%246.31K | -86.11%246.31K | -90.81%1.77M | -90.81%1.77M | -47.57%19.3M | -47.57%19.3M | 81.28%36.82M | 81.28%36.82M | 86.59%20.31M | 86.59%20.31M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%30.11M | 0.00%30.11M | -10.19%30.11M | -10.19%30.11M | 0.00%33.52M | 0.00%33.52M | -1.33%33.52M | -1.33%33.52M | -1.40%33.97M | -1.40%33.97M |
| -common stock | 0.00%30.11M | 0.00%30.11M | -10.19%30.11M | -10.19%30.11M | 0.00%33.52M | 0.00%33.52M | -1.33%33.52M | -1.33%33.52M | -1.40%33.97M | -1.40%33.97M |
| Retained earnings | -12.47%-17.7M | -12.47%-17.7M | -1,901.38%-15.74M | -1,901.38%-15.74M | -106.90%-786.3K | -106.90%-786.3K | -26.75%11.4M | -26.75%11.4M | 104.35%15.56M | 104.35%15.56M |
| Gains losses not affecting retained earnings | 47.11%-748.79K | 47.11%-748.79K | 90.47%-1.42M | 90.47%-1.42M | -19.38%-14.86M | -19.38%-14.86M | 11.87%-12.45M | 11.87%-12.45M | -2.68%-14.12M | -2.68%-14.12M |
| Total stockholders'equity | -9.99%11.66M | -9.99%11.66M | -27.54%12.95M | -27.54%12.95M | -44.95%17.88M | -44.95%17.88M | -8.30%32.47M | -8.30%32.47M | 25.06%35.41M | 25.06%35.41M |
| Noncontrolling interests | ---- | ---- | ---- | ---- | -60.40%1.41M | -60.40%1.41M | 56.01%3.57M | 56.01%3.57M | 115.89%2.29M | 115.89%2.29M |
| Total equity | -9.99%11.66M | -9.99%11.66M | -32.84%12.95M | -32.84%12.95M | -46.48%19.29M | -46.48%19.29M | -4.40%36.04M | -4.40%36.04M | 28.33%37.7M | 28.33%37.7M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |