Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q2)Dec 31, 2019 | (Q1)Sep 30, 2019 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 74.07%-3.01M | 64.63%-11.59M | -142.41%-32.78M | -31.94%77.29M | 785.31%113.55M | 408.84%12.83M | -1,628.57%-963K | 79.04%-618K | -418.73%-4.15M | 98.30%-37K |
| Net profit before non-cash adjustment | 46.47%-3.74M | 75.35%-6.99M | -158.16%-28.36M | -69.41%48.76M | 782.78%159.4M | 553.53%18.06M | 159.49%916K | -106.06%-70K | -45.25%2.76M | -70.37%453K |
| Total adjustment of non-cash items | 228.93%3.91M | 53.31%-3.04M | -173.32%-6.5M | 106.98%8.87M | 67.93%4.28M | 246.60%2.55M | 127.27%250K | 117.07%1.08M | -80.82%736K | -105.94%-44K |
| -Depreciation and amortization | -3.74%3.73M | 11.46%3.87M | -11.06%3.47M | 28.70%3.91M | 23.27%3.04M | 51.69%2.46M | 36.48%520K | 32.80%498K | 12.63%1.62M | 77.78%592K |
| -Reversal of impairment losses recognized in profit and loss | 731.80%1.99M | -95.83%239K | 948.08%5.73M | 60.88%547K | 19.72%340K | -11.25%284K | -79.70%68K | 4.95%106K | -18.58%320K | -1,029.63%-251K |
| -Assets reserve and write-off | 25.00%35K | -33.33%28K | 68.00%42K | -87.24%25K | -66.67%196K | --588K | ---- | ---- | --0 | ---1K |
| -Share of associates | 71.83%-569K | -262.66%-2.02M | -462.63%-557K | 97.23%-99K | -209.60%-3.58M | -62.59%-1.16M | 69.79%-29K | 3.83%-226K | -10.58%-711K | -129.41%-156K |
| -Disposal profit | 148.70%480K | -17.87%193K | 181.31%235K | -163.52%-289K | 394.57%455K | 112.81%92K | -63.12%-628K | 1,133.33%148K | -167.80%-718K | -73.37%282K |
| -Net exchange gains and losses | 32.01%-3.14M | 67.40%-4.62M | -422.12%-14.17M | 31.67%4.4M | 315.83%3.34M | -17.90%-1.55M | 73.41%-138K | 179.28%88K | -251.79%-1.31M | -2.02%-860K |
| -Other non-cash items | 291.61%1.39M | 42.21%-727K | -432.80%-1.26M | -23.79%378K | -72.88%496K | 19.15%1.83M | 14.76%451K | 31.18%467K | 112.60%1.54M | 50.21%350K |
| Changes in working capital | -102.68%-3.18M | -175.16%-1.57M | -89.39%2.09M | 139.21%19.66M | -544.27%-50.14M | -1.70%-7.78M | -432.25%-2.13M | 64.59%-1.63M | -0.94%-7.65M | 89.96%-446K |
| -Change in receivables | -7.51%-6.57M | -217.23%-6.11M | -73.04%5.21M | 169.70%19.33M | -195.24%-27.74M | -981.33%-9.4M | -115.75%-232K | 115.84%273K | 122.53%1.07M | 98.20%-51K |
| -Change in inventory | -225.73%-3.12M | -65.98%2.48M | -31.06%7.29M | 127.33%10.57M | -1,337.04%-38.69M | 71.04%-2.69M | -38.41%-4.01M | 1.54%-3.51M | -44.54%-9.3M | 57.72%-1.35M |
| -Change in payables | 215.71%6.51M | 119.80%2.06M | -1.63%-10.42M | -162.93%-10.25M | 278.30%16.29M | 643.52%4.31M | 106.24%2.11M | 133.33%1.61M | -83.84%579K | -39.48%955K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -2.15M | 0 | -28.57%-738K | 70.74%-574K | -16.03%-1.96M | -23.04%-502K | -39.78%-506K | -123.09%-1.69M | -87.70%-458K | |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -96.35%110K | 171.16%3.01M | 81.28%-4.23M | 28.97%-22.6M | -25,551.20%-31.81M | 123.90%125K | 31.03%-140K | 8,225.00%999K | 44.77%-523K | -189.86%-200K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 66.26%-2.9M | 76.80%-8.58M | -168.59%-37.01M | -33.53%53.95M | 638.57%81.16M | 272.59%10.99M | -192.88%-1.61M | 96.21%-125K | -1,483.83%-6.37M | 72.05%-695K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -25.50%-3.16M | 67.99%-2.51M | 64.21%-7.85M | -11.71%-21.95M | -497.51%-19.65M | 61.46%-3.29M | 38.82%-1.18M | 57.30%-1M | -82.35%-8.53M | -71.48%-3.51M |
| Net intangibles purchase and sale | -343.59%-173K | 77.71%-39K | 27.69%-175K | -1,323.53%-242K | ---17K | --0 | ---- | --0 | ---65K | --0 |
| Net business purchase and sale | 100.15%34K | ---22.52M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | --0 | ---9.57M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | --0 | --335K | --0 | -17.60%562K | 125.83%682K | -81.42%302K | ---- | ---- | 470.18%1.63M | --1.29M |
| Interest received (cash flow from investment activities) | -60.53%793K | -6.69%2.01M | 404.22%2.15M | 295.37%427K | -30.77%108K | 87.95%156K | 240.00%51K | 550.00%39K | 130.56%83K | 250.00%35K |
| Net changes in other investments | ---- | ---- | ---- | ---- | 29.41%-12K | ---17K | 33.33%-8K | -157.14%-8K | ---- | ---- |
| Investing cash flow | 92.26%-2.5M | -449.76%-32.3M | 72.28%-5.88M | -12.26%-21.2M | -563.33%-18.89M | 58.67%-2.85M | 30.31%-1.14M | 58.73%-972K | -56.07%-6.89M | -38.79%-2.15M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -80.53%1.77M | -27.88%9.1M | 952.79%12.62M | 106.04%1.2M | -515.85%-19.86M | -128.04%-3.22M | -23.42%1.88M | -74.98%1.08M | 44.59%11.5M | -60.03%2.05M |
| Net common stock issuance | ---- | ---- | ---- | ---- | --18.44M | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | 12.43%-641K | 8.61%-732K | 16.65%-801K | -51.58%-961K | -54.63%-634K | ---410K | ---- | ---- | --0 | ---- |
| Cash dividends paid | ---- | ---- | -229.64%-3.99M | -11.31%-1.21M | -946.15%-1.09M | -0.97%-104K | ---- | ---- | ---103K | --0 |
| Net other fund-raising expenses | -370.00%-47K | -124.39%-10K | 583.33%41K | --6K | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | -87.02%1.09M | 6.24%8.36M | 913.96%7.87M | 69.20%-967K | 16.00%-3.14M | -132.80%-3.74M | -24.49%1.78M | -74.98%1.08M | 43.29%11.4M | -60.03%2.05M |
| Net cash flow | ||||||||||
| Beginning cash position | -55.21%27.39M | -38.59%61.15M | 46.88%99.58M | 682.88%67.8M | 103.48%8.66M | -30.41%4.26M | -21.19%4.24M | -30.41%4.26M | 105.30%6.12M | -6.99%5.69M |
| Current changes in cash | 86.74%-4.31M | 7.10%-32.53M | -210.16%-35.01M | -46.26%31.78M | 1,242.80%59.14M | 336.77%4.4M | -640.45%-962K | 98.73%-17K | -159.29%-1.86M | -173.08%-798K |
| Effect of exchange rate changes | 64.09%-442K | 64.01%-1.23M | ---3.42M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| End cash Position | -17.36%22.64M | -55.21%27.39M | -38.59%61.15M | 46.88%99.58M | 682.88%67.8M | 103.48%8.66M | -41.17%3.28M | -11.23%4.24M | -30.41%4.26M | -30.41%4.26M |
| Free cash flow | 44.11%-6.22M | 75.27%-11.14M | -242.39%-45.04M | -48.55%31.63M | 698.18%61.47M | 151.46%7.7M | -10.78%-2.78M | 80.12%-1.13M | -194.51%-14.96M | 7.31%-4.2M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |